Skip to the record
Noosa’s premier civic archive.

Original source · versioned page text

2021-10-12 P&E Agenda - Item 10 - Attachment 1 - Social Return on Investment Evaluation

of 52

Page text shows just the words. Original shows the document exactly as it was published.

Page text read automatically using OCR, there may be inaccuracies

Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.

Planning & Environment
         Committee Agenda
           12 October 2021
    Attachment 1 to Item 10




5

| |                —                  lt —     z=! WES  WN
        '                          |     fC     Lakes
    f            |          =       A        2d    mre
             i aa                  | ' va
      MA       i          i wa    BA     J EEE      F    '
   4 =         . | |             aT ] B BA,  )      4
 F IE          ie) a                | in                   |
 F        cal |        UT       eg
FG              LTT)      LLESSS)         |
 E       ~ STTD  Hh.     SS) fe
        f i              |          :                     ”
 ‘i  fla      ba         |           |
TAL                                  Bi

                                              Planning & Environment
                                                  Committee Agenda
                                                    12 October 2021
                                              Attachment 1 to Item 10

           PEREGIAN               DIGITAL            HUB
                                SOCIAL RETURN ON
                      INVESTMENT EVALUATION

       >                          PREPARED BY: VAXA GROUP
      YQ Vaxa         PREPARED FOR: NOOSA SHIRE COUNCIL
Log in to download the original file

2021-10-12 P&E Agenda - Item 10 - Attachment 1 - Social Return on Investment Evaluation(PDF, 1001KB).pdf · 1.0 MB (small file)

Searchable page text hides email addresses. Original files are unchanged and may show email addresses.

Full text of the other 51 sections

Section 2

Index
Executive summary ..................................................................................................................................................................................... 3
Acknowledgements .................................................................................................................................................................................... 4
1.0 Introduction .......................................................................................................................................................................................... 5
     1.1 Purpose of this report ..................................................................................................................................................................... 5
     1.2 About the Peregian Digital Hub – overview................................................................................................................................... 5
     1.3 Digital Hub - strategy and focus areas ........................................................................................................................................... 6
2.0 Benchmarking ....................................................................................................................................................................................... 7
3.0 SROI Methodology ................................................................................................................................................................................ 7
     3.1 Identification of values ................................................................................................................................................................... 8
          3.1.1 Valuing social traits ................................................................................................................................................................ 8
     3.2 Deadweight, drop off and displacement ....................................................................................................................................... 8
4.0 Digital hub stakeholders ....................................................................................................................................................................... 9
     5.0 Methodology – surveys ................................................................................................................................................................ 10
          Survey – areas of interest for SROI ............................................................................................................................................... 11
     5.1 Survey administration ................................................................................................................................................................... 11
          5.1.1 Framework for future evaluations ...................................................................................................................................... 11
          5.2 Response to surveys ................................................................................................................................................................ 11
          5.3 Data validity ............................................................................................................................................................................. 12
6.0 Data findings ....................................................................................................................................................................................... 13
     6.1 Presentation of data ..................................................................................................................................................................... 13
     6.2 Digital Hub members .................................................................................................................................................................... 15
          6.2.1 Commercial opportunities ................................................................................................................................................... 18
          6.2.2 Related investment .............................................................................................................................................................. 19
          6.2.3 Employment generation and value ..................................................................................................................................... 20
          6.2.4 Attribution of outcomes to Digital Hub............................................................................................................................... 21
     6.3 Digital network .............................................................................................................................................................................. 24
          6.3.1 Networking benefits ............................................................................................................................................................. 25
          6.2.3 Attribution of outcomes to the Digital Hub ........................................................................................................................ 27
          6.2.4 Maintaining Noosa as a work base ...................................................................................................................................... 28
     6.4 Students......................................................................................................................................................................................... 31
7.0 Elements of value generation - SROI ................................................................................................................................................. 36
8.0 SROI calculations – 2020/21 .............................................................................................................................................................. 37
9.0 Appendix A .......................................................................................................................................................................................... 41




1

Section 3

    Evaluation preamble

    As a consequence of the Digital Hub program, there is now a vibrant and organised ecosystem of
    industry participants, a joined-up view of who does what, and a map of the talent living in the region.

    This in turn has catalysed hundreds of new collaborations resulting in business growth and job creation
    amongst participants.

    While we can see and feel the benefits, our team looks forward to the quantitative and qualitative
    findings of this evaluation.

    Chris Boden, Director, Peregian Digital Hub




2

Section 4

Executive summary
Context of this evaluation
The Peregian Digital Hub (Digital Hub) is a core element and significant capital initiative within the Noosa Shire
Council (Council) economic development strategy (strategy) to diversify the local economy. This is to help
reduce dependence on seasonal sectors of the Noosa economy, such as tourism, and generate new value-
adding business and higher-income jobs.
The purpose-designed Digital Hub is a physical representation of Council’s economic development strategy,
with ~$3m capital invested to create the hub and accelerate the local digital economy.
Following three (3) years of operations and funding, Council commissioned this evaluation to assess whether
the Digital Hub is meeting Council’s economic objectives. A Social Return on Investment (SROI) evaluation was
undertaken to assess the holistic contribution of the Digital Hub to the local economy. The SROI methodology
is used extensively to assess social and economic values, which allocates financial value to benefits which can
be otherwise difficult to calculate.
The SROI was informed through the contribution of the Digital Hub’s three (3) key stakeholder groups:
    •   Subscription members who work from the Digital Hub
    •   Local digital and ‘tech’ professionals who network through Digital Hub events and programs
    •   Students (and their parents/ carers) who participate in Digital Hub initiatives - after school clubs and
        school holiday programs.
Key findings
The Digital Hub is realising Council’s strategy to unite and develop a strong, vibrant and productive digital
community. Consultation with stakeholders directly involved in Digital Hub activities provided detailed data
and anecdote regarding many value-adding economic activities. Following are the key findings attributable to
the Digital Hub in 2020/21:

    •   Creation of 41.5 jobs, valued at: $3,735,000 ($1,867,500 direct attribution to Digital Hub)
    •   Development of numerous new digital products and services valued at: $7,810,000 (direct attribution
        $1,562,000 to Digital Hub)
    •   Intended private capital investment to stimulate business or promote products valued at a minimum
        of: $180,000.

The total SROI value of the Digital Hub – inclusive of the above and other benefits - is calculated to be: $4.8m
for 2020/21.
This is calculated on a conservative basis, meaning the true value is likely to be under-valued. This does not
include the value of capital grants awarded through the Digital Hub (Firetech). This does not allow for COVID-
19 impacts, as these were unable to be accurately estimated, although stakeholders explained impaired
trading conditions.
Working from and accessing markets from Noosa
The digital community is accessing broad markets from their base in the Noosa locality. Trade is taking place
with clients across SEQ, Queensland, Australia and international markets. The digital community is also
confident they can continue to work and grow their business from Noosa.

3

Section 5

    Acknowledgements
    ----------------------------
    The evaluators acknowledge the open support of Digital Hub Director, Chris Boden for this evaluation.
    Chris provided open access to information, including the hub’s database to allow contact with
    stakeholders. Our thanks also to Deidre Marczynski, a teacher and mentor at the Digital Hub, for her
    assistance with the design of stakeholder and participant surveys.
    The evaluators also appreciated the insight of Kim Rawlings (Noosa Shire Council) who explained her
    experience applying a Social Return on Investment methodology within a Local Government context
    at Knox City Council, Melbourne.
    We greatly appreciate the contribution of many stakeholders who provided detailed and valuable
    anecdotes about their experience working, networking and/or teaching and learning at the Digital
    Hub. This contribution helped ensure reliability of findings and depth of appreciation of the many
    social and economic benefits being generated through the Digital Hub.


    Vaxa Group
    Social and Economic Analytical team
    August 2021




4

Section 6

1.0 Introduction

1.1 Purpose of this report
Noosa Shire Council (Council) has operated the Peregian Digital Hub (Digital Hub) for three (3) years following
funding and constructing the purpose-designed digital workplace in 2019.

The Digital Hub is as a key initiative with Council’s Local Economic Plan to diversify the local economy and
facilitate higher-value business investment and activity, along with job-creation in new sectors.

With the Digital Hub now well established, Council is seeking to understand the overall benefits of this
initiative. To capture outcomes from the various enterprise and educational activities, a Social Return on
Investment (SROI) assessment has been selected as the evaluation methodology.

The SROI methodology has the flexibility and depth to establish the value of the social and economic activity
associated with the Digital Hub, beyond traditional “P&L” accountancy treatments.

SROI is a well-established and respected methodology to credibly assess the direct and indirect outcomes of
enterprises, inclusive of social benefits.

 Social Return on Investment evaluation:

 SROI is a framework for measuring and accounting for a broader concept of value.

 Compared to traditional direct financial evaluation, SROI seeks to understand social, environmental and
 economic costs and benefits.

 This is configured by the use of credible monetary values applied to identified benefits. This is to apply value
 to known benefits, which at times can appear intangible and/or difficult to otherwise value.



1.2 About the Peregian Digital Hub – overview
The Digital Hub is a purpose-built facility designed to house technology companies and individual workers in an
open, modern environment suited to collaboration and co-working. The Digital Hub’s flexible environment
accommodates a mix of emerging and established technology enterprises, as well as individual entrepreneurs.

