Skip to the record
The gold standard in government transparency.

Original source · versioned page text

D - Economic Impact Assessment Addendum by Location IQ (6.08.19)

of 18

Page text shows just the words. Original shows the document exactly as it was published.

Page text read automatically using OCR, there may be inaccuracies

Memorandum

To:              Ben Jones, Blueprint Planning

From:            Philippa Curtis, Location IQ

Date:            6 August 2019

Subject:         Noosa Marketplace - Economic Impact Assessment Addendum




This memorandum addresses the Information Request by Noosa Shire Council, requesting further information
in relation to the Economic Impact Assessment for Noosa Marketplace. Specifically, the methodology used to
assess the supply and demand for floorspace within the region and the impact assessment (refer pages 2 and
3 of the Council Requestion for Information document) of the proposed development.

This addendum provides additional commentary and analysis as requested by Noosa Shire Council, based on
well established, credible information sources and methodologies.

Key topics covered in this addendum address the following points from the Information Request as follows:

    5&6. Floorspace Supply and Demand: A detailed supply and demand for large format retail and non-retail
            showroom floorspace, including an assessment of demand retained within the total trade area (by
            sector) as well as the demand generated by visitors to the region from beyond the main trade area;

    7.      Impact Assessment: a detailed assessment of competitor impacts resulting from the development
            by precinct;

    8.      Needs Analysis for Food Catering Operator: an assessment of the potential for a standalone food
            catering facility at the site.

Floorspace Supply and Demand

    Methodology Overview

    i.    Industry Benchmarks: In Australia, there is around 2.3 sq.m of retail floorspace provided for every
          resident. Of this 2.3 sq.m, approximately 30% is estimated to be in large format retail floorspace, or 0.6
          – 0.7 sq.m of large format retail floorspace per person. In addition, non-retail showroom facilities such
          as trade and wholesale showrooms or non-retail display suites (e.g. bathroom showrooms, tile centres,
          window/door specialists, paint shops etc.) are estimated to make up around 0.3 sq.m of floorspace per
          person. This does not include vehicle showrooms (cars, boats, trucks etc.). Overall, the provision of
          large format retail and non-retail showroom floorspace is approximately 0.9 – 1.1 sq.m per person.




Office Address                               Mailing Address                            Telephone:   02 8248 0100
Level 6, 56 Pitt Street                      PO Box 1121                                  Website:   locationiq.com.au
Sydney NSW 2000                              Bondi Junction NSW 1366                         ABN:    30 658 856 304
Log in to download the original file

D - Economic Impact Assessment Addendum by Location IQ (6.08.19).pdf · 1.1 MB (small file)

Full text of the other 17 pages

Page 2

ii.    Define Trade Area: Typically, in assessing the demand for facilities, a trade area which would be served
       by the proposed development is defined based on a range of factors as outlined on page 19 of the
       Economic Impact Assessment (EIA) report. The defined total trade area for Noosa Marketplace is
       illustrated on Map 1.

iii.   Trade Area Population: The demand for floorspace is then assessed based on industry benchmarks
       which are applied to the population within the trade area over the period to 2031. This information is
       sourced from the following:

              The 2011 and 2016 Census of Population and Housing undertaken by the Australian Bureau of
               Statistics (ABS);

              New dwelling approvals statistics from the ABS from 2011/12 to 2017/18.

              Population projections prepared by the Queensland Government Statistician’s Office (QGSO)
               in 2018;

              Investigations by this office into new residential developments in the area.

       The floorspace provision benchmark (refer point (i)) is applied to the total trade area population to
       ascertain total floorspace demand generated by residents.

iv.    Retention Rates: Demand for floorspace will escape to facilities beyond the total trade area. As such,
       a retention rate of floorspace demand is applied, which considers the proximity of competing facilities,
       the brands provided within and beyond the total trade area etc.

v.     Demand from Beyond Trade Area: Additional demand for floorspace will also be generated by
       residents beyond the total trade area; particularly in the tourist areas such as Noosa.

vi.    Supply: based on an estimate of existing and proposed floorspace within the total trade area over the
       forecast period.

vii. Assessment of Supply vs Demand: total trade area demand is the compared with the supply of
       floorspace in order to ascertain the over/undersupply of floorspace over the forecast period.




