Skip to the record
The gold standard in government transparency.

Original source · versioned page text

2019-12-10 Services & Organisation Committee Agenda

of 69

Page text shows just the words. Original shows the document exactly as it was published.

Page text read automatically using OCR, there may be inaccuracies

Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.

                          AGENDA


   Services & Organisation
     Committee Meeting


            Tuesday, 10 December 2019


                    commencing at 1.30pm
            Committee Room, 9 Pelican Street, Tewantin



Committee: Crs Joe Jurisevic (Chair), Frank Pardon, Tony Wellington, Frank Wilkie




                      “Noosa Shire – different by nature”
Log in to download the original file

2019-12-10 Services & Organisation Committee Agenda(PDF, 5MB).pdf · 5.2 MB (large file)

Large file: the download may take up to a minute.

Searchable page text hides email addresses. Original files are unchanged and may show email addresses.

Full text of the other 68 sections

Section 2

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA          10 DECEMBER 2019


TABLE OF CONTENTS

ITEM                                                                   PAGE

ATTENDANCE & APOLOGIES                                                     -

PRESENTATIONS                                                              -

DEPUTATIONS                                                                -

REPORTS FOR CONSIDERATION OF THE COMMITTEE                                3

1      COUNCILLOR REPRESENTATION ON THE NOOSA CYCLING & WALKING
       STRATEGY AND THE NOOSA HIGH PRIORITY CYCLE CORRIDOR - PROJECT
       CONTROL GROUPS                                                      3

2      2019 KERBSIDE BULK WASTE COLLECTION                                 5

3      COOROY BUTTER FACTORY MANAGEMENT UPDATE                           11

4      NOOSA HOLIDAY PARK - FEES AND CHARGES / PROPOSED USER PAYS
       SYSTEM FOR ELECTRICITY CONSUMPTION                                27

5      BOREEN POINT CAMPGROUND FEES AND CHARGES                          37

6      ORGANISATIONAL STRUCTURE                                          40

7      TOURISM NOOSA 2018-19 ANNUAL REPORT AND FUNDING AGREEMENT
       EXTENSION                                                         48

REPORTS FOR NOTING BY THE COMMITTEE                                      57

8      2019 ANNUAL DISASTER AND RECOVERY MANAGEMENT UPDATE               57

9      BUDGET WRAP UP                                                    64

CLOSED SESSION                                                       -




                                                                Page 2 of 69

Section 3

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                             10 DECEMBER 2019



REPORTS FOR CONSIDERATION OF THE COMMITTEE


1                        COUNCILLOR REPRESENTATION ON THE NOOSA CYCLING & WALKING
                         STRATEGY AND THE NOOSA HIGH PRIORITY CYCLE CORRIDOR - PROJECT
                         CONTROL GROUPS
DOCUMENT INFORM AT ION




Author                              Infrastructure Planning, Design & Delivery Manager, Craig Eldridge
                                    Infrastructure Services Dept

Index                               ECM/ Subject/ Councillors/ Mayor – Governance & Administration
                                    ECM/ Projects (T1)/ Shire Wide Walking and Cycling Strategy –
                                    CAP.WORK - 501009

Attachments                         Nil



EXECUTIVE SUMMARY
Not applicable.

RECOMMENDATION
That Council note the report by the Infrastructure Planning, Design and Delivery Manager to the
Services & Organisation Committee Meeting dated 10 December 2019 and appoint the following
three Councillors, Cr _________, Cr __________ and Cr __________ as members of Noosa
Cycling & Walking Strategy and Highest Priority Cycling Corridors – Project Control Group
(PCG).


REPORT
1.                       Formation of a Noosa Cycling & Walking Strategy and Highest Priority Route Cycling
                         Corridors – Project Control Groups (PCG)
Currently Noosa Council has 2 projects in the 2019/20 capital works program:
1.                       Noosa Cycling and Walking Strategy and Implementation Plan (Including Recreational
                         Strategy)
2.                       Noosa High Priority Route Options Analysis - Cycling Corridor Planning Study
The Noosa Cycling and Walking Strategy and Implementation Plan (including the Recreational
Strategy) will update the existing Noosa Cycling and Walking Strategy (2004-2016) and develop
an Action Plan, incorporating cycling and walking for transport, recreational and health including
connections to the Noosa Trail Network, mountain biking tracks and competitive cycling
opportunities. The Strategy will re-establish a vision for cycling and walking in Noosa for the next
20 years (2020-2040), prepare updated network planning, as well as produce a five-year and ten
year capital works program of prioritised projects.
Noosa High Priority Route Options Analysis - Cycling Corridor Planning Study will undertake an
options analysis and concept design to identify on and off road cycling routes for two priority
corridors in Noosa Shire including preparation of a staged and costed implementation plan for the
routes. The two corridors are:
                       Corridor 1: Tewantin to Noosa Heads (east west link)
                       Corridor 2: Noosa Heads to Peregian Beach (north south link/Coastal Pathway)


