Original source · versioned page text
2015-06-12 Special Meeting
Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.
Noosa Shire Council
2015/16 Budget Statements
For the period ending 30 June
Annual Result Budget Forecast
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Statement of Changes in Equity $,000 $,000 $,000 $,000 $,000 $,000 $,000 $,000 $,000 $,000
Asset revaluation reserve
Opening balance 21,798 44,367 67,503 91,130 115,296 140,013 165,275 191,072 217,403 244,285
Increase in asset revaluation surplus 22,569 23,136 23,627 24,166 24,717 25,262 25,797 26,331 26,882 27,458
Closing balance 44,367 67,503 91,130 115,296 140,013 165,275 191,072 217,403 244,285 274,742
Retained surplus
Opening balance 984,049 988,384 992,886 999,173 1,005,265 1,014,514 1,024,016 1,034,089 1,044,201 1,054,231
Net result 4,334 4,503 6,286 6,096 9,249 9,502 10,073 10,112 10,030 10,462
Closing balance 988,384 992,886 999,173 1,005,265 1,014,514 1,024,016 1,034,089 1,044,201 1,054,231 1,064,694
Total
Opening balance 1,005,848 1,032,751 1,060,389 1,090,302 1,120,561 1,154,527 1,189,291 1,225,161 1,261,604 1,298,516
Net result 4,334 4,503 6,286 6,096 9,249 9,502 10,073 10,112 10,030 10,462
Increase in asset revaluation surplus 22,569 23,136 23,627 24,166 24,717 25,262 25,797 26,331 26,882 27,458
Closing balance 1,032,751 1,060,389 1,090,302 1,120,561 1,154,527 1,189,291 1,225,161 1,261,604 1,298,516 1,336,436
Noosa Shire Council
2015/16 Budget Statements
For the period ending 30 June
Annual Result | Budget | Forecast,
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Statement of Changes in Equity $,000 $,000 $,000 $,000 $,000 $,000 $,000 $,000 $,000 $,000
Asset revaluation reserve
Opening balance 21,798 44,367 67,503 91,130 115,296 140,013 165,275 191,072 217,403 244,285
Increase in asset revaluation surplus 22,569 23,136 23,627 24,166 24,717 25,262 25,797 26,331 26,882 27,458
Closing balance 44,367 67,503 91,130 115,296 140,013 165,275 191,072 217,403 244,285 274,742
Retained surplus
Opening balance 984,049 988,384 992,886 999,173 1,005,265 1,014,514 1,024,016 1,034,089 1,044,201 1,054,231
Net result 4,334 4,503 6,286 6,096 9,249 9,502 10,073 10,112 10,030 10,462
Closing balance 988,384 992,886 999,173 1,005,265 1,014,514 1,024,016 1,034,089 1,044,201 1,054,231 1,064,694
Total
Opening balance 1,005,848 1,032,751 1,060,389 1,090,302 1,120,561 1,154,527 1,189,291 1,225,161 1,261,604 1,298,516
Net result 4,334 4,503 6,286 6,096 9,249 9,502 10,073 10,112 10,030 10,462
Increase in asset revaluation surplus 22,569 23,136 23,627 24,166 24,717 25,262 25,797 26,331 26,882 27,458
Closing balance 1,032,751 1,060,389 1,090,302 1,120,561 1,154,527 1,189,291 1,225,161 1,261,604 1,298,516 1,336,436See the original
The page text is free to read. Viewing or downloading an original file needs an account.
Log in to see the originalLog in to download the original file
Large file: the download may take up to a minute.
Searchable page text hides email addresses. Original files are unchanged and may show email addresses.