                                                                                                          2

Page 3

Noosa Marketplace Floorspace Supply and Demand

i.   Table 1 and Chart 1 detail the estimated current large format retail and non-retail showroom floorspace
     demanded by total trade area residents and the likely growth in this demand over the period to 2031.
     Key points to note are as follows:

       ‒     Floorspace Provision Benchmark: as outlined above, the average provision of large format
             retail floorspace and non-retail showroom facilities in combination is typically 0.9 – 1.1 sq.m per
             person. For the purposes of this analysis, a benchmark provision of 1.0 sq.m per person is
             assumed.

       ‒     Total Floorspace Demand: Currently 137,740 persons reside in the Noosa total trade area.
             Based on the benchmark of 1.0 sq.m per resident, the current total trade area population would
             demand of approximately 137,740 sq.m of large format retail floorspace.

       ‒     Retention Rate: some of this demand for floorspace will flow into and out of the total trade area,
             in particular to facilities to the south; at Maroochydore and Kawana. As such, appropriate
             retention rates have been applied to the demand for floorspace within the total trade area by
             sector as follows:

               Primary Sector: a retention rate of 80% reflects the central location of the site and existing
                 facilities in Noosaville, with the majority of residents residing within 10 km. Competitive
                 facilities at Maroochydore and Kawana are more than 40km to the south of the primary
                 sector.

               Secondary Sector: a lower retention rate of 50% is assumed, given that residents in this
                 sector are closer to facilities at Maroochydore and Kawana;

               Tertiary Sectors: a retention rate of 90% reflects the provision of facilities in and around
                 Gympie as well as the distance to competing facilities at Maroochydore, over 80 km to the
                 south;

               Total Trade Area: overall, the retention rate for floorspace demand within the total trade
                 area is estimated at 77.4%;

             It is noted that the retention rates within the total trade area will never reach 100%, given that it
             is unlikely that all large format retail brands will operate stores within the region.

       ‒     Beyond Total Trade Area: additional demand for floorspace will be generated by visitors to the
             total trade area. Demand from beyond the total trade area is estimated at 10% of total trade
             area floorspace demand. This distribution is consistent with that of comparable centres in
             suburban areas. The 90 : 10 ratio of demand coming from within and beyond the total trade




                                                                                                             3

Page 4

    area is considered a general rule of thumb within the retail industry. In areas with high levels
    of tourist visitation (such as Noosa), demand from beyond the total trade area can be higher,
    but for the purposes of this analysis, a conservative approach has been taken.

    Overall, taking into account floorspace demand flowing into and out of the total trade area, total
    floorspace demand is estimated at over 117,000 sq.m currently, increasing to over 132,000
    sq.m by 2031.

‒   Supply: current floorspace supply is estimated at just over 94,000 sq.m. This information is
    based on a detailed survey undertaken by Location IQ in April 2019. This equates to a provision
    of around 0.68 sq.m per person, which is lower than typical benchmarks despite a broad
    interpretation of the large format retail and showroom category in this case. There are no known
    developments which will increase the supply of floorspace within the total trade area, besides
    the subject proposal. Vacancy levels are low, primarily comprising newly developed space
    which is not yet leased. As such, the supply of floorspace is assumed to remain constant over
    the period to 2031.

‒   Over/Under Supply: the total trade area is currently undersupplied by just over 23,000 sq.m,
    increasing to almost 38,000 sq.m by 2031, assuming no other competitive development come
    online during this period.

‒   Noosa Marketplace is proposed to include 8,780 sq.m of large format retail/non-retail
    showroom floorspace. This would account for only 32.1% of the projected undersupply of
    floorspace within the total trade area in 2022, reducing to 23.1% by 2031 (refer Chart 2).

‒   Gap Analysis: Tables 2 and 3 provide a gap analysis of national brand large format retailers in
    the region. The store provision (i.e. number of persons per store) in South-East Queensland for
    each brand is also detailed. As shown, a number of brands are not currently represented within
    the total trade area. Many of these have a store provision which is generally in the range of the
    Noosa Marketplace total trade area population. This indicates that there is a significant pool of
    potential national brand operators which could be targeted to form part of the development,
    including:

     JB Hi Fi                                                Carpet Court

     The Good Guys                                           The Vast Interior

     Spotlight                                               RT Edwards

     Snooze                                                  Robins Kitchen

     Amart Furniture                                         Kathmandhu




                                                                                                 4

Page 5

Memorandum
                     This indicates that there is demand for floorspace based on tenants which are not currently
                     represented but are clearly sustainable within the total trade area.