The mission of the Digital Hub is to foster a digital ecosystem which attracts entrepreneurs, talent and clientele
from around the world and provides meaningful employment for thousands of residents.




5

Section 7

1.3 Digital Hub - strategy and focus areas
The Digital Hub’s strategy is to help diversify the Noosa economy, with focus on the following three (3) core
areas:

    1. Curating and maintaining a conducive workplace:

        The Digital Hub provides a welcoming, purpose-designed facility which is conducive to innovation and
        digital development. This is tangible representation of Council’s economic development strategy, and is
        supported by the intangible aspects of collaboration, peer-support, mentoring and various programs.

    2. Industry leadership and development:
        The Digital Hub team operationalise and activate the hub to bring together, network, further develop
        and extend the local digital sector, by providing affordable access to infrastructure, technology,
        programs and events. To date, the Digital Hub has provided a home and organisational support for
        seven (7) technology/industry subsector groups: digital marketers, technologists, screen professionals,
        ecommerce merchants, technology start-up founders, angel investors and digital music producers.

    3. Developing a local pipeline of talent:
        The Digital Hub takes a leadership role to develop and advance local talent. This is delivered at the
        Digital Hub through numerous digital skill development programs, through in-school, after-school and
        holiday programs.

        The reach of these programs is significant, with hundreds of primary and high school students exploring
        their interests and extending their technology and digital related skills. As part of the talent
        development strategy, the Digital Hub offers two (2) major artificial intelligence (AI) and Design
        cadetships each year.
        The Digital Hub also offers a year-round after-school inventor club for younger students and weekend
        programs for gamers and other young people with interest in the application of technology.




6

Section 8

2.0 Benchmarking
To support this evaluation, benchmarking was undertaken to ensure the Digital Hub was evaluated using the
full extent of the Social Return on Investment methodology. This verified SROI is relied upon to
comprehensively attribute financial value to social outcomes.

Many Australian and international case study were reviewed from the past decade, through desktop
benchmarking and interview.

Benchmarked projects included:

    •        Lifeline counselling services (national)
    •        Supply Nation services (multiple Aboriginal businesses) (national)
    •        Knox City Council business events (Vic)
    •        Sandbag – employment services (Queensland)
    •        Seedlings – environmental/sustainability initiative (Vic).

In addition, international and national SROI practice guidelines were referenced.

Key findings of benchmarking to guide this SROI assessment

These and other examples provided guidance on the key requirements to complete an SROI, particularly the
need for a disciplined approach to appropriately account for benefit to avoid over-calculation. These factors
are defined in more detail later in this report.




3.0 SROI Methodology
With reference to best practice and SRIO guidelines, the following methodology was applied to calculate value.

    •        Scope established and stakeholders identified
    •        Use of survey to generate data from first-hand observers and participants
    •        Dual data source – surveys to elicit qualitative and quantitative values, and review of financial records
    •        Identification of inputs, revenues and social outcomes
    •        Value generated and social costs avoided, and monetary values assigned
    •        Fields of enquiry within survey
    •        Results analysis & validation.

The seven, best practice SROI principles have been applied to this assessment:

        1.    Involve stakeholders
        2.    Understand what changes
        3.    Value the things that matter
        4.    Only include what is material
        5.    Do not over-claim
        6.    Be transparent
        7.    Verify the result.

7

Section 9

3.1 Identification of values
Across the benchmarked studies, the following outcomes had important social value attributions:

    •   Fellowship through working with others – increased sense of place and belonging
    •   Improved confidence
    •   Clearer sense of identity and purpose
    •   Personal stability
    •   Greater economic security
    •   Greater/ renewed engagement with education and learning
    •   Improved career definition
    •   Ability to unlock ideas

Many of these are relevant to the Digital Hub, particularly as these are readily associated with young people.
This was explored through stakeholder survey


3.1.1 Valuing social traits
The evaluators sought actual financial values for the benefits generated. Where this wasn’t possible or
available financial proxies were adopted, as a best estimate of the value of the outcome change.
Financial proxy calculations were in accordance with established conventions as per the SROI Guide (2012).
The proxies were tested with peers, with consensus these were reasonable financial equivalents.
For example, to assign a value to Digital Hub networking events, equivalent time/ opportunity costs to network
through LinkedIn or attend a conference were identified as reasonable financial proxies.


3.2 Deadweight, drop off and displacement
Credible SROI evaluations must be realistic and not over-claim positive outcomes. To counter the risks of over-
allocation of benefits, assessments were made to account for key factors including: ‘deadweight’, ‘drop off’
and ‘displacement’.

 Deadweight:

 A key part of the methodology is to allow for and deduct outcomes which would have otherwise occurred
 without the intervention. This is referred to as deadweight. To reduce the risk of error in this qualitative
 calculation, evaluation participants were directly asked to estimate the degree to which any social and economic
 benefits may have been achieved without the digital hub.


 Attribution:

 Attribution allows for external assistance/ factors, such as support provided in addition to Digital Hub. This can
 include 3rd party support, other professional development, and the skills and experience already available to
 individuals irrespective of the benefits generated by the Digital Hub.




8

Section 10

 ‘Drop off’:

 This is the extent to which the benefit reduces over time. In the case of the Digital Hub this may mean a skill
 developed through the Digital Hub wasn’t further applied for social or economic benefit, or the intended
 investment and/or effort to progress a project or service slows down or ceases.


 Displacement:

 This is a measure of how much a positive outcome from the intended intervention displaced another outcome or
 benefit elsewhere. For the SROI evaluation this is allowed for on a conservative basis, but these factors are
 difficult to assess. The evaluators acknowledge this possibility but can only predict a value.




Look further - How these factors influence SROI calculations are demonstrated in Section 8.


 Digital Hub – ‘drop off’ considerations
 The survey responses which are described further in this report indicate a high degree of focus and
 confidence among participants in a positive future within the local technology sector.
 However some drop-off is allowed for, whereby the initial benefits are not sustained, and the individual
 doesn’t further apply their acquired skills.
 A degree of ‘drop off’ is allowed, based on benchmarking and other anecdotal data within survey responses.
 This is not considered to be a significant factor but is included to ensure the SROI assessment is credible.




4.0 Digital hub stakeholders
Over the three (3) years of operations the digital hub has curated core sets of stakeholders, aligned with
objectives to support individuals and business and expand their networks, and develop and support talent.

Identification of stakeholders is an important part of the SROI methodology. The social and economic benefit
and value can be determined through the experience and achievements of key stakeholders. Stakeholders
within sets: A, B and C (see below) have been engaged within the SROI calculation. The core Digital Hub
stakeholders are identified in the following Table:

 Stakeholder list* – Digital Hub      Includes supporters and beneficiaries

     A.   Members – beneficiary stakeholders
     •    Lessees (permanent office space, business owners)
     •    Full time members (monthly, full time)
     •    ‘Flex’ members (individual remote workers/ part time)
     •    Cadets and scholars


9

Section 11

 Stakeholder list* – Digital Hub          Includes supporters and beneficiaries

      B.   Event/ program attendees – beneficiary stakeholders
      •    School age students – in person attendees
      •    Parents of school age students
      •    Primary and high school teachers, discipline coordinators
      •    Online attendees – specific events

      C.   Digital network
      •    ‘Members’ of the extended digital community who attend networking and professional development
           sessions at the digital hub (not necessary ‘members’ who work at the hub)

      D.   Funding agencies – financial contributor stakeholders
      •    Noosa Shire Council
      •    Queensland Government
      •    Commonwealth Government
      •    Sponsors, event financial supporters
      •    Angel investors

      E.   Specialist provider stakeholders
      •    Mentors
      •    Specialist and occasional providers – e.g., robotics engineers

*The stakeholder sectors are not mutually exclusive, as some individuals move across stakeholder types during their time at the
digital hub

A number of these stakeholders were directly involved in the calculation of this SROI. Stakeholders within the
A-C groups (above) completed surveys as part of this SROI evaluation.


5.0 Methodology – surveys
In addition to benchmarking and literature review, a stakeholder survey was designed for each of stakeholder
types A, B and C with consideration to the SROI methodology.

Other information was collected known to be important to Council, such as participant locality, and whether
survey respondents believed they could advance their skills and projects from the Noosa locality.

The surveys were structured to allow respondents to express values aligned with expected outcomes (e.g.,
improved support and ability to advance tech. products etc), but survey fields were also available to express no
value or benefit. This ensured the survey had no inherent bias to guide respondents to provide supportive
comments.

The survey also allowed respondents to skip questions to ensure they didn’t need to respond to a field of no
interest, in order to progress and complete the survey.




10

Section 12

Survey – areas of interest for SROI
In general, surveys sought the following information and anecdotal evidence:

     •       Respondent location
     •       Duration of involvement (years)
     •       Types of activities undertaken at the Digital Hub
     •       What they value about the Digital Hub (if anything)
     •       Achievements to date (if any)
     •       Extent to which any achievements can be attributed to the availability and operation of the Digital
             Hub (if any)
     •       Confidence in working in and progressing projects from the Noosa locality.

5.1 Survey administration
The SROI surveys were built within an online survey tool – Formstack – with a link by email sent to the Digital
Hub stakeholder database by email. The survey was open for input across July 2021.

5.1.1 Framework for future evaluations

Through initiating this evaluation, Council now has the framework - through the survey and SROI calculation
table (See section 8) - to re-run this evaluation in future years. It now has the tools to also assess the value of
other economic development initiatives and related ventures.


