ZERO EMISSIONS NOOSA (ZEN) Inc. ALLIANCE AGREEMENT · Attachment 7 ZEN Inc. Alliance Agreement Annual Report 2025

  Admin. Inc. in costs
  above
  Comms. &
  Marketing                          $20,000     $21,000                $22,050

 Wages & Comms. sub-total          $127,800             $130,900               $137,243
 Total Funding Needed              $251,469             $260,753               $277,245

  Staff Roles to Run Above Services in Addition to Volunteers are outlined in
 section 7 above.



   9. Financial Statements for 2025
Please note: ZEN Inc’s Financial Year is Jan. – Dec., 2025
   a. P&L For Jan. – Dec., 2025
The Profit & Loss Statement for the above period shows:


Gross Profit was                      $ 83,144.98
Total Operating Expenses              $ 83,378.97
Net Profit                            $   (233.99)


The majority of these funds are project based from grants and so are allocated to a specific projects.
Refer to Appendix H for details.


b. P&L for Projects Jan. – Dec., 2025
The Profit & Loss Statement by Project shows that for the period 01 Jan., 2025 to 31 December 2025 all
funds were spent as per project plans.
Refer to Appendix I for details.


c. Balance Sheet- as at 31 Dec., 2025
ZEN Inc. total assets were $239,666.88, with total liabilities $8,507.13 and net assets were
$231, 149.85 and equity was $231, 149.85. See Appendix J.


   9. Audited financial report for financial year
The accounts audited by Louise McNeich, auditor, LMC Financial Group at Cooroy.
As the audited accounts were only provided by the Auditor recently, they are attached unsigned as it has
not been possible to get them signed by both parties prior to submitting this report. Refer to Appendix K.



                                                                                                                      20
  Zero Emissions Noosa Inc. | Operational Report 2025 · Page Zero Emissions Noosa Inc. | Operational Report 2025 · Page
                                Zero Emissions Noosa Inc. | Operational Report 2025 · Page