Impact Assessment

     i.    It is important to note that impacts outlined in this report are indicative as it is difficult to precisely project
           the sales impact of the opening of a new store/centre on existing retail facilities. A number of factors
           can influence the impact on individual centres/retailers, including but not limited to:

           ­     Refurbishment/improvements to existing centres;

           ­     Expansions to existing centres;

           ­     Loyalty programs of existing retailers;

           ­     The existing centre mix and how it competes with the proposed development.

           For all these reasons and other similar factors, sales impacts outlined in this report should be used as
           a broad indication. Notwithstanding, the methodology used in this analysis is well established and is
           generally consistent with that utilised across the retail industry in assessing competitive impacts on
           competing centres/precincts.

     ii.   Table 4 provides indicates projected sales for the proposed Noosa Marketplace as detailed in sub-
           section 4.2 of the EIA report. As shown, the proposed development is projected to achieve sales of
           around $3,500 per sq.m in 2022 (constant 2019 dollars and including GST), or around $30.7 million.

     iii. Projected market shares for Noosa Marketplace are also shown in Table 4. This analysis assumes a
           worst-case scenario where 100% of Noosa Marketplace sales come from the large format retail market.
           In reality, the composition of the centre will likely include a provision of non-retail showroom/light
           industrial uses. Projected large format retail market shares for Noosa Marketplace are 6.4% across the
           total trade area, 7.5% across the main trade area and 8.4% from the primary sector.

     iv. Table 5 outlines an indicative assessment of the impact of the proposed development on competitors
           in the region. The steps involved in assessing the sales and impacts on competitive centres are
           presented as follows:

           ­     Step 1: Estimate sales levels for existing centres in the 2019. These estimated are based on
                 industry benchmarks and an assessment of the performance of the various precincts as part of the
                 floorspace survey undertaken in April 2019;




Office Address                                Mailing Address                                  Telephone:    02 8248 0100
Level 6, 56 Pitt Street                       PO Box 1121                                         Website:   locationiq.com.au
Sydney NSW 2000                               Bondi Junction NSW 1366                                ABN:    30 658 856 304

Page 6

     ­   Step 2: Project sales for existing and proposed centres in the 2021/22, the first full year of trading
         for the proposed Noosa Marketplace. These projections allow for retail market growth and new
         retailers/centres. All sales projections in 2021/22 are presented in constant 2019 dollars (i.e.
         excluding inflation);

     ­   Step 3: Outline the change in sales at each precinct in 2022 as a result of the development of the
         proposed Noosa Marketplace. Again, all sales are expressed in constant 2019 dollars;

     ­   Step 4: Shows the impact on competitor sales in 2021/22, both in dollar terms and percentage of
         estimated sales.

v.   In economic impact assessments, an impact of 10% or less is considered to be within the normal
     competitive range. Impacts of 10% - 15% are high and impacts above 15% are considered to be very
     high. Key impacts are summarised as follows:

     ­   Noosaville: In total, the Noosaville area is projected to be impacted by $14.6 million (or 9.0%).
         The largest impact in dollar terms is estimated to be on the Noosaville Industrial Precinct (given its
         scale), projected at $10.2 million. This is equivalent to a sales impact of 9.0% which is within the
         normal competitive bounds of 10% impact on retail facilities. No one particular facility would be
         impacted more significantly than another within the Noosaville Industrial precinct, with impacts
         spread across a range of large format retail and non-retail showroom operators.

         Noosa Business Precinct and the Mary Street/Gibson Road Precinct in Noosaville are both
         anticipated to be impacted by around 9.0%, although the exact distribution of impacts will depend
         on the final composition of the proposed Noosa Marketplace development;

     ­   Other Total Trade Area: facilities in the Gympie region are estimated to be impacted by $4.5
         million (or 3.5%). Yandina, Coolum Beach and Peregian Springs/Beach are all estimated to be
         impacted by less than $1.5 million (or less than 5% or less).