5.2 Response to surveys
Data was generated across the three (3) target stakeholder types (members, Digital Hub network and
students). Relevant findings follow, in section 6.

 Strong response from the Digital Hub ‘community’

 The surveys generated a strong response from the Digital Hub community:

         •    20 Digital Hub members
         •    60 Digital Hub network participants
         •    48 Students/ Parents

 This large stakeholder group generated a detailed, rich qualitative and quantitative data set to build a clear
 picture of the benefits and the SROI.




11

Section 13

5.3 Data validity
A fundamental part of any qualitative evaluation such as an SROI assessment is to ensure the data which is
relied upon is valid and reliable. Before the financial proxies where devised and the SROI was calculated, data
validity was tested, including through peer review.

The evaluators consider the collected and collated data has high validity based on:

     •   Highly informed participants – contribution from people with direct involvement in the Digital Hub
     •   Involvement since inception in 2019 – a range of respondents with mature and new experiences
     •   High participation rate and large data set (helping ensure the sample size is representative, with least
         bias) (this helped address potential weaknesses based on self-selection, rather than random sample)
     •   Neutrality of survey (participants were able to express negative and neutral values, not guided
         towards positive values)
     •   Anonymity and no recourse (the survey included an explanation that individual responses would not
         be provided to Council, ensuring participant anonymity to freely express their opinion)
     •   A suitable timeframe was allowed (3 weeks) to ensure sufficient time to participate (reducing
         potential impact and bias of early adopters)
     •   The data was provided directly to the independent evaluators, not through Council (no filtering of
         data)
     •   Some respondents chose to express no benefit (demonstrating confidence among respondents to
         openly express their views and experience)
     •   Survey design allowed respondents to skip questions (ensuring no ‘forced’ responses in order to
         progress and complete survey)
     •   Data from the three (3) key stakeholder types has been kept separate to maintain integrity.




12

Section 14

6.0 Data findings

6.1 Presentation of data

The key data sets from the surveys follow. Please note, as there were opportunities for respondents to provide
more than one response, the totals are often in excess of the number of respondents.

In many instances the response is expressed in percentages to provide the reader with a sense of proportion.
When response numbers are low, a percentage is not applied, as this is not meaningful.



     Data sources – within the body of this report & Appendix A
     ------------------------------------------------------------------------------------------------------------------------

     The data which is the basis for SROI calculations follows. At the end of this report, other anecdotal
     information from participants and stakeholders is also listed.
     The individual accounts provide a deep and rich appreciation of stakeholder interface and experiences
     at the Digital Hub – in the unedited words of participants.
     For readers who want to understand the valued activities and outcomes beyond the SROI data, this is
     highly recommended reading – see Appendix A.




13

Section 15

Digital Hub members
     Survey responses




14

Digital Hub members
 Survey responses

14

Section 16

6.2 Digital Hub members

Twenty (20) surveys were received from Digital Hub members who pay to access the work spaces. Following
are the key results from the specific survey of Digital Hub members. In some cases, percentages are greater
than 100% for questions where respondents could select more than one field.

 Home Location                                                                Number          Percentage
 Noosa Council                                                                15              75
 Sunshine Coast Council area                                                  4*              20
 Brisbane                                                                     1               5
*Includes near suburbs of Coolum and Yaroomba



 Reasons to be a member and attend Digital Hub                                Number          Percentage


 Comfortable, professional workspaces                                         20              100
 Networking and collaboration opportunities                                   19              95
 Allows me to better focus                                                    14              70
 Connectivity and digital inventory                                           12              60
 Specialist & peer support, mentoring & professional development              9               45



 Time/ week spent at Digital Hub                                          Number              Percentage
 Most days                                                                8                   40
 2-3 days/ week                                                           9                   45
 1/ week, casual                                                          3                   15



 Work status re Digital Hub                                               Number              Percentage
 Full time, with income generated through Digital Hub                     16                  80
 Part time, with income generated through Digital Hub                     2                   10
 Part time, with no income yet                                            1                   5
 Other                                                                    1                   5




15

Section 17

Level of importance of networking with peers                            Number   Percentage
Very important                                                          8        40
Important                                                               10       50
Somewhat                                                                1        5
Prefer to work alone/ have private network                              1        5



Able to collaborate through the Digital Hub                             Number    Percentage
Yes                                                                     15        75
Partially                                                               2         10
No                                                                      2         10
NA/ private network                                                     1         5



The degree to which is easier to network through the Digital Hub        Number    Percentage
75-100% easier                                                          10        50
50-75% easier                                                           9         45



Activities undertaken                                                   Number    Percentage
Product development                                                     13        65
General research and development (R&D)                                  13        65
Product support, existing clients                                       11        55
General business development & management                               13        65
Technical services for clients                                          11        55
Other (venture capital, software development)                           2         10




Unique opportunities provided through the Digital Hub                   Number    Percentage
Strong local network, with access to peers and support                  18        90
Local and convenient work environment (close to home)                   16        80
Access to high-speed internet                                           16        80
Able to better separate home and work life                              15        75
Accessible, professional workspace, without the commitment of a lease   15        75
Access to digital inventory                                             6         30




New knowledge and skills developed through Digital Hub                  Number    Percentage
Improved technical know-how and skills                                  16        80
Improved entrepreneurial/ start-up skills                               14        60


16

Section 18

Greater competency with new software and digital hardware   9        45
Improved commercialisation skills                           9        45
Skills have remained around the same                        4        20



Additional skill development – attribution to Digital Hub   Number   Percentage
Unlikely would have happened/ Would not have happened       10       50
Cannot say                                                  9        45
Would have happened anyway                                  2        10




17

Section 19

6.2.1 Commercial opportunities


     This section of the survey seeks to establish whether the Digital Hub has helped generate commercial
     opportunities for members




 Has being at the Digital Hub allowed you to create any new business               Number         Percentage
 opportunities?
 Yes                                                                               10             50
 In part                                                                           4              20
 Not yet but there is potential                                                    4              20
 Not applicable                                                                    2              10



 Have you been able to commercialise these yet?                                    Number         Percentage
 Yes                                                                               6              30
 In part                                                                           5              25
 Not yet but there is potential                                                    6              30
 No                                                                                1              5
 Not applicable                                                                    2              10



 If not, do you feel confident you can?                                            Number         Percentage
 Yes                                                                               5              25
 Possibly                                                                          4              20
 No                                                                                1              5
 Not applicable                                                                    7              35

Note – not applicable is aligned closely with the number of respondents who have already commercialised

 If so, what is the estimated value of this product/ these products over next 3    Number
 years?
 1M-5M                                                                             6
 500K-1M                                                                           3
 100K-500K                                                                         2
 50K-100K                                                                          2
 10K-50K                                                                           1
 Not able to estimate                                                              6




18

Section 20

SROI calculation:
For the SROI, the median value is assigned, and only from members who contributed. This is calculated at:
$7,810,00 over 3 years. This is calculated by the number of members who explained the likely value of the
products and digital business under development, as per the above table.
As the question was posed for the next three (3) years, only 1/3 of this value is included to confine the value to
the immediate 12 months. The moderation of this estimated value can be referenced at Section 8.0.

6.2.2 Related investment

 Are you investing capital in your business or product development?             Number            Percentage
 Yes                                                                            12                60
 Not applicable                                                                 6                 30
 No                                                                             2                 10

The evaluators then asked whether respondents would be comfortable providing information about the
quantum of investment, in confidence. This question was deliberately optional, and only generated a low
response rate. This is understandably sensitive information and may also be dependent on confirmation of
venture capital investment.
For the SROI evaluation the lack of reliable investment data is a limitation, as this would be attributed as a
direct economic benefit. However, a marginal level of investment is included within this SROI. This is calculated
at $15,000 only for each of the 12 members who confirmed the investment of capital, with ‘drop off’ also
calculated. This approach is assumed to under-allocate potential investment value, as the few members who
provided a response explained they would be investing between $50-100K, or greater on product
development.
From the perspective of the SROI assessment, under-allocation is legitimate as this investment has not been
realised, although the Digital Hub is a considerable factor as to whether this eventuates.


 Value of average monthly personal consumption related to business activities     Number
 undertaken at the Digital Hub
 5K/month                                                                         6
 5-10K/month                                                                      1
 50-100K/month                                                                    1
 Prefer not to say                                                                5

While this question only generated a low response, it demonstrates there is identified associated economic
stimulus generated by consumption related to Digital Hub activity.
A proportion of this will be consumption that would have likely happened anyway, such as IT support or
investment in software. However, purchase of IT equipment for new staff or replacement/ upgrade of IT
equipment is a more direct and attributable value (although usually these are ‘lumpy’ and specific purchases,
and not even or ongoing).
For the SROI calculation, the evaluators have allocated a conservative portion of this associated consumption
and economic activity. Adopting a conservative position, evaluators have applied values at the lower range

19

Section 21

(e.g. 50K in the 50K-100K range) and applied ‘deadweight’, related to the proportion of consumption which
would be undertaken irrespective of the Digital Hub. The initial figure is $85/ month, which doesn’t allow for
consumption by respondents who would ‘prefer to not say’ nor the members who didn’t provide a survey
response – this is a further conservative measure.

