Copy of calcs sheet - caretakers

[Sheet: Sheet1]
		industrial - Total Use Areas									caretaker - Total Use Areas			
	units	ground floor 	first floor mez	first floor store	balcony	total	change				ground floor	caretaker	first floor		change
																		0
	1	89	61			150					89		61	150				
	2	115		35		150	15	135			115		35	150	15			
	3	61				61			61		61			61				61
	4	61				61			61		61			61				61
	5	61				61			61		61			61				61
	6	61	30			91			91		61		30	91				91		Areas	Existing Development	Proposed Development	Difference
	7	147	71		15	233					147	65	6	153						Land area	12363	12363	
	8	80	64		11	155					80	64		80				80		Total Driveways	4203	3973	-230	
	9	105	64	45	11	225	5	220			105	64	45	150	5					Total Building Cover	3661	3786	125
	10	105	64	45	11	225	5	220			105	64	45	150	5					Hardstand areas (driveways and building)	7864	7759	-105
	11	80	64		11	155					80	64		80				80		total landscaping area	4499	4604	105			
	12	80	64		11	155					80	64		80				80
	13	80	64		11	155					80	64		80				80
	14	105	64	45	11	225	5	220			105	64	45	150	5					Parking	Existing Development	Proposed Development						
	15	105	64	45	11	225	5	220			105	64	45	150	5					2500 wide OR GREATER	72	65
	16	80	64		11	155					80	64		80				80		2400 wide	29	61
	17	80	64		11	155					80	64		80				80		disabled	3	3
	18	80	64		11	155					80	64		80				80		Scooter	0	15	3
	19	105	64	45	11	225	4	221			105	64	45	150	4					Total	104	129
	20	105	64	45	11	225	10	215			105	64	45	150	10							
	21	80	64		11	155					80	64		80				80				
	22	84	65		10	159	45	114			84	64		84	45	23		84				
	23	62				62			62		62			62				62			Factory Units >150m2	Factory Units <150m2	Total
	24	71				71			71		71			71				71		Existing			
	25	73				73			73		73			73				73		Total Use Area	1800	2040	3840
	26	59				59			59		59			59				59		Parking Rate	1 per 50m2	1 per 30m2	
	27	61				61			61		61			61				61		Parking Demand	36	68	104
	28	77		73		150					77		73	150						Proposed			
	29	78		72		150					78		72	150						Total Use Area	4932	844	5776
	30	78		72		150					78		72	150						Parking Rate	1 per 50m2	1 per 30m2	
	31	99		51		150	5	145			99		51	150	5					Parking Demand	98.64	28.133333333333333	126.77333333333334
	32	61				61			61		61			61				61					
	33	99		51		150	5	145			99		51	150	5			
	34	78		72		150					78		72	150				
	35	78		72		150					78		72	150				
	36	78		72		150					78		72	150						Building Site Cover	
	37	99		51		150					99		51	150						1	829		
	38	61				61			61		61			61				61		2	506		
	39	99		51		150					99		51	150						3	506		
	40	78		72		150	6	144			78		72	150	6					4	367		
	41	61				61			61		61			61				61		5	217		
	42	61				61			61		61			61				61		6	1361		
						5776	-110	5666						4571	4461					Total	3786		
		total >150m2	parking										total >150m2	parking	
		4932	98.64										3003	60.06	
															
		total <150m2	parking										total <150m2	parking	
		844	28.133333333333333										1568	52.266666666666666	
															
		total parking											caretakers		
		126.77333333333334											16		
															
													total parking		
													128.32666666666665		
							total >150m2	parking	
							4103	82.06							total >150m2	parking		
															2938	58.76		
							total <150m2	parking										
							1563	52.1							total <150m2	parking		
															1523	50.766666666666666		
							total parking											
							134.16								caretakers			
																15		
																		
															total parking with areas removed			
																124.52666666666667