     ­   Beyond Total Trade Area: given that the proposed development would likely comprise new
         traders to the region and would not provide a direct replication of any existing tenant or facility
         within the immediate region, the amount of escape expenditure (primarily to the Maroochydore and
         Kawana/Birtinya regions) would likely be reduced. On this basis, approximately 25% of total sales
         ($8.0 million) projected to be generated by the new Noosa Marketplace development are estimated
         to be as a result of retention of spending redirected to facilities from beyond the total trade area.
         Projected impacts on the Maroochydore and Kawana/Birtinya regions are 1.2% and 0.7%,
         respectively.

vi. It is important to note that each of these impacts will be one-off impacts resulting from the opening of
     the proposed Noosa Marketplace. No one precinct is projected to be impacted by more than $10.2




                                                                                                          6

Page 7

        million, or 9.0%; which is within the normal competitive range of economic impact assessments. Further,
        total trade area large format retail spending is projected to grow from $396.0 million currently to $510.3
        million by 2031 (refer Table 2.6 in the EIA report). This growth in large format retail spending within the
        total trade area will ameliorate any impacts on existing retailers.

   vii. Each of the precincts detailed in Table 5 are likely to benefit in the future from population growth within
        the region. As detailed above, there is a low provision of large format retail and non-retail showroom
        floorspace throughout the total trade area currently, which will increase over time. The proposed Noosa
        Marketplace development would assist in addressing this undersupply.

   viii. Overall, the proposed Noosa Marketplace development will not impact on the viability or continued
        operation of any retail facility. The viability of individual businesses in not a matter of consideration in
        the planning scheme. The proposed development will provide an easily accessible, differentiated offer
        to existing facilities to service the residents of the growing total trade area.

   ix. The proposed development would also serve to strengthen Noosa as a retail and showroom destination
        and would not impact on the role served by major facilities such as Noosa Civic or Sunshine Plaza at
        Maroochydore, which contain a large non-food component including apparel and discount department
        store shopping.

   x.   Therefore, whilst maintaining centre hierarchies is of interest, it is clear that the development of Noosa
        Marketplace within the Noosa Business Centre does not threaten this. In fact, the attributes of the site
        are not easily replicated.



Needs Analysis for Food Catering Facilities


  Supply and Demand

  i.     Competitive facilities of most relevance to the proposed standalone food catering facility at Noosa
         Marketplace are provided within the immediate region (i.e. the primary sector).

  ii.    Food catering facilities situated within the Noosa region are provided in a number of locations
         including:

               Within designated shopping centres;

               Within retail strips and precincts along major roads (including Hastings Parade in Noosa Heads
                and the retail strip at Noosa Junction);

               Freestanding sites.




                                                                                                               7

Page 8

iii.   A restaurant operator such as an established national brand or boutique local operator (similar to
       Belmondo’s, Clandestino Roasters or Noosa Heads Brewery in Rene Street, Noosaville) would be
       targeted to locate at Noosa Marketplace.

iv.    Table 6 provides a gap analysis of national brand café/restaurants within the region. Tenants not
       currently represented in the region include Guzman Y Gomez, Hog’s Breath Café, Mad Mex, Salsa’s,
       Schnitz and The Groove Train.

v.     Five food catering tenants are provided at Noosa Civic, including two national brand café/restaurants
       (The Coffee Club and Jamaica Blue). These tenants are constrained by the shopping centre’s trading
       hours given their internalised food court location.

vi.    Hastings Parade precinct provides a number of sit-down cafes and restaurants which primarily cater
       to the tourist/visitor market and as such, operate at a different level in the retail hierarchy to the
       proposed standalone facility at Noosa Marketplace.

vii.   Demand for food catering facilities can be assessed based on visitation to the Noosa Marketplace
       development. Projected sales for the development are $30.7 million. Assuming an average spend of
       $50 per visitor would indicate visitation of 614,000 per annum in 2022. If 50% of visitors spend an
       average of $5 per visit on food catering, this would result in food catering sales of $1.5 million.
       Assuming an average trading level of $5,500 per sq.m would indicate that around 250 – 300 sq.m of
       food catering floorspace would be supported, based on visitation to large format retail/non-retail
       showroom component only. Additional demand would be generated by other customer segments such
       as workers in the immediate area, tourists/visitors etc.