6.2.3 Employment generation and value


     This section of the survey focused on employment and value generated through the Digital Hub



Whether employment has been generated

 Have you been able to employ/ engage anyone during your time at                   Number                  Percentage
 the Digital Hub?
 Yes                                                                               14                      70
 Not applicable                                                                    5                       25
 No                                                                                1                       5



 If so, how many roles on a cumulative basis?                                      Number of                 Assumed number
                                                                                   responses
     0.5                                                                           1                         0.5
     1                                                                             2                         2
     2                                                                             4                         8
     3                                                                             2                         6
     4                                                                             1                         4
     5                                                                             1                         5
     6-10                                                                          2                         12



 What is the estimated pay value of these roles, Per month? **                     Number
 5-10K per month                                                                   6
 5K per month                                                                      1
 10-20K per month                                                                  2
 20-50K per month                                                                  1
 50-100K per month                                                                 1
 Prefer not to say                                                                 5
The evaluators modelled the above estimates of job values through sensitivity analysis. This allowed for potential error, over-
allocation of value and outlier data. After 5 tests and checks, the evaluators confirmed the average monthly rate for each job is
~$7,500/ month or $90,000 per year. This was performed by a qualified economist. Within section 8.0, each job is assigned this
average value.
-----------------------------------

A key outcome from the survey is the creation of 41.5 jobs attributed to Digital Hub activity.

20

Section 22

This is a strong and SROI attribution, demonstrating the Digital Hub is a significant generator of employment in
the digital sector. These values are calculated in section 8.


 Location of jobs

 Respondents were asked about the location of jobs created through the Digital Hub. Based on information
 provided:
     • 50% local
     • 34% Brisbane
     • 16% elsewhere (including 1 job in the Aboriginal community of Cherbourg)




6.2.4 Attribution of outcomes to Digital Hub


 This section of the survey seeks to understand the extent to which outcomes can be attributed to the Digital Hub




 To what extent would any positive economic outcomes have                 Number                 Percentage
 happened anyway, without the availability of the Digital Hub?
 Unlikely would have happened                                             8                      40
 Would not have happened                                                  2                      10
 Would have happened anyway                                               1                      5
 Cannot say                                                               9                      45


This question was asked to help assess the extent of outcomes which can be directly attributed to Digital Hub.
This is a moderate response compared to aforementioned survey response fields. As evident, around half of
respondents were unable to predict. This response is also likely to involve many variables among respondents.
This includes the experience, relationships and existing skill development before becoming a member.
Of note, 45% were unable to say, but the level of attribution to other values is relatively high in other fields
(see following question response as just one example). While not relied upon, evaluators are confident the
attribution within the above survey response is most likely under-represented.
Based on the findings, 50% direct attribution is directly calculated. This is likely to be a conservative position
when the following response is also considered.




21

Section 23

 Do you think the availability of the Digital Hub means you can live    Number                 Percentage
 and successfully work in the Noosa area over the next 1-3 years?
 Yes                                                                    18                     90
 No                                                                     1                      5
 Maybe                                                                  1                      5

This question was asked to help understand the durability of any outcomes associated with the Digital Hub. For
validity, it is important to assess whether benefits are likely to be sustained (assessment of attrition is part of
the SROI methodology, known as ‘drop off’). The response provided demonstrated affirmation and confidence,
with a relatively low ‘drop off’ factor allocated within this SROI. This response also points to potential growth
and increased influence of the Digital Hub.




22

Section 24

Digital network
     Survey responses




23

Digital network
  Survey responses

23

Section 25

6.3 Digital network
A specific survey was designed and sent by emails to the digital network.
In total, 60 unique surveys were received from the digital network with 2 additional double submissions. As a
reminder the digital network is a dynamic group of around 150 ‘members’ of the Sunshine Coast technology
community.
This informal network associates with the Digital Hub in a number of ways, including through attendance at
professional development seminars and tech. networking events.
Overall 40% of this community provided responses to the survey, which is a high proportion of the available
sample size. The number of responses is considered to assist with data validity and any assumptions made.
The most relevant information to support the calculation of the SROI follows. The full data set has been
provided to Council.


 Home Base suburb                               Number                                        Percentage
 Noosa shire locality                           29                                            48
 Sunshine Coast (other)                         33                                            55
 Greater Sunshine Coast (combined)              60                                            100



 Where are your major markets?                                                                Number
 Noosa district/ Sunshine Coast/ SEQ                                                          24
 Australia-wide/ other Australian states only*                                                12
 Australia/ International countries / Asia *                                                  24


*The services are anticipated to service the Noosa and Sunshine Coast localities to the extent specific clients and markets are
present.




24

Section 26

6.3.1 Networking benefits

 What are some of the new knowledge and skills you have developed through these       Number    Percentage
 networking and professional development events?
 Much improved awareness of local digital community                                   50        83
 Increased networks and collaboration                                                 49        81.5
 More confidence and certainty to progress projects                                   25        41.5
 New digital skills                                                                   24        40
 Greater competency with new software                                                 14        23.5
 Knowledge and skills stayed the same                                                 3         5
 Other                                                                                2         3.5



 To what extent is it easier to network with peers through the Digital Hub,           Number     Percentage
 compared to another work environment or other means?
 Much easier and beneficial                                                           45         75
 Somewhat easier                                                                      8          13.5
 It’s the same as networking more generally                                           7          11.5



 Has this networking and collaboration associated with opportunities created          Number    Percentage
 through the Digital Hub allowed you to create any new business opportunities?
 Yes                                                                                  29        48.5
 In part                                                                              10        16.5
 Not yet but there is potential                                                       14        23.5
 No                                                                                   4         6.5
 No, and unlikely                                                                     2         3.5



 Have the industry events held at the Digital Hub benefitted your career/ projects?   Number    Percentage
 It’s been a significant contribution                                                 23        38.5
 Somewhat                                                                             19        31.5
 A little                                                                             10        16.5
 No benefit/not applicable                                                            5         8.5
 Other                                                                                3         5


Discussion
Respondents indicate the program and events make networking easier, which the majority of respondents find
to be more convenient and beneficial compared to other forms of networking.
While the benefits aren’t quantified, it is apparent the networking initiative is increasing awareness and
knowledge of local capability and resources, generating useful, value-adding collaboration, and generating
business opportunities. Based on the responses, SROI value is being generated in a number of ways, including:

25

Section 27

     •   Increased collaboration (new business opportunities, 48.5% of respondents)
     •   New skill development (40%, with only 5% explaining skills have remained the same)
     •   Increased confidence to progress projects and products (somewhat - significant, 80%) (and 38.5%
         crediting the Digital Hub with significantly benefitting their career).
Noting these outcomes would not have happened to a great extent without the Digital Hub initiative,
reasonable financial proxies are nominated to ascribe value within the SROI. These include:

     •   Conversion of business opportunities into commercial outcomes (which is moderated with
         deadweight, drop off and displacement)
     •   Value of new product development, including investment, and client identification & acquisition
         through collaboration (attributed value among a notional number of members)
     •   Value of professional development and in-service opportunities (such as fee-for-service conferences
         and skills development seminars).


These SROI treatments are included in the SROI calculations in section 8.




26

Section 28

6.2.3 Attribution of outcomes to the Digital Hub


 This section of the survey seeks to understand the extent to which outcome can be attributed to the Digital Hub




 To what extent do you think any positive outcomes would have happened anyway,         Number         Percentage
 without the availability of the Digital Hub?
 Unlikely would have happened                                                          24             40
 Would not have happened                                                               21             35
 Cannot say                                                                            11             18.5
 Would have happened anyway                                                            2              3.5
 Not relevant                                                                          1              1.5



 To what extent would any positive business opportunities have happened anyway,        Number        Percentage
 without networking events at the Digital Hub?
 Unlikely would’ve happened/ Would not have happened                                   32            53.5
 Would have happened anyway                                                            7             11.5
 Cannot say                                                                            19            31.5


Discussion

Responses to the above provide useful guidance regarding the extent to which outcomes can be attributed to
the availability of Digital Hub, and Council initiatives to unite and foster a local technology community through
networking and professional development.

While not attributed a value in this evaluation, the availability of a local network will be a significant advantage
and attraction for new residents with these interests, and a reason to move to Noosa to establish a local digital
enterprise or base.

Members of the network also offer support for young technology aspirants as part of the Digital Hub’s
development of local talent. The availability of a local pathway to a career in the digital industry, supported by
local mentors within the network, and centred around the purpose-built Digital Hub is a considerable
advantage for the next generation of technology talent.




27

Section 29

6.2.4 Maintaining Noosa as a work base



 This section of the survey seeks to understand confidence among members to continue to base their work from
 the Noosa district



 Does the increased networking and professional development opportunities at the        Number    Percentage
 Hub make it more feasible for you to work in the Noosa area over the next 1-3
 years?
 Yes                                                                                    39        65
 Maybe                                                                                  10        16.5
 Not relevant                                                                           4         6.5
 No                                                                                     4         6.5
 Cannot say                                                                             2         3.5



 Do you feel you can advance your career and projects over the longer term          Number        Percentage
 working from your base in the Noosa district?
 Yes – I can advance career/ product from Noosa district                            33            55
 I could work from anywhere but want to stay in Noosa district                      16            26.5
 Uncertain                                                                          10            16.5

 Business future – what might the scale of your business be in 3 years’ time       Number        Percentage
 Much larger                                                                       22            36.5
 Slightly larger                                                                   18            30
 Same size                                                                         8             13.5
 Don’t know                                                                        6             10
 Not applicable                                                                    4
 Unlikely to still be in the industry                                              1             1.5


Discussion
These questions – by extension - relate to attribution (or ‘deadweight’), to allow assessment as to whether
respondents expect to be able to continue their work within the Noosa locality. The overall responses
communicate a combination of confidence and commitment in Noosa as a work base and the Digital Hub as a
facilitator.
SROI attribution: For the purpose of this SROI, this reinforces positive overall attribution. For the SROI
methodology this assists to understand the potential extent of future attrition and whether identified ‘gains’
are likely to be sustained. Based on the responses above, ‘drop off’ can be weighted as low, particularly as over
70% of respondents expect to operate slightly or much larger businesses in the future. Responses also
evidence potential growth in influence of the Digital Hub as a networking resource.


