Skip to the record
NoosaWatch™: The source of truth.

Original source · versioned page text

2019-06-28 Special Meeting Agenda

of 61

Page text shows just the words. Original shows the document exactly as it was published.

Page text read automatically using OCR, there may be inaccuracies

Very large file: it may take a few minutes

The original of this document is very large (13.1 MB). Opening the original or downloading it may take a few minutes. Please be patient and don't click again. The page text is quick to read. If you are on mobile data, it is best to wait until you are on Wi-Fi.

Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.

SPECIAL MEETING AGENDA                                                            28 JUNE 2019


5       Budget Breakdown

A brief outline of the main elements of Council budget is provided below.

5.1     Operating Revenue

Net Rates and Utility Charges

Total 2019/20 budgeted net rates and utility charges total $68 million, with the early payment
discount ($2.2 million), pensioner concessions ($656k), and general rate donations for
community organisations ($139k) continuing. An average residential property on the minimum
general rate will receive an annual increase in total rates and charges of $36.50 or 2.5%.
Included in this amount is a minimum general rate increase of $20 (1.8%) below the Queensland
local government cost index of 2%, an increase in the environment levy of $10 (16.7%) to fund
the implementation of Noosa River Plan identified actions and private land conservation
partnerships expansion, and a $7.50 (2.3%) increase in the 3-bin waste collection charge
resulting from additional contract costs to Council for waste recycling.

Full details of Council’s rates and charges are contained in the Revenue Statement 2019/20.

Fees and Charges

Council has forecast $6.6 million in revenue from fees and charges in 2019/20, an increase of
$1.1 million or 20%. Development related revenue of $1.6 million and local laws revenue of $1.4
million makes up 45% of the total Council fees and charges budget.

Rental Income

Total 2019/20 budgeted rental income primarily related to property leasing totals $1.3 million.
Included in this total is $919k specifically relating to commercial property leasing arrangements
including the ferry and Sunrise shopping centre.

Interest Received

Interest on cash investments and overdue rates is anticipated to reach $1.41 million in 2019/20.
This is slightly lower than that budgeted for the 2018/19 year and is based on expected cash
balances and rate arrears throughout the year.

Sales

Total sales revenue for 2019/20 is estimated at $9.6 million. Sales revenue is derived from
activities such as holiday park occupancy, waste management disposal fees and recyclable
sales, and revenue generated from Council’s community facilities (Aquatic Centre, Leisure
Centre, The J, etc.)

Unitywater Interest

Interest associated with Council’s equity holding in Unitywater is estimated at $2.6 million for
2019/20.

Other Unitywater Payments

Dividend and tax payments associated with Council’s equity holding in Unitywater is estimated at
$3 million for 2019/20



                                                                                  Page 42 of 61
Log in to download the original file

2019-06-28 Special Meeting Agenda(PDF, 12MB).pdf · 13.1 MB (very large file)

Very large file: the download may take a few minutes. If you are on mobile data, it is best to wait until you are on Wi-Fi.

Searchable page text hides email addresses. Original files are unchanged and may show email addresses.

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.