Needs Analysis

Population and Demand

i.     The proposed Noosa Marketplace primary sector population is currently estimated at just over 71,000
       and is projected to increase to 80,540 persons by 2031.

ii.    As outlined above, a number of national brand café/restaurants are not currently represented in the
       total trade area. As such, the food catering component of the proposed development could provide
       increased choice and competition within the region.

Location

i.     The Noosa Marketplace site is located along the southern side of Eenie Creek Road (accessed via
       Hoffman Drive), a major arterial route through the area. Given the high-profile nature of the site, a
       standalone food catering facility would provide a significant level of convenience, access and choice.




                                                                                                         8

Page 9

ii.    A food catering operator at the Noosa Marketplace site would likely cater to a number of customer
       segments, including local residents, workers, tourists/visitors and passing traffic. As such, the
       proposed facility would likely generate activity throughout the day/night and week/weekend.

Employment

i.     The gross lettable area (GLA) of the proposed food catering tenant, at 270 sq.m would account for
       2.1% of the total development. While only a small component of the development in terms of GLA, the
       employment density of food catering uses, estimated at 60 employees per 1,000 sq.m (based on
       typical industry benchmarks) is higher than other types of uses proposed at the development.

ii.    On this basis, the proposed food catering component is projected to generate 16 full-time equivalent
       jobs directly. This represents an additional $0.6 million in salary and wages for the local economy
       (based on an average annual wage of around $38,532, as sourced from the ABS), directly as a result
       of the proposed development.

iii.   Further jobs would be created from the supplier induced multiplier effects as a result of jobs for the
       on-going running of the facilities at the proposed Noosa Marketplace development site as well as from
       the construction of the development (refer sub-section 4.3 of the EIA report).

Consumer Trends

i.     Retail facilities in Australia, such as the proposed development, play fundamental roles in the
       economies of metropolitan areas, having developed around the need to meet consumer demand. The
       nature of consumer demand continues to develop and evolve, reflecting social changes within society,
       such as:

            Increasing time pressures on working families.

            Population and income growth.

            The evolution of new retail formats and traders.

            Competitive retail developments and precincts.

ii.    Food catering facilities form a typical component at these types of centre for convenience purposes,
       as evidenced at:

            The Coffee Club at Homeworld Helensvale;

            The Coffee Club at Morayfield Super Centre;

            Jamaica Blue at Harbourtown Gold Coast and Gloria Jeans at Harbourtown Adelaide.




                                                                                                        9

Page 10

  iii.   The design of the proposed development, including an easily accessible provision of car parking and
         high-profile location, would be highly convenient for local families who would visit Noosa Business
         Centre on a regular basis.

Conclusion

  i.     In summary, the above analysis supplements the information provided in the EIA report which clearly
         highlights a need for the proposed Noosa Marketplace development, based on the undersupply of
         large format retail and non-retail showroom floorspace within the defined total trade area.

  ii.    No one centre or precinct will be materially impacted by the proposed development, with all projected
         impacts being less than 10% i.e. within the normal competitive range. Further, growth in population
         and large format retail spending within the total trade area will ameliorate any impacts on existing
         retailers.

  iii.   There is also need for a food catering tenant at the site, based on demand generated by patrons to
         Noosa Marketplace, leaving aside demand generated by the immediate worker population and other
         visitors to broader Noosa Business Centre precinct. There are a number of national brand
         café/restaurant operators which are not currently represented which would add choice and competition
         within the total trade area.

  iv.    The above analysis is based on well established, credible information sources and methodologies.




                                                                                                         10

Page 11

MAPS & TABLES
MAP 1. NOOSA MARKETPLACE TOTAL TRADE AREA




                                            11


[OCR of page images]
MAPS & TABLES

MAP 1. NOOSA MARKETPLACE TOTAL TRADE AREA

Bauple Forest —

  
    
 
    
      
  
  
    
 

 
 
 

-Mudlo-

Neerdie

Kilkivan

 

   

 

Oakview
oa
ey; > North Deep creck. te
“¢ erella
Black Snake
Widgee
nha
" | Neusa Vale :
2 Pie Creek zi F Coondeo
~ ve Cedar Pocket
Marys Creek eee
Upper Glastonbury Price Creel
\ _ TERTIARY
Wrattens Forest Langshaw.
on Boreen
Cootharaba
Manumbar b .
A
Upper Kandanga —
Kingaham hy va t
~_ here

  

~ Yandina
Kero atone River

hd

    
 
    
  
 
  
   

Jimna ‘Cambfoon Kidaman Creek

 

Monsildale ‘
M Curramore

 

  

Witta

: fe SAU } nil al
x ie % Conondale tanjan Creek - i aS

North’Maleny

  

© Sheep Station dek 20 km
; Reesville Maleny

Wootha Diamond Valley.