28

Section 30

Other than confirming low ‘drop off’ and high attribution (low deadweight) the SROI assessment has not
included this value which is a likely underestimate of the contribution of the Digital Hub to the worth of the
local business community and social cohesion benefits.




29

Section 31

Students and parents
     Survey responses




30

Students and parents
  Survey responses

30

Section 32

6.4 Students

Specific surveys responses were also provided by primary and high school students, assisted in some cases by
their parents and carers.

In total 48 unique surveys were received, with one double submission. Which is around 1/3 of the students
recently engaged in Digital Hub-based programs.




 The Digital Hub student program is available to various age
 groups, with curated sessions offered during school holidays
 and after school.
 The Digital Hub offers diverse digital experiences for
 students such as coding, robotics and gaming, with school
 holiday introductory programs along with an after-school
 inventor’s club.




Following are the results of the students and parents survey


Students section, assisted by parents as needed

Where students live

 Where do you live?       Numbers        Percentage
 Noosa Shire              25             52
 Sunshine Coast           22             46
 Gympie Shire             1              2

 Grade                    Numbers        Percentage
 3-4                      3              6
 5-6                      3              6
 7-8                      4              8.5
 9-10                     15             30
 10-12                    18             37.5




31

Section 33

What did you enjoy/ learn?                                                     Numbers   Percentage


I have learned more skills and have kept using them to create                  35        73
Enjoyed working with and watching other students work                          31        64.5
It made me even more interested in technology                                  29        60.5
Creating things with my new skills                                             26        54
I learned there are exciting career opportunities for someone with my skills   25        52
Just had fun                                                                   21        44
Other                                                                          7         14.5



Thinking about when you are older, do you think you’d like to work with        Number    Percentage
technology and maybe invent new things?
Yes                                                                            39        81.5
Maybe, not sure                                                                9         1




32

Section 34

Section completed by parent/ carer (with students)

 Benefits from attending program/s at the Digital Hub:                              Number         Percentage
 New skills                                                                         41             85
 More ideas about a future career                                                   39             81
 More interest                                                                      34             71
 Too early to tell                                                                  1              2




 Extent has this experience assisted with schooling and motivation for learning     Number         Percentage
 A great deal                                                                       27             56
 Yes, somewhat                                                                      16             33
 Cannot say                                                                         4              8
 Not at all                                                                         1              2



 To what extent has this experience provided ideas about future hobbies, study or   Number         Percentage
 career direction?
 A great deal                                                                       33             68
 Somewhat                                                                           15             32



 To what extent would any of the positive outcomes happened anyway, without         Number         Percentage
 the availability of the Digital Hub?
 Unlikely would have happened/ would not have happened                              23             48
 Unsure                                                                             20             42
 Would have happened anyway                                                         5              10.5


Discussion
The holiday programs at the Digital Hub are offered as a community service as part of Council’s remit, but also
are an important part of the Digital Hub’s strategy to foster the skills and interests of young people. This is
complemented with after-school inventor’s club and a student cadet program.
Building a pipeline of local talent is taking place through structured, inviting opportunities and a welcoming
and inclusive environment at the Digital Hub. How this is manifested and appreciated by families is
demonstrated within parent/ carer anecdotes in Appendix A.
There is attribution of 48% in terms of future career direction associated with the Digital Hub, with 42%
unsure. This relative ambivalence could likely be attributed to the young age of some students, as this is also
lower than the relevant fields in other questions and at odds with strong anecdotal support.




33

Section 35

When assessed by grade, there is more specific understanding of the contribution of the Digital Hub, to career
direction. For students within grades 9-12, nearly 70% of parents considered the activities at the Digital Hub
helped form their confidence in future career direction. Anecdotally, this is a high percentage as it is common
for students across these grades and ages to have less certainty.
This question is relevant to the SROI, as it sought information regarding whether students may continue into a
career in a related industry, which may mean eventual transition into the local technology and digital industry.
To understand this potential, the evaluation team sought more information from the Digital Hub Director,
Chris Boden, with findings itemised below.



         Is the Digital Hub helping to create a talent pipeline?
         Are there pathways for this local talent?
         ---------------------------------------------
     •   1 x student created a machine learning/ AI system for counting cells which is being used
         commercially by a local biotech company.

     •   1 x student developed a computational microscope which has been deployed by the same company
         in its operations.

     •   8 x students from the 2020 AI cohort are working on a commercial AI project for a local biotech
         company.
     •   4 x cadets have applied their skills to create Travelator - an affiliate marketing tool for travel
         influencers on YouTube/Instagram. They were runners up in the Gen [in] entrepreneurship
         competition and are now finalists in the Generation Innovation challenge.

     •   2 x students won scholarships to engineering programs, with the support of the Digital Hub.

     •   1 x student who was hired straight into an engineering role at a local biotech start-up immediately
         after graduating year 12.




34

Section 36

SROI attribution
There is evidently an array of outcomes and potential SROI benefits from the programs and clubs hosted by
the Digital Hub. To convert benefits into values, financial proxies were determined.
For the SROI the following are reasonably assumed:

     •   Equivalent benefit of private tutoring $30/ hour – cadets/ after-school
     •   Equivalent benefit of private tutoring $30/ hour – attendees of school programs
     •   Transition of students into members of the Digital Hub and/ or active members of the digital network/
         entry into work within the digital industry (notional value of product development and commercial
         activity)
This approach is based on high probability, while considered a conservative position. There are likely to be
significant social benefits from higher engagement with schooling, and stronger social bonds by living closer to
friends and family, while accessing the digital community which is already happening for many driven and
talented students. The full range of potential benefits can only be known in the future, when realised.
Therefore, these attributes are noted but only a little allocation is included in the 2020/21 SROI.




35

Section 37

7.0 Elements of value generation - SROI
The social and economic value attributable to the Digital Hub is achieved through several direct and indirect
means. This has been determined through analysis of the activity of the Digital Hub and input from
stakeholders. Some of these values are known, and others are estimated. This includes:

     •   Capital expenditure (initial $2.9m and then upgrades through grants) with multiplier values
     •   Operational expenditure primarily within the local economy
     •   Revenue generation through member subscription
     •   Facilitating the creation of additional local jobs, particularly high value jobs
     •   Facilitating additional 3rd party investment – private sector and public sector
     •   Generating positive profile (e.g., through media) which builds regard for Noosa, Council and would
         generate interest from the business sector (reputation & brand)
     •   A range of qualitative, social and economic benefits for individuals and groups
          - helping to set career prospects and objectives (especially within young people)
          - initiation of companies and product development
          - accelerating ideas and innovation (through a combination of collaboration, mentoring, advice,
               support, networking)
          - structured collaboration opportunities which generate ideas, leads, ‘dealflow’ and new clients
          - providing a technology-focussed education & teaching space
          - talent retention/attraction
          - local purchase and consumption of goods and services.




     Benefit of initial capital investment to establish operations

     The Digital Hub was established through initial Council capital investment of $2.9m as a significant
     initiative within Council’s Economic Development Plan.

     While this expenditure is historic, based on multiplier impacts for construction projects, this will
     have generated a cumulative benefit of ~$5.51m and created the equivalent of around 24 direct and
     indirect jobs during construction.

     This is based on multipliers within the National Economics/.ID modelling undertaken by Council on
     other projects.




36

Section 38

8.0 SROI calculations – 2020/21
Assistance to read and understand this chart:

      •      A-E:   How interim value is identified and calculated, and interim value (E)
      •      F-I:   How the interim value is moderated to calculate actual SROI value
      •      J:     Calculated SROI value attributed to Peregian Digital Hub

A                   B                           C                 D                              E               F                G              H            I                J
Focus area          Output / benefit            No. of units 1    Value or                       Interim Value   Deadweight   2   Attribution    Drop off 3   Displacement 4   Value /
                                                                  Financial proxy                                Would have       Allowing for   Extent of    Benefit taken    impact
                                                                                                                 happened         external       estimate     from
                                                                                                                 anyway           assistance/    decline at   somewhere else
                                                                                                                                  factors        12-month
                                                                                                                                                 mark

Digital Hub members ~30 members


Job creation @      New jobs                    1 x (cumulative   Value of jobs as per survey,   $3,735,000      30%              10%            5%           5%               $1,867,500
Digital Hub                                     from 41.5 x       as cumulative $
                                                jobs)
Job creation        Indirect, related           1 x multiplier    0.54 multiplier) x             $1,867,500      -                -              5%           5%               $858,820
multiplier (from    employment                  (cumulative)      $1,867m
above)
New product value   Direct investment           Cumulative,       Direct value (with             $7,810,000      66% 5, 6         5%             5%           4%               $1,562,000
created through     benefits – services, jobs   from survey       sensitivity analysis)
Digital Hub                                     results
Intended            Private investment –        12 x members      Direct value ($15K/            $180,000        20%              5%             10%          5%               $108,000
investment in       purchasing                  only (as          member)
products                                        notional
                                                number)




