Unitywater Noosa Netserv Plan - Planning Assumptions · Attachment 1 - Draft Technical Note on Noosa Shire Netserv Plan Planning Assumptions

l   Noosa Netserv Plan Planning Assumptions June 2024




Table A33 Netserv Plan Sewerage Residential Demand Projection Catchment Planning Assumptions
Demand Projection     RsEP2021    RsEP2022       RsEP2023          RsEP2024           RsEP2025       RsEP2026   RsEP2031   RsEP2036   RsEP2041   RsEP2046   RsEP2051   RsEP2056   RsEPUltm
Catchment
Coolum STP North        1,233        1,233          1,233             1,233              1,233        1,233      1,253      1,263      1,263      1,263      1,263      1,264      1,264
(Noosa part)
Cooroy STP Cooroy       3,922        3,936          3,960             4,050              4,068        4,068      4,216      4,820      5,380      5,488      5,488      5,488      5,895
Cooroy STP Pomona       1,373        1,388          1,407             1,405              1,438        1,443      1,621      1,925      2,125      2,153      2,147      2,149      2,180
Noosa STP Noosa        11,917       11,914         11,917             11,931            11,965        12,008     13,150     13,398     13,602     13,852     13,933     13,947     14,434
Heads
Noosa STP              12,781       12,772         12,803             12,807            12,873        12,877     13,214     14,013     14,516     14,831     14,831     14,831     16,259
Noosaville
Noosa STP Peregian      4,130        4,131          4,132             4,134              4,141        4,143      4,386      4,562      6,917      4,700      4,778      4,816      4,835
Noosa STP Sunshine      7,765        7,811          7,858             7,882              7,894        7,932      7,957      7,957      8,036      8,158      8,168      8,180      8,346
Beach
Noosa STP Tewantin     11,151       11,197         11,200             11,283            11,329        11,358     11,625     11,710     11,907     12,162     12,308     12,507     14,307

Table A34 Netserv Plan Sewerage Non-residential Demand Projection Catchment Planning Assumptions
Demand Projection    NRsEP2021 NRsEP2022 NRsEP2023 NRsEP2024 NRsEP2025 NRsEP2026 NRsEP2031 NRsEP2036 NRsEP2041 NRsEP2046 NRsEP2051 NRsEP2056 NRsEPUltm
Catchment
Coolum STP North          14          14              14                 14                14           14         14         14         14         14         14         14         14
(Noosa part)
Cooroy STP Cooroy       2,004        2,046          2,034              2,089             2,119         2,140      2,286      2,351      2,923      3,474      3,774      3,796      4,889
Cooroy STP Pomona        434          434            439                433                435         438        452        493        497        499        570        606        605
Noosa STP Noosa         3,956        3,970          3,959              3,997             4,009         4,018      4,226      4,296      4,341      4,339      4,365      4,363      4,366
Heads
Noosa STP               3,986        3,984          3,952              4,019             4,031         4,194      4,798      5,200      5,217      5,556      5,630      5,762      6,241
Noosaville
Noosa STP Peregian       307          307            308                308                314         314        319        319        420        353        276        276        279
Noosa STP Sunshine       225          225            225                225                225         225        225        225        225        225        225        225        225
Beach
Noosa STP Tewantin      1,199        1,206          1,208              1,248             1,273         1,296      1,426      1,567      1,633      1,585      1,581      1,581      1,570




                                                                                                                                                                                            47

Noosa Netserv Plan Planning Assumptions June 2024 © Unitywater Table A33 Netserv Plan Sewerage Residential Demand Projection Catchment Planning Assumptions Demand Projection ats) ot | RsEP2022 RsEP2023 RsEP2024 RsEP2025 RsEP2026 RsEP2031 RsEP2036 RsEP2041 RsEP2046 RsEP2051 RsEP2056 RsEPUItm Catchment Coolum STP North 1,233 1,233 1,233 1,233 1,233 1,233 1,253 1,263 1,263 1,263 1,263 1,264 1,264 (Noosa part) Cooroy STP Cooroy 3,922 3,936 3,960 4,050 4,068 4,068 4,216 4,820 5,380 5,488 5,488 5,488 5,895 Cooroy STP Pomona 1,373 1,388 1,407 1,405 1,438 1,443 1,621 1,925 2,125 2,153 2,147 2,149 2,180 Noosa STP Noosa 11,917 11,914 11,917 11,931 11,965 12,008 13,150 13,398 13,602 13,852 13,933 13,947 14,434 Heads Noosa STP 12,781 12,772 12,803 12,807 12,873 12,877 13,214 14,013 14,516 14,831 14,831 14,831 16,259 Noosaville Noosa STP Peregian 4,130 4,131 4,132 4,134 4,141 4,143 4,386 4,562 6,917 4,700 4,778 4,816 4,835 Noosa STP Sunshine 7,765 7,811 7,858 7,882 7,894 7,932 7,957 7,957 8,036 8,158 8,168 8,180 8,346 Beach Noosa STP Tewantin 11,151 11,197 11,200 11,283 11,329 11,358 11,625 11,710 11,907 12,162 12,308 12,507 14,307 Table A34 Netserv Plan Sewerage Non-residential Demand Projection Catchment Planning Assumptions Demand Projection NRsEP2021 NRsEP2022 NRsEP2023 NRsEP2024 NRsEP2025 NRsEP2026 NRsEP2031 NRsEP2036 NRsEP2041 NRsEP2046 NRsEP2051 NRsEP2056 NRsEPUItm Catchment Coolum STP North 14 14 14 14 14 14 14 14 14 14 14 14 14 (Noosa part) Cooroy STP Cooroy 2,004 2,046 2,034 2,089 2,119 2,140 2,286 2,351 2,923 3,474 3,774 3,796 4,889 434 434 439 433 435 438 452 493 497 499 570 606 605 Cooroy STP Pomona Noosa STP Noosa 3,956 3,970 3,959 3,997 4,009 4,018 4,226 4,296 4,341 4,339 4,365 4,363 4,366 Heads Noosa STP 3,986 3,984 3,952 4,019 4,031 4,194 4,798 5,200 5,217 5,056 5,630 5,762 6,241 Noosaville Noosa STP Peregian 307 307 308 308 314 314 319 319 420 353 276 276 279 Noosa STP Sunshine 225 225 225 225 225 225 225 225 225 225 225 225 225 Beach Noosa STP Tewantin 1,199 1,206 1,208 1,248 1,273 1,296 1,426 1,567 1,633 1,585 1,581 1,581 1,570 47