Ilkley

    

 

Page 12

TABLE 1. LARGE FORMAT RETAIL & NON-RETAIL SHOWROOM FLOORSPACE
SUPPLY & DEMAND
 DEMAND                                                                    Current             Projected
 (a) Population                                                             2019      2021       2026       2031
 Primary Sector                                                            71,990    73,790     77,540     80,540
 Secondary Sector                                                          25,920    26,720     28,220     28,970
 Tertiary Sector                                                           41,530    42,330     44,080     45,830
 Total Trade Area (TTA)                                                    139,440   142,840   149,840     155,340
 (b) Floorspace Provision Benchmark per Capita
 Floorspace per Capita assumed in TTA                                        1.0       1.0        1.0        1.0
 (c) Floorspace Demand generated by TTA Residents = (a) x (b)               2019      2021       2026       2031
 Primary Sector                                                            71,990    73,790     77,540     80,540
 Secondary Sector                                                          25,920    26,720     28,220     28,970
 Tertiary Sector                                                           41,530    42,330     44,080     45,830
 Total Trade Area (TTA)                                                    139,440   142,840   149,840     155,340
 (d) Retention Rate                                                         2019      2021       2026       2031
 Primary Sector                                                             80%       80%        80%        80%
 Secondary Sector                                                           50%       50%        50%        50%
 Tertiary Sector                                                            90%       90%        90%        90%
 Total Trade Area (TTA)                                                    77.4%     77.4%      77.3%      77.4%
 (e) Total Trade Area Floorspace Demand Retained = (c) x (d)                2019      2021       2026       2031
 Primary Sector                                                            57,592    59,032     62,032     64,432
 Secondary Sector                                                          12,960    13,360     14,110     14,485
 Tertiary Sector                                                           37,377    38,097     39,672     41,247
 Total Trade Area                                                          107,929   110,489   115,814     120,164
 (f) Sales from Beyond Total Trade Area = (e - TTA) x 10%                   2019      2021       2026       2031
 @ 10% of Total Trade Area Demand                                 10.0%    10,793    11,049     11,581     12,016
 (g) Total Trade Area Floorspace Demand = (e) + (f)                         2019      2021       2026       2031
 Total Floorspace Demand within TTA                                        118,722   121,538   127,395     132,180
 SUPPLY                                                                    Current             Projected
 (h) Estimated LFR and Showroom Floorspace (Sq.m)*                          2019      2021       2026       2031
 Total Trade Area                                                          94,221    94,221     94,221     94,221
 (i) FLOORSPACE OVER/UNDER SUPPLY = (h) - (g)                               2019      2021       2026       2031
 Total Trade Area                                                          -24,501   -27,317    -33,174    -37,959
 Noosa Marketplace                                                          2019      2021       2026       2031
 (j) Noosa Marketplace LFR and Non-Retail Showroom Floorspace                0        8,780      8,780      8,780
 (k) as a % of projected TTA floorspace undersupply = (j) / (i)             n.a.     32.1%      26.5%      23.1%

 *Excludes Boat, Campervan, Car, Motorbike and Truck showroom floorspace
 Source: Location IQ




                                                                                                                    12

Page 13

CHART 1. TOTAL TRADE AREA (TTA) PROJECTED FLOORAPCE SUPPLY & DEMAND,
2019-31
250,000
                       Demand Escaping TTA
                       Demand from Beyond TTA @ 10%
                       TTA Demand Retained within TTA
200,000                Supply



150,000


                                                                          - 33,174   -37,959
                       -24,501                   - 27,317
100,000
                                                                                               94,221



 50,000



      0
                       2019                       2022                    2026       2031
 Source: Location IQ