37

Section 39

A                    B                         C                 D                            E               F                G              H            I                J
Focus area           Output / benefit          No. of units 1    Value or                     Interim Value   Deadweight   2   Attribution    Drop off 3   Displacement 4   Value /
                                                                 Financial proxy                              Would have       Allowing for   Extent of    Benefit taken    impact
                                                                                                              happened         external       estimate     from
                                                                                                              anyway           assistance/    decline at   somewhere else
                                                                                                                               factors        12-month
                                                                                                                                              mark
Local digital network - 150 members


Skill and            Increased professional    50 participants   Equivalent value of          $25,000         10%              -              5%           -                $21,250
knowledge uplift     capability to enhance     (only), as        professional development
through Digital      commercial outcomes       notional          – attending conference/
Hub program                                    indicator         skills workshop @ $500
                                                                 (cumulative value)
Ability to           New and unique            15 x new          Assume notional value of     $375,000        5%               5%             5%           5%               $300,000
commercialise        business/ commercial      products or       product is $25,000
product through      outcomes – new            services (only)   (inclusive of investment
collaboration        products, services        as notional       value)
initiated through                              indicator         (No multiplier assumed)
Digital Hub                                    sourced
                                               through
                                               networking
                                               (10% of
                                               members)
Networking and       Enhanced professional     75 x members      Assume equivalent value of   $18, 750        -                -              -            -                $18,750
collaboration        knowledge and skills to   (50%)             5h p.a. of time networking
through Digital      convert into new and                        through LinkedIn @$50/h
Hub events           greater commercial                          (notional hourly income)
                     activity
                     Greater professional      10 x new          Assume 10 x new              $100,000        5%               5%             5%           5%               $80,000
                     capability to convert     business          clients/new product/
                     into new and greater      ventures          service value through
                     commercial activity                         collaboration @ $10,000
                                                                 (p.a.) per unit




38

Section 40

A                      B                          C                D                              E               F                G              H            I                J
Focus area             Output / benefit           No. of units 1   Value or                       Interim Value   Deadweight   2   Attribution    Drop off 3   Displacement 4   Value /
                                                                   Financial proxy                                Would have       Allowing for   Extent of    Benefit taken    impact
                                                                                                                  happened         external       estimate     from
                                                                                                                  anyway           assistance/    decline at   somewhere else
                                                                                                                                   factors        12-month
                                                                                                                                                  mark
Students


Value of focused       Enhanced knowledge         50 x students    Assume equivalent value of     $7,500          -                -              10%          -                $6,750
talent                 and skill, greater                          5h (only) of private tuition
development            engagement with                             @ $30/h.
through tech. clubs    education
for students
Value of focused       Enhanced knowledge         150 x students   Assume equivalent value of     $4,500          -                -              -                             $4,500
digital tuition        and skill, greater                          1h (only) of private tuition
through holiday        engagement with                             @ $30/h.
programs               education
Talent migration       Productive economic        5 x students     Assume 20h/ week               $100,000        5%               5%             10%          -                $80,000
into digital work      activity & jobs, able to   (notional        @$25/h x 40w/p.a.
                       live locally – strong      number only)     (Figures are intentionally
                       social and family bonds                     conservative)
                       etc
Greater personal       Enhanced personal,         30 x students    Assume equivalent value of     $1,800          -                               10%          -                $1,620
confidence and         career and life            (notional        2h (only) of private tuition
enhanced focus on      outcomes                   number)          @ $60/h. ($30 x 2)
education
Council, as investor


Council OPEX           Wages, services,           1 x P&L loss     NA – direct value              (80,000)        -                               -            -                ($80,000) 7
                       materials                                   20/21 loss, $80,000
Turnover – café        Wages, supplies            1x               $50,000 (estimate)             $50,000         -                               -            10%              $45,000
Government             Construction jobs,         1x               $2,500,000 grants              $2.5m           -                               -            -                $2,500,000
Grants (2020/21        supplies
only)                                                                                                                                                          8
                       Construction jobs,         1x               Multiplier (0.54) - $2.5m      $1.25m          -                               -                             $1,350,000
                       supplies


39

Section 41

A                     B                            C                   D                              E                  F                  G                H               I                 J
Focus area            Output / benefit             No. of units 1      Value or                       Interim Value      Deadweight   2     Attribution      Drop off 3      Displacement 4    Value /
                                                                       Financial proxy                                   Would have         Allowing for     Extent of       Benefit taken     impact
                                                                                                                         happened           external         estimate        from
                                                                                                                         anyway             assistance/      decline at      somewhere else
                                                                                                                                            factors          12-month
                                                                                                                                                             mark
                      Total Social Return on Investment calculation/ total (2020-21) no grants                                                                                                 $4.8m
                      Total Social Return on Investment calculation/ total + value of grants (for 2020-21)                                                                                     $8.65m


Notes
     1.      The number of units selected is informed by survey ratios and/or                                         In the view of the evaluators this ‘deduction’ of value best resides in the
             conservative assessment to generate a relative or notional proportion. A                                 deadweight category
             stance was taken to deliberately under-estimate the likely units to not                            6.    The implicit value of networking for the Digital Hub members is
             over-state benefits                                                                                      deliberately not calculated for this stakeholder set, but it is calculated for
     2.      Deadweight (value attributable to external factors such as skills and                                    the digital network stakeholder set. The value for members may be
             aptitude before attending/ participating at the Digital Hub has been                                     attributed to value of their products and investment, and the value of
             assessed by survey results and assumptions drawn from anecdotal                                          networking and skill development was not calculated to avoid any risk of
             information. A stance was taken to deliberately ‘over-weight’ deadweight                                 double counting of these related values. This is a conservative position to
             to not over-state benefits                                                                               not over-state benefits.
     3.      ‘Drop off’, wherein the benefit reduces over time, is based on                                     7.    On a ‘profit and loss’ basis, the costs of operating the Digital Hub were
             benchmarking and estimates. A conservative position was taken to likely                                  greater than revenues in 2021, by $80,000. This loss is included, and the
             overstate attrition and therefore not overstate benefits                                                 economic value of the wages and services was not attributed, although
     4.      Displacement values were applied when it was likely or possible the                                      the related expenditure and consumption would have certainly generated
             benefit generated through the Digital Hub may reduce benefits elsewhere                                  economic benefits (relevant to the total SROI)
             in the community and economy that would have otherwise occurred                                    8.    The grants received in 2020/21 were competitive, and Council’s success
             without the presence of the Digital Hub. This was assessed as a low value                                meant other applicants weren’t funded. However, no displacement is
             in most circumstances, and is unlikely to mean the SROI is overstated                                    attributed, as it is reasonably assumed as the potential economic benefit
     5.      As the question sought intended investment outlook over 3 years, a                                       for another region would not be relevant to the Noosa LGA economy.
             deadweight of 66% (2/3rds) was applied to only account for one (1) year.




40

Section 42

9.0 Appendix A
Parent response – free text field (student & parent survey)

 Parent anecdotal information – free text field within survey

 Would you like to provide any additional information?


 I am very grateful that my daughter, Ella, has had the opportunity to be a part of the digital design cadetship at Peregian. She is learning new skills; meeting
 industry experts and it has helped her to define exactly the areas she would like to pursue at university. The digital hub is a fantastic asset and Ella is very lucky
 to have been able to be involved.


 The digital hub is absolutely brilliant! They provide exceptional mentoring, training and encouragement to kids who love STEM. The AI cadet ship has provided
 my daughter with exposure to world class scientists, great scientific content and intellectual stimulation that is sadly lacking in her school curriculum. It has
 also created a community of like-minded young people. The mentoring provided is excellent. For teens interested in STEM, the digital hub provides amazing
 opportunities that are severely lacking on the Sunshine Coast. We are so impressed and grateful that it exists.


 This program has been incredible for my son’s motivation. At school there has been nothing available to grow and learn in the area of digital art.
 This has been the only thing on offer as the schools are seriously lacking


 My daughter was not able to find work experience in grade 10 last year because of Covid. So the experiences at the Digital Hub and excursions to other
 agencies has given my daughter more opportunities than what she missed out on last year. The Digital Hub design cadetship course gives students the
 opportunity to network with real industry leaders and gives my daughter the opportunity to showcase her skills to prospective employers. This experience has
 also had an incredible positive effect on my daughter's attitude towards her artwork. She is thoroughly enjoying the course and challenging herself socially
 too. She feels part of a unique group of people who share the same love for art and design. We look forward to each session and I make sure she has done
 the homework each week. It has been an amazing experience so far, considering her school does not promote digital art.


 It was excellent that our son was able to experience the world of technology and its real-world application out of the school context. The trip to a real
 business was a great extension.




41

Section 43

Parent anecdotal information – free text field within survey

Would you like to provide any additional information?


I think the Peregian Digital Hub provides excellent technology and digital support above and beyond school education and is always great as a different school
holiday learning experience.


