MCU15-0111_ICN.N1132_(ResNo.2)_2,4 LamontsRd & 19,20 TradingPostRd, Cooroy

INFRASTRUCTURE CHARGE CALCULATION DETAILS:
The infrastructure charge is calculated in accordance with Council’s Infrastructure Charges Resolution incorporating the charge apportionment (break-up) agreement with Unitywater in
compliance with the Sustainable Planning Act 2009 and Statutory Regulatory Provision (adopted charges) applying at the time of issuing the notice.
             NOOSA SHIRE COUNCIL CHARGES RESOLUTION (No.2) 2014 (Effective 16 February 2015)
             INFRASTRUCTURE CHARGE CALCULATION                                                                                                                                                                              Base Date:          01-July-2014
                                                                                                                                                       Colum n 7
                                   Colum n 1
                            Use under The Noosa Plan
                                                                                                                                                        COUNCIL                                Council Charge Calculation
                                                                                                                                                        CHARGE
                                                                            Colum n 2                           Colum n 3
                                                                        Developm ent class                   Unit of m easure
                                                                                                                                                      Per Table 10.1                                   EXISTING                NET                CHARGE
                                                                                                                                              (Charges breakup) of Adopted      APPROVED
                                           Defined use                                                                                                                                                   (QTY)            CHARGEABLE              AMOUNT
                                                                                                                                                   Charge in Column 6               (QTY)
                                                                                                                                                 ($ per unit of measure)                                (Credit)              (QTY)                   $

             Detached house (& Residential Lot Reconfiguration)              Residential            3 or more bedroom dw elling unit (Lot)              $16,800                        1                    2                   -1                        -$16,800

             Multiple housing
             • Type 3 Retirement and special needs                        Essential services                       m2 GFA                                 $84                        8950                 9800                 -850                       -$71,400
                                     (3)
              (aged care facility)

                                                                                                      3 or more bedroom dw elling unit                  $16,800                       221                  164                  57                        $957,600
             Multiple housing
                                                                             Residential
             • Type 3 Retirement and special needs                                                        2 bedroom dw elling unit                      $12,000                                                                 0                                $0
                                     (3)                              Long term accommodation
              (retirement village)
                                                                                                          1 bedroom dw elling unit                      $7,800                                                                  0                                $0

                                                                                                                                                                                                 Sub-Total, Residential =                           $940,800.00

                                                                                                                                                                                               Sub-Total, Non-Residential =                         -$71,400.00

                                     STORMWATER                       ALL Non-Residential Uses               m2 impervious area                           $10                       12960                 13300                -340                   -$3,400.00
                      (Non-Residential Development only)


                                                                                                                                                                                                                              Base Date:        01-July-2014

                                                                                                                                                                                   CALCULATED INFRASTRUCTURE CHARGE =                              $866,000.00

                                                                                                                                                                              Retirement uses = 30% reduction to Transport & Public Parks
                                                                                                                                             Other                                                                                                 $232,596.00
                                                                                                                                                                              netw orks

                                                                                                             REDUCTIONS                      Rebate                           Not Applicable                                                                $0.00
                                                                                                                                                                                                                                                                      (Current at CPI :
                                                                                                                                             Trunk Infrastructure Offset Not Applicable                                                                     $0.00       M arch 2016)


                                                                                                                                                                      *NET INFRASTRUCTURE CHARGE PAYABLE =                                        $633,404.00            $653,273.00


             ALLOCATION OF LEVIED CHARGE TO TRUNK INFRASTRUCTUE NETWORKS
             The infrastructure charge payable will be allocated to Council “Trunk ” infrastructure network s in accordance with Council’s Resolution as follows:

                                                                                             Column 4                                                                                                                                                * Net          * Net
                                                                       Allocation of Council infrastructure charge to trunk                                                                           Reductions                                Infrastructure Infrastructure
                Council “Trunk” Infrastructure Network                                                                                               Calculated
                                                                                     infrastructure networks                                                                                                                                   Charge Payable Charge Payable
                             (Table 10.2)                                                                                                      Infrastructure Charge
                                                                                                                                                                                                                                                (At Base Date:        (Current at CPI:
                                                                     Residential Development         Non-Residential Development                                                    Other                Rebate               Offset              1 July 2014)          M arch 2016)

             Transport                 (Charge Type: icA3trans)                 40%                                 85%                                         $315,630.00          $94,689.00                   $0.00                $0.00        $220,941.00            $227,872.00

             Public Parks & Land for Community Facilities
                                                                                50%                                 15%                                         $459,690.00        $137,907.00                    $0.00                $0.00        $321,783.00            $331,876.00
                                       (Charge Type: icA3parkCF )

             Stormwater               (Charge Type: icA3storm )                 10%                                100%                                          $90,680.00                 $0.00                 $0.00                $0.00         $90,680.00             $93,525.00

                      * Subject to Automatic Increase Provision until date of payment.                         *TOTALS =                                     $866,000.00           $232,596.00                    $0.00                $0.00       $633,404.00             $653,273.00

             ADDITIONAL NOTES:
             Credits have b een b ased on the development uses & quantities for contrib utions paid on 19 Octob er 2015 (receipt: 1173523) under Infrastructure Agreement Deed of Variation dated 9 March 2015 in relation to Development Approval 132007.2398.
             This charge calculation also includes credit for 2 additional existing residential lots 1 RP 165418 & 4 RP 215922 now part of this development b ut re-instates the charge for the new 1 residential lot b eing created to maintain the separate existing
             house currently on Lot 4 RP 215922.
             Charges have NOT b een applied to the Club house and Bowling Green components of the development on the b asis that these items are ancillary to the primary development use and limited for use b y residents and their guests, however, should
             this use b e extended in future to allow external patronage, additional charges will then apply.



                                                                                                          PO Box 141                                        P. (07) 5329 6500                       [email protected]
                                                                                                          TEWANTIN QLD 4565                                 F. (07) 5329 6501                       www.noosa.qld.gov.au                            ICN - Page 3