CHART 2. TTA PROJECTED FLOORAPCE SUPPLY & DEMAND (INCLUDING NOOSA
MARKETPLACE), 2019-31
175,000
                   Noosa Marketplace LFR/Non-Retail Showroom Floorspace
                   Total Trade Area Floorspace Demand
150,000
                   Supply

125,000

                                                 - 27,317                 - 33,174   -37,959
                       -24,501
100,000
                                                                                               94,221

 75,000


 50,000


 25,000


      0
                       2019                       2022                    2026       2031
 Source: Location IQ




                                                                                                  13

Page 14

TABLE 2. GAP ANALYSIS (AUTO, ELECTRICAL, HOMEWARES, SPORTING GOODS &
MISCELLANEOUS)
                                 Average  South-East QLD
 Tenant                            GLA   No. of  Persons      Primary    Sec.    Tertiary Maroochy Kawana
                                  (sq.m) Stores  Per Store    Sector    Sector    Sector    dore    region   QLD
 Auto
 Auto One                           565       3   1,202,300                                                  •
 Auto Pro                           515       3   1,202,300     •                  •                         •
 Autobarn                           849      23     156,800     •                  •                 •       •
 Repco                              587      39      92,500     •                  •                 •       •
 Super Cheap Auto                   834      53      68,100     •                  •                 •       •
 Electrical, Sound & Computers
 Betta Home Living                  621      12     300,600                        •                         •
 Godfreys                           371      28     128,800     •                  •                 •       •
 Jaycar Electronics                 432      16     225,400                                                  •
 JB Hi-Fi                          1,249     31     116,400                                                  •
 Leading Appliances                 403       2   1,803,500                                                  •
 RT Edwards                         801      16     225,400                                                  •
 The Good Guys                     2,458     17     212,200                                          •       •
 Homewares
 Adairs                             337      21     171,800     •                                            •
 Bed Bath N Table                   244      20     180,300     •                                            •
 Curtain Wonderland                 570      13     277,500                                                  •
 Howards Storage World              449       6     601,200                                                  •
 Lincraft                          1,233      9     400,800                        •                         •
 Pillow Talk                       1,116     25     144,300     •                  •                 •       •
 Provincial Home Living             890       3   1,202,300                                                  •
 Robins Kitchen                     123      19     189,800                        •                         •
 Spotlight                         2,631     15     240,500                                          •       •
 Vast Interior                      744       4     901,700                                          •       •
 Sporting Goods
 Anaconda                          1,972     11     327,900                                          •       •
 BCF                               1,277     23     156,800     •                  •                         •
 Kathmandu                        417.62     15     240,500                                          •       •
 Miscellaneous
 Clark Rubber                       757       7     515,300                                                  •
 Officeworks                       1,825     23     156,800     •                  •                         •
 Petbarn                            875      44      82,000     •                  •                 •       •
 Source: Location IQ Database




                                                                                                             14

Page 15

TABLE 3. GAP ANALYSIS (FURNITURE & HARDWARE)
                                    Average  South-East QLD
 Tenant                               GLA   No. of  Persons      Primary    Sec.    Tertiary Maroochy Kawana
                                     (sq.m) Stores  Per Store    Sector    Sector    Sector    dore    region   QLD
 Furniture & Hardware
 Amart Furniture                      4,077     18     200,400                                          •       •
 Barbeques Galore                      816      12     300,600                        •                 •       •
 Beacon Lighting                       743      19     189,800     •                  •                 •       •
 Bedshed                              1,079      7     515,300                                          •       •
 Bunnings Trade Centre                3,898      5     721,400                                          •       •
 Bunnings Warehouse                  10,189     41      88,000     •                  •                 •       •
 Carpet Call                           874      18     200,400     •                  •                 •       •
 Carpet Court                          573      16     225,400                        •                 •       •
 Carpet One                            553       9     400,800                                                  •
 Choices Flooring                      626      14     257,600     •                  •                         •
 Decorug                               522      10     360,700                                                  •
 Domayne                              5,557      3   1,202,300                                                  •
 Early Settler Furniture              1,341     11     327,900                                          •       •
 Fantastic Furniture                  2,526     10     360,700                                                  •
 Forty Winks                          1,094     12     300,600     •                  •                 •       •
 Freedom Furniture                    2,188      9     400,800                                                  •
 Harvey Norman                        4,367     20     180,300     •                  •                         •
 Home Timber & Hardware               1,535     17     212,200     •                  •                 •       •
 Ikea                                28,340      2   1,803,500                                                  •
 King Living                           761       2   1,803,500                                                  •
 Mitre 10                             1,557     33     109,300     •         •        •                         •
 Nick Scali Furniture                 2,194     11     327,900                                                  •
 Oz Design Furniture                   981       8     450,900                                                  •
 Plush                                1,121      7     515,300                                                  •
 Samsara                               433       0        n.a.                                                  •
 Sleepys                               421      10     360,700                                          •       •
 Snooze                               1,212     14     257,600                                          •       •
 Solomons Flooring                     352       9     400,800     •                  •                 •       •
 The Outdoor Furniture Specialist      645       0        n.a.                                                  •
 The Sleeping Giant                   1,056      8     450,900                                                  •
 Thrifty Link                          503       2   1,803,500     •                                            •
 True Value Hardware                   587       4     901,700     •                  •                         •
 Source: Location IQ Database