It is so brilliant to be able to offer this future vision of the Digital Hub concept and cadetships to young people to show them you can live on the Sunshine
Coast but be involved in leading edge technology. My kids only thought these opportunities existed for big city kids (and we have driven to Brisbane often to
attend programs), so have these facilities and programs here on the Sunshine Coast and Noosa is amazing. I am so grateful to Dedrie and Chris and other
organisers who are supporting and encouraging the next generation of entrepreneurs and developers to live, stay and grow their businesses right here. Please
keep funding the Digital Hub and allowing cadets to run holiday programs and I will continue to shout from the rooftops about this amazing facility on our
doorstep. Thank you.


My son has loved attending the hub, and my daughter who is in grade 6 is already hoping for procreate and coding workshops next holidays so she can go to
the hub tooo!


The students running classes is brilliant for my son to feel this could be a career and more of a peer relationship. Love the environment the hub offers.


As a parent of a creative child I was thrilled at this opportunity. There are not many extra-curricular activities for creative kids. I can't think of any other. I really
like that the kids participating are from various schools and is casual- I told my son this is what uni is like. Meeting people with similar interests in a more peer
to peer like instruction not the traditional teacher /student that school is.. you do the work because you want to, no one is forcing the student to participate.


It's so important that kids interested in tech, coding and robotics have a welcoming community. These kids are often not the sport teamsters but sometimes
the nerds that feel like they don't fit in. The Hub is hugely welcoming, non-judgemental and my son absolutely loves his time hanging with his new like-minded
mates from all walks of life, backgrounds and cultures. This is such an amazing community of cool people. Best thing though, is the class is run by its own grass
roots kids and my son is already planning what classes he can teach. The "giving back" feel good stuff is alive and well. Fantastic place.


Inventor's Club was great fun. We loved George! Esports with the x2twins was a huge highlight.




42

Section 44

Parent anecdotal information – free text field within survey

Would you like to provide any additional information?


For question 4, whilst for Zara she could have possibly gained the skills eventually as I work in technology, having courses at the Hub has accelerated her
acquisition of those skills and introduced her to others who share her interests, so the learning environment created at the Hub is unique and has been very
beneficial.


Holiday programs are great. I'd like to see more in school term programs run on weeknights.


It was great to have students running the programme, as it felt much more relatable. Ben and Jacob are great guys as well.


Extremely hard to find any courses like this anywhere else


This is an amazing program and opportunity. We feel so lucky to have that part of the community. Many of my friends around Australia are very envious of
this opportunity. I think this is a critical move forward for our children. The world they live in now and will live in in the future will be heavily reliant upon
technology. This has inspired artistic, motivation, amazing new skills. My son is now coding and creating and designing and animating his own video game. He
has made numerous friends and the students who teach at the hub are brilliant! Has given him Great insight to his future and career path. His little brother is
just now getting involved and he has multiple friends in the community that also take part in these courses.


The digital hub provides the opportunity for supportive development of skills in a challenging and organised way. For kids with a tech interest and abilities it
gets them to think beyond gaming and social media to broad applications that can benefit their educational development and society into the future. Thank
you Chris and Deidre.


It's a great place to meet people with the same interests and help each other learn.


Wish we had come across the Hub earlier. Our son really enjoyed it but he couldn't continue due to his senior studies this year. We think the Hub is a fantastic
opportunity for young kids interested in the digital world on the coast.


The number one subjects students wish to study at school is .. game design. Ironically access in Australia to quality tech learning is limited in educational
settings. Jakob was prior to finding the Hub accessing AI education through tutors in the states and participating tech camps at The University of Singapore.


43

Section 45

Parent anecdotal information – free text field within survey

Would you like to provide any additional information?

We are so grateful for the hub providing a challenging tech environment which has inspired our sons education. The open-ended challenges promote
independent learning and creativity to suit different students interests and skill levels. This has then become collaborative with learning from peers and
encouraging new skills and interests. The social network has also been beneficial, watching Jacob and Ben create and collaborate has been exciting. The
broader development of community is also unique, adults who have had their own professional tech journey are generous and engaged in developing interest
and skills with local youth.


The team at the digital hub have been exceptional in providing support and opportunities to the cadets to engage with companies that operate in the field of
interest. In teaching the cadets practical, real-world skills they are significantly better prepared to move into a career in their field if they choose.




44

Section 46

 Digital Hub members – anecdotal information (free text field)
Would you like to provide any additional information?

Being able to foster activities around my profession is essential requisite for where I live. I know I can grow my business here as a motivated employer of
remote employees and hopefully an employer of more locals in times to come. The digital hub plays a central role when considering what area I raise my
young family in. As a facility that can accommodate and a facilitator that can be the catalyst for tech events, the Hub attracts world leaders who inspire local
students and professionals alike. Thanks to the Hub, Noosa is able to retain the momentum of capital city markets despite it's regional location.

I believe Noosa Council is missing a massive opportunity if it doesn't invest heavily in leveraging Digital Hub as a Mecca for attracting, growing and retaining
digital and technology talent in the area. From a digital and tech talent there are three opportunities; 1. Attracting talent to the area (through opportunities,
work space, networking), 2. Skills and training on tech and digital for local businesses and 3. Driving entrepreneurial opportunities as it does now. While I
moved up here in 2017, I would love to double my team from 14-28 over the few years and mainly reside them in Noosa but struggle to find talent locally.
Covid has shifted a number of business leaders to the area. I feel that PDH and Noosa Council need to setup a 5-10 year strategic plan that moves away from a
partial property play (I.e. loose connection of offices and memberships) to a centre dedicated to teaching and progressing the cutting edge of tech and digital
(at all levels) for the local area (Firetech is a great example). The opportunity to fly businesses and the best teachers in to learn and collaborate by the beach,
run serious events and workshops and turbo charge what happens mainly in school holidays for kids, or at occasional network events is enormous (like a
council backed Hyper Island). The council has to recognise that property prices have meant that it is professionals and tech people that you need to attract on
a full-time basis who can afford to live and work in Noosa. Chris Boden has done a fantastic job fostering what he could do with the space and opportunity but
needs support to take it to the next level. It needs to be something really unique otherwise it will end up a nice other co-working space - this needs a
combination of investment and support from commercial partners as well.

The Hub has been the best co-work environment and management team I have experienced, and I have worked in these spaces for 10 years in Hong Kong,
Melbourne and Sydney. Facilities, people and network is world class.

The biggest benefits for working at the hub, are the ability to better separate work & life, and the connections made. I learn so much from talking to the other
hub members.

I have worked at traditional co-working facilities in Australia, the US, the Middle East and UK. Nowhere else I have worked has built an eco-system of talented
individuals as well as Chris Boden and his team have done at The Hub.



45

Section 47

 Digital Hub members – anecdotal information (free text field)
Would you like to provide any additional information?

I strongly believe the Digital hub brings huge value for the local area by connecting people, helping educate young local people interested to work in the
industry. the Hub and its environment have a family also professional vibe

The quality of people the hub attracts is a major benefit for getting quality tech people to the region

Chris has played a key role in the successful operation of the hub.

Provides a unique environment where one can share ideas and collaborate. Really good for mental health as sole trader to be around others in the same
situation that can help each other balance out. Sometimes even a coffee just means a lot

I am deadset a fan of Chris Boden. It cannot be understated the incredible importance of the person leading an innovation centre. It is the definitive make or
break aspect of any innovation centre. In my experience Chris Boden is the best leader of an innovation centre I have seen.

Really enjoyed working at the hub and the continued commitment by Noosa council to invest in the digital economy.

My experience has only been positive from joining the hub in 2019. In my view it's not just a co-working space like many others but a centre for innovation
and technology excellence attracting some of the brightest people and entrepreneurs in Australia. It is helping to create the industries of the future not only
for the Sunshine Coast but also Australia and the rest of the world. New and exciting emerging companies are being born and fostered every day at the Digital
Hub, many of which will undoubtedly become global unicorns. With inspiring mentors Chris Boden and his team, I am excited to continue be part of as well as
contribute to this community and eco system for many years to come.




46

Section 48

Digital network facilitated through the Digital Hub



 Digital Hub members – anecdotal information (free text field)
 Would you like to provide any additional information?



 The Digital Hub bas been a welcoming community for me since my company was awarded an Accelerating Commercialisation grant in 2018. I regularly attend
 professional development events there and Chris Boden has been an amazing facilitator to intro me to opportunities within the community. In fact, Chris was
 alerted me to the Boosting Female Founders grant opportunity In 2020 and my company Champion Life Education was successful in receiving a $95 000 grant.
 It's my firm belief that the Digital Hub is a contributor to the infrastructure that will allow my company to stay Noosa based as we scale nationally and
 hopefully internationally.

 Excellent opportunity in Noosa to attract staff who want work and lifestyle in high tech industries. Much more likely to attract Overseas Candidates as well.

 I am a former founder, and I came up here after exiting in Melbourne. I intend to found another business, but I don't need to and I don't have time to yet
 since we are designing and building our house in Peregian Beach among other time sinks like investment management. However what time I do have, I spend
 thinking about what's next, another digital business (bigger than the last one). The hub offers hope that this is the right place to do it, that I can consult with
 the senior talent I need to get started. Once you are firing, once you have a core, the remote working changes accelerated by Covid make for some very
 interesting possibilities for starting a digital business. I also have potential space to do so at the hub. Noosa is great for very senior talent and Covid has
 accelerated that trend to remote work. In the interim, I have been connected up with other investors by networking events surrounding the digital hub. I don't
 invest often but working with others makes things more possible on occasion as there is a lot of work involved in any investment. I now own a portion of
 Australia's leading drone business due to networking with other investors at the hub. That drone business has considered setting up training facilities at the
 hub, we have held key conference calls at the hub. I still meet up occasionally with the same investors and talk about what we might consider next.
 I don't interact as regularly as I would like with the hub (because we are in the process of building our house in Peregian Beach), but the occasional
 interactions have been valuable. Besides connecting up with other investors, I get opportunities there to talk to technically skilled people, who assist with
 consideration of future business ideas. I see the hub as an important centre of gravity, and without it and the networking surrounding it, it's hard to hold
 enough people in orbit around an idea for long enough for it to gestate. Ideas can start out very fragile and often uninteresting, they don't have their own
 gravitational force to hold people together so that they can gestate in the minds of a potential team. However, in a regularly networked environment those
 ideas can be raised and questioned again and again by different minds and over time they may coalesce into something that has a bit of gravity itself.

