Unitywater Noosa Netserv Plan - Planning Assumptions · Attachment 1 - Draft Technical Note on Noosa Shire Netserv Plan Planning Assumptions

l   Noosa Netserv Plan Planning Assumptions June 2024




Employment Planning Assumptions

Table A24 Netserv Plan employment planning assumptions by Local Planning Area Catchment
              Catchment                  Category    2021   2026     2031    2036   2041             2046   2051   2056   Ultimate
                                         Retail           45         45         45     45     66     70     80     90      155
                                       Commercial          -          -          -      -     8      23     30     35       68
                                        Industry           -          -          -      -      -      -      -      -        -
             Boreen Point
                                       Community          25         25         25     25     27     32     35     36       47
                                         Other            48         50         51     51     53     54     54     54       54
                                          Total          117        119        120    120    154    180    200    216      325
                                         Retail         1,005      1,013       960   1,019  1,035   946    946   1,021    1,017
                                       Commercial        160        183        190    190    190    176    176    176      161
                                        Industry          10         11         11     11     11     11     11     11       11
         Coastal Communities
                                       Community        1,286      1,313      1,381  1,429  1,433  1,457  1,457  1,457    1,468
                                         Other           750        764        777    787    794    804    810    817      834
                                          Total         3,212      3,283      3,318  3,435  3,463  3,394  3,399  3,482    3,491
                                         Retail           13         13         13     23     33     42     65     69       72
                                       Commercial         5          5          5      10     15     19     31     33       30
                                        Industry          15         15         15     15     15     15     12     12       12
               Cooran
                                       Community          97         97         97     98    100    101    105    106      106
                                         Other            66         67         68     68     75     78     78     79       79
                                          Total          195        196        196    213    237    255    292    298      299
                                         Retail          627        664        670    764    837    868    868    868      896
                                       Commercial        264        316        330    331    353    374    351    351      348
                                        Industry         358        522        651    671    971   1,209  1,294  1,308    1,297
               Cooroy
                                       Community        1,665      1,709      1,719  1,720  1,774  1,824  1,837  1,837    2,050
                                         Other           235        241        250    281    303    306    307    307      337
                                          Total         3,150      3,452      3,620  3,767  4,238  4,580  4,657  4,671    4,928
                                         Retail           74         77         77     77     77    100    115    115      115
                                       Commercial          -         2          2      2      2      13     20     20       20
                                        Industry           -          -          -      -      -      -     19     19       19
               Kin Kin
                                       Community          43         43         43     43     43     47     50     50       50
                                         Other            14         14         14     14     15     19     18     18       18
                                          Total          131        136        137    137    137    179    222    222      222
                                         Retail         3,008      2,702      2,825  2,878  2,947  2,964  3,007  3,003    2,957
                                       Commercial        515        697        698    715    738    727    721    725      743
                                        Industry          2          2          2      2      2      2       -      -        -
            Noosa Heads
                                       Community         875        917        917    917    917    911    911    911      906
                                         Other           321        327        351    354    360    369    369    369      377
                                          Total         4,720      4,646      4,793  4,865  4,964  4,973  5,008  5,009    4,982
                                         Retail         3,526      3,427      4,136  4,493  4,500  4,340  4,200  4,209    4,371
                                       Commercial        925       1,126      1,728  2,129  2,129  2,118  2,116  2,116    2,133
                                        Industry        2,310      1,949      2,101  2,141  2,199  2,307  2,554  2,561    2,589
              Noosaville
                                       Community        1,990      2,318      2,665  2,867  3,002  3,127  3,244  3,369    3,453
                                         Other           554        603        719    911    929    948    948    948     1,056
                                          Total         9,304      9,423      11,349 12,542 12,761 12,840 13,063 13,204   13,602




                                                                                                                                     41

Noosa Netserv Plan Planning Assumptions June 2024 © Unitywater Employment Planning Assumptions Table A24 Netserv Plan employment planning assumptions by Local Planning Area Catchment 2021 2026 2031 2036 2041 2046 2051 2056 Ultimate Catchment Category Retail 45 45 45 45 66 70 80 90 155 - - - - Commercial 8 23 30 35 68 Industry - - - - - - - - - Boreen Point 25 25 25 25 27 32 35 36 47 Community Other 48 50 51 51 53 54 54 54 54 Total 117 119 120 120 154 180 200 216 325 Retail 1,005 1,013 960 1,019 1,035 946 946 1,021 1,017 Commercial 160 183 190 190 190 176 176 176 161 11 14 14 14 11 11 14 11 Coastal Communities Industry 10 Community 1,286 1,313 1,381 1,429 1,433 1,457 1,457 1,457 1,468 Other 750 764 777 787 794 804 810 817 834 Total 3,212 3,283 3,318 3,435 3,463 3,394 3,399 3,482 3,491 Retail 13 13 13 23 33 42 65 69 72 Commercial 5 5 5 10 15 19 31 33 30 Industry 15 15 15 15 15 15 12 12 12 Cooran Community 97 97 97 98 100 101 105 106 106 Other 66 67 68 68 79 78 78 79 79 Total 195 196 196 213 237 255 292 298 299 Retail 627 664 670 764 837 868 868 868 896 Commercial 264 316 330 331 393 374 351 351 348 Industry 358 922 651 671 971 1,209 1,294 1,308 1,297 Cooroy Community 1,665 1,709 1,719 1,720 1,774 1,824 1,837 1,837 2,050 241 Other 235 250 281 303 306 307 307 337 Total 3,150 3,452 3,620 3,/67 4,238 4,580 4,657 4,671 4,928 Retail 74 77 77 77 77 100 115 115 115 Commercial - 2 2 2 2 13 20 20 20 Industry - 3s - ~ 3s - 19 19 19 Kin Kin Community 43 43 43 43 43 47 50 50 50 Other 14 14 14 14 15 19 18 18 18 222 222 222 Total 131 136 137 137 137 179 Retail 3,008 2,702 2,825 2,878 2,947 2,964 3,007 3,003 2,957 Commercial 515 697 698 715 738 727 721 725 743 Noosa Heads Industry 2 Community 875 917 917 917 917 911 911 911 906 Other 321 327 351 354 360 369 369 369 377 Total 4,720 4,646 4,793 4,865 4,964 4,973 5,008 5,009 4,982 Retail 3,026 3,427 4,136 4,493 4,500 4,340 4,200 4,209 4,371 Commercial 925 1,126 1,728 2,129 2,129 2,118 2,116 2,116 2,133 Noosaville Industry 2,310 1,949 2,101 2,141 2,199 2,307 2,004 2,061 2,089 Community 1,990 2,318 2,665 2,867 3,002 3,127 3,244 3,369 3,453 Other 554 603 719 911 929 948 948 948 1,056 Total 9,304 9,423 11,349 12,542 12,761 12,840 13,063 13,204 13,602 At