                                                                                                                15

Page 16

TABLE 4. NOOSA MARKETPLACE PROJECTED SALES AND MARKET SHARES, 2021/22
                                             LFR Spend           Centre              Centre Fcast
 Trade Area                                    2022            Fcast Sales             Market
 Sector                                        ($M)               ($M)                  Share
 Primary Sector                                 237.1              20.0                  8.4%
 Secondary Sector                                81.4               3.8                  4.7%
 Main Trade Area                                318.6              23.8                  7.5%
 Tertiary Sector                                114.0               3.8                  3.4%
 Total Trade Area                               432.5              27.7                  6.4%
 Sales From Beyond Trade Area                                       3.1
 Total Centre                                                      30.7

 * Including GST

TABLE 5. NOOSA MARKETPLACE PROJECTED SALES IMPACTS, 2021/22
                                                Estimated        Projected 2022             Impact 2022
 Precinct/Centre                      Unit        2019         Pre Dev. Post Dev.           $M       %

 Noosa Marketplace                     $M               n.a.       n.a.       30.7           n.a.       n.a.

 Within Total Trade Area
 Noosaville                                           152.1      162.7       148.0          -14.6      -9.0%
 • Noosa Business Centre Precinct      $M               21.7       23.2       21.1              -2.1   -9.0%
 • Noosaville Industrial Precinct      $M             105.9       113.3      103.1          -10.2      -9.0%
 • Mary Street/Gibson Road Precinct    $M               24.4       26.2       23.8              -2.4   -9.0%
 Gympie                                $M             121.1       129.5      125.0              -4.5   -3.5%
 Yandina                               $M               24.2       25.8       24.5              -1.3   -5.0%
 Coolum Beach                          $M                7.4        7.9        7.5              -0.4   -5.0%
 Peregian Peach/Springs                $M                4.3        4.6        4.5              -0.1   -2.5%
 Beyond Total Trade Area
 Maroochydore region                   $M             491.0       525.3      519.0              -6.3   -1.2%
 Kawana/Birtinya region                $M             231.9       248.1      246.3              -1.7   -0.7%

 Source : Location IQ




                                                                                                          16

Page 17

TABLE 6. NATIONAL BRAND CAFÉ/RESTAURANT GAP ANALYSIS
                                Ave. GLA   Primary   Secondary   Tertiary
 Food Catering Tenant            (sq.m)    Sector      Sector     Sector

 Gloria Jean's Coffee              n.a.      •                      •
 Grill'd                           n.a.      •
 Guzman Y Gomez                    n.a.
 Hog's Breath Café                 n.a.
 Jamaica Blue                      n.a.      ••
 Mad Mex                           n.a.
 Salsa's Fresh Mex Grill           n.a.
 Schnitz                           n.a.
 The Coffee Club                   n.a.      •
 The Groove Train                  n.a.

 Source: Location IQ Database




                                                                            17

Page 18

02 8248 0100
Level 6, 56 Pitt Street   18
Sydney NSW 2000
Locationiq.com.au


[OCR of page images]
02 8248 0100

Level 6, 56 Pitt Street
Sydney NSW 2000
Locationiq.com.au

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.