 So far, have been heavily focused around digital marketing. Would be great to see the events and initiatives expand to encompass the end-to-end 'digital'
 lifecycle/ecosystem


47

Section 49

Digital Hub members – anecdotal information (free text field)
Would you like to provide any additional information?



Digital Hub has been invaluable in helping with my learning and networking. Without Digital Hub I would not have survived Covid restrictions and changes.

4 Values of Noosa Hub:
1. Gives credibility and confidence to tech businesses that they can relocate - and not go backwards - still get the same industry access/support/events/VC
introductions as Sydney and Melbourne
2. Chris Boden - instrumental in that ecosystem - without him 1 would be very hard
3. Kids programs - godsend for parents with Techie kids and nowhere to go
4. Networking and Industry collaboration - similar to point 1, debunks the myth that if you move to Sunnie coast you are doing it for lifestyle and not serious
about business growth. This would be a major issue for others thinking of relocating. For example, Byron Bay now has some credibility with certain fintechs
successfully setting up shop there.

Not sure how relevant to the survey this comment is but it may be of some use. Many people who have or are moving to the region work online like I do. You
will now see them with their PC"s in coffee shops and this is a key point to a successful digital hub I think. All of the Co-work spaces on the coast are pretty
dreary, cold and quiet work spaces. That may suit some people, but a lot of others want a cafe style office space or option to toggle between a noisy cafe
style space to a desk for instance. People want that lifestyle. I believe a new type of Cafe Office will evolve very soon and COVID will be a major driver with
people moving to the regions. If someone out there had that already I'd be there probably 3 days a week no problem and happy to pay good dollars for it.
Tim

I moved to the area just before COVID but during the COVID thing it's been one of very few ways I've been able to increase my networking connections here in
the Noosa area. I feel like it gives a tangibility to the professional capability of the area. Nowhere else do I see groups connect like this. Every time I'm at an
event there I feel a great level of support and am reassured that doing business from a Noosa base is entirely feasible in the long term.

The Hub and the team Chris has built is one of the key places on the Coast that attracts founders, mentors and others due to the welcoming environment.
My interests are more general across SE Qld, Sydney and some O/seas. The Hub is one of the very few locations in the area that provides visitors and locals
with a feeling that they are truly here to help. We need more facilities like the Hub on the coast...more that can collaborate and work together across a few
core regions.

The events I have attended have been exceptionally well run, with excellent networking opportunities and presentations that are interesting and informative.
The digital hub is an important venue and gathering place, not only for those in the digital space, but also for those who want to strengthen their local
connections, build networks, and learn more about this sector, emerging trends and technology.


48

Section 50

Digital Hub members – anecdotal information (free text field)
Would you like to provide any additional information?



I have networked with people in my industry through the Hub who I would not have met otherwise. My concern is that me industry is yet to develop but I can
see it slowly enlarging through the Hub and other outlets.

The events available through the Meetups are an excellent resource in terms of networking and collaboration and many projects have seen their origin and
completion because of Meetup events.
As a Meetup organiser for the non-profit Sunshine Coast Screen Collective, I can say that we have seen our membership grow exponentially and it has
afforded us the ability to generate larger and larger projects. There have been collaborative teams that have formed and currently one of the direct results of
the Hub Meetups is a Film and Television initiative in the form of a contest being partnered with Jon Coghill and Dan Munday.
We have seen connectivity and the community increase and grow and having a space where people can break bread, socialise and have conversation around
their industry as well as possibly learn new skills or be introduced to upcoming technology is a complete win.

There are no opportunities to network with people in my industry. Only Digital Hub is offering this opportunity and it is fantastic to be able to network and
learn.

The digital hub has aligned brought a group of professionals together and aligned objectives to common goals.
Ultimately until the Peregian hub came along there seemed to be no direction or buzz about the potential of the Sunshine Coast as a global contributor.

Love the networking events

Just wanted to say well done to Chris and the team. I watched it develop from my job with Coolum SHS and the school and career counsellors value this place
SOOOOO much. Prior to the hub there was nowhere to send young people so that they could explore the digital world of work and to develop their skills and
identify their strengths. Thank you

The talent within Noosa is exceptional and the size of the community is large enough for diversity, while small enough to give access to the knowledge and
skill you are looking for. In larger cities the size of the community becomes so great that the access to the top end knowledge is very limited. Here the tech
leaders are very giving with their time and are easy to access. This is something you do not find in the larger cities and is a key in helping the Noosa tech
community move forward at an increased pace.

The Hub is brilliant -- I hope there's more investment in making this a great centre for tech in the area...especially with more people moving here because of
covid.



49

Section 51

Digital Hub members – anecdotal information (free text field)
Would you like to provide any additional information?




Really smart move by the council to give Noosa this positioning...let's capitalise on it!

The hub has created opportunities I didn't know existed locally. Apart from that, they provide a supportive and positive environment for all comers.

The Digital Hub is a very significant asset for the region, one of the most important things is acting as a network hub bringing together entrepreneurs from
across the region helping to create connections and spark ideas - innovation is a team sport.

Chris has been an incredible human to tap on the shoulder at any time and ask questions on a myriad of topics. Being in the industry as long as I have, I know
it is rare to find someone like this. The building is also incredible. I have been allowed to utilise it to its full potential several times from physical to virtual to
mixed events.

Great facility, interesting sessions, good vibe and food, fun meetups.

Chris Boden and his team are consummate professionals. Chris himself is a beacon of intelligence and information and an extremely good sounding board. His
thoughts, ideas and personal drive have shaped the Peregian Digital Hub and what one can achieve there. Deidre has been exceptional in helping us at almost
every event we have had there. We have had several meet ups at the hub and they have all been successful, well attended and most importantly, have
enabled our industry to grow.

The key is networking with local industry peers, understanding production infrastructure.

The digital hub is a great place to work and collaborate with others in the tech community. It has enabled me to return home to Noosa after leaving in 2005
when the local ecosystem was non-existent. There is now a vibrant, friendly and collaborate ecosystem here for which I am very grateful.
To be able to live and now work in this region is fantastic and the digital hub has facilitated this opportunity.

The digital hub has been a great resource for everyone who has had some experiences there. Some great networks have been built and it's also excellent the
Noosa council supports such an organization. With more and more people moving to the area it is a key attraction and resource for knowledge, networks and
learning. Chris and the team have been excellent also.

I have a lot of exposure to the design and performance of other accelerators, incubators and start-up precincts in Australia (via a Board position with
Innovation and Science Australia). I believe the Peregian Digital Hub has outperformed most other similar organisations and will provide a long-lasting impact
on the local start-up ecosystem. The model provides good value for money for local government.


50

Section 52

Digital Hub members – anecdotal information (free text field)
Would you like to provide any additional information?



It'd be great to see a private online directory of all businesses and their workers, attached to the hub, to drive increased collaboration. I still don't know 90% of
who attends and what they do/offer.

I have really enjoyed creating and running the Digital Music Producer Group and various music focussed community events from the Digital Hub. The
motivation and support that Chris, Deidre and Sian have provided to me and the entire group has been invaluable. It has been a relaxed space where
musicians and producers can meet, share with and support each other and I don't know of any other spaces that provide this kind of real-world connection for
our digital community in the Noosa District.

Without the support of Chris Bowden and the Digital Hub our business would not be where it is today. Not just the initial support but the continued follow-on
support, mentorship, advanced technology, cadets etc. has been an invaluable experience and continues to have a profoundly positive impact on our
business. We've had two cadets from the digital hub that started as interns with us and who are now employees. Together with the Hub we have created a
dynamic supportive eco system that is pivotal to our success. The hub provides world class knowledge on advanced technology, which is an extraordinary
asset & resource for not only our business but the greater community of the Sunshine Coast. We would not be where we are without them.

The Digital Hub as a networking and supportive hub is essential for a smaller community like Noosa. Before the Digital Hub I felt quite isolated after leaving
Sydney to work in Noosa. I wasn't aware of the amazing existing digital talent and community that existed here until I started attending Reboot meet-ups. It's
given me the confidence to start freelancing full time and stay in Noosa. BIG thanks to all the work the digital hub do!

Good for building up next generation of digital knowledge workers and new opportunities still in seed stage and yet to be realised and developed
Includes Children, teenagers and tertiary and those who want to change.

chris boden is a legend. he needs at least a half a day off per week to network on the golf course

The Digital Hub provides an excellent platform for growing our digital community. I've loved meeting and listening to speakers from our community who I had
not met in over 5 years running an agency in the area. There is a real shortage of people with experience in our industry currently and I believe the Hub
provides a breeding ground to help resolve this in years to come.




51

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.