Updated 30.05.2019 - calcs sheet

[Sheet: Sheet1]
		industrial - Total Use Areas							
	units	ground floor 	first floor mez	first floor store	balcony	total	change			change
													#REF!
	1	89	61			150							#REF!
	2	115		35		150	15	135		15			#REF!
	3	61				61			61				#REF!
	4	61				61			61				#REF!
	5	61				61			61				#REF!
	6	61	30			91			91				#REF!		Areas	Existing Development	Proposed Development	Difference
	7	147	65		15	227							#REF!		Land area	12363	12363	
	8	80	64		11	155							#REF!		Total Driveways	4203	3973	-230	
	9	105	64	45	11	225	5	220		5			#REF!		Total Building Cover	3661	3786	125
	10	105	64	45	11	225	5	220		5			#REF!		Hardstand areas (driveways and building)	7864	7759	-105
	11	80	64		11	155							#REF!		total landscaping area	4499	4604	105			
	12	80	64		11	155							#REF!
	13	80	64		11	155							#REF!
	14	105	64	45	11	225	5	220		5			#REF!		Parking	Existing Development	Proposed Development						
	15	105	64	45	11	225	5	220		5			#REF!		2500 wide OR GREATER	72	65
	16	80	64		11	155							#REF!		2400 wide	29	61
	17	80	64		11	155							#REF!		disabled	3	3
	18	80	64		11	155							#REF!		Scooter	0	15	3
	19	105	64	45	11	225	4	221		4			#REF!		Total	104	129
	20	105	64	45	11	225	10	215		10			#REF!				
	21	80	64		11	155							#REF!				
	22	84	64		10	158	45	113		45	23		#REF!				
	23	62				62			62				#REF!			Factory Units >150m2	Factory Units <150m2	Total
	24	71				71			71				#REF!		Existing			
	25	73				73			73				#REF!		Total Use Area	1800	2040	3840
	26	59				59			59				#REF!		Parking Rate	1 per 50m2	1 per 30m2	
	27	61				61			61				#REF!		Parking Demand	36	68	104
	28	77		73		150							#REF!		Proposed			
	29	78		72		150							#REF!		Total Use Area	4925	844	5769
	30	78		72		150							#REF!		Parking Rate	1 per 50m2	1 per 30m2	
	31	99		51		150	5	145		5			#REF!		Parking Demand	98.5	28.133333333333333	126.63333333333333
	32	61				61			61				#REF!					
	33	99		51		150	5	145		5			#REF!
	34	78		72		150							#REF!
	35	78		72		150							#REF!
	36	78		72		150							#REF!		Building Site Cover	
	37	99		51		150							#REF!		1	829		
	38	61				61			61				#REF!		2	506		
	39	99		51		150							#REF!		3	506		
	40	78		72		150	6	144		6			#REF!		4	367		
	41	61				61			61				#REF!		5	217		
	42	61				61			61				#REF!		6	1361		
						5769	-110	5659		#REF!					Total	3786		
		total >150m2	parking							
		4925	98.5		4925					
										
		total <150m2	parking							
		844	28.133333333333333							
										
		total parking								
		126.63333333333333								
										
										
										
							total >150m2	parking	
							4097	81.94		total >150m2	parking		
										#REF!	#REF!		
							total <150m2	parking					
							1562	52.06666666666667		total <150m2	parking		
										#REF!	#REF!		
							total parking						
							134.00666666666666			caretakers			
											15		
													
										total parking with areas removed			
											#REF!