                                                                                                        Page 3 of 69

Section 4

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                 10 DECEMBER 2019


A governance structure for the above two projects is currently being finalised. The structure
proposes the formation of a Project Control Group (to provide oversight of the whole project). It is
proposed that the Mayor and two Councillors be nominated as members of the Project Control
Group for both projects.

Previous Council Consideration
Nil.

Finance
Nil.

Risks & Opportunities
Appropriate representation of Councillors on internal Council working groups for key functions
and projects ensures that broader governance and project specific risks can be appropriately
managed to maintain community confidence.

Consultation
External Consultation - Community & Stakeholder
Nil.

Internal Consultation
Mayor and Councillors

Departments/Sections Consulted:

       Chief Executive Officer    Community Services                          Corporate Services
       Executive Officer          Director                                    Director
       Executive Support          Community Development                       Financial Services
                                  Community Facilities                        ICT
                                  Libraries & Galleries                       Procurement & Fleet
                                  Local Laws                                  Property
                                  Waste & Environmental Health                Revenue Services

       Executive Services         Environment & Sustainable Development   X   Infrastructure Services
       Director                   Director                                X   Director
       Community Engagement       Building & Plumbing Services                Asset Management
       Customer Service           Development Assessment                      Buildings and Facilities
       Governance                 Economic Development                        Civil Operations
       People and Culture         Environmental Services                      Disaster Management
                                  Strategic Land Use Planning             X   Infrastructure Planning,
                                                                              Design and Delivery




                                                                                            Page 4 of 69

Section 5

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                      10 DECEMBER 2019


2                         2019 KERBSIDE BULK WASTE COLLECTION
DOCUMENT INFORM AT ION




Author                               Waste Coordinator, Ian Florence
                                     Community Services Department

Index                                ECM/ Waste Management/ Waste – Annual Kerbside Collection

Attachments                          Nil


EXECUTIVE SUMMARY
Not Applicable

RECOMMENDATION
That Council note the report by the Waste Coordinator to the Services & Organisation Committee
Meeting dated 10 December 2019 providing an overview of the 2019 Kerbside Bulk Waste
Collection Service and request a further report to Council to examine options for providing the
service into the future.


REPORT
The purpose of this report is to provide Council with an overview of the 2019 Kerbside Bulk
Waste Collection process and outcomes.

1.                       Provision of the Kerbside Bulk Waste Collection Service
Between 15 July 2019 and 2 September 2019 the Waste Section coordinated a bulky waste
kerbside collection service (the Service) throughout the Noosa Shire. The Service was for private
houses and units only, and did not include commercial premises. Residents were able to put out
a maximum of three cubic metres of bulky waste items per property, or six cubic metres per unit
complex. The duration and method reflected previous services provided since 2015, where
selected suburbs were serviced each week and waste streams were segregated where possible
to capture reusable and recyclable material.
Council’s collection contractor Cleanaway collected steel, E-waste, mattresses (pre-booked at a
cost) and waste material. Resource Recovery Australia, operating out of the Reviva tip shop
retrieved re-usable goods. Large skip bins were placed in various rural locations in an effort to
manage indiscriminate dumping and improve the efficiency of collection in those areas.

2.                       Material collected (tonnes)
The presentation rate by residents was estimated as being around 1 in 6: meaning that for every
six residents paying for the service in their annual waste charge, one took advantage of it and
placed out bulky waste.
A total of 939 tonnes of waste was collected over the seven week period. General waste
collected saw an increase on last year, however it remains well below the weights collected in the
first year of the Service (post de-amalgamation) and subsequent two years.

                                                       2014        2015        2017    2018          2019
         Waste                                         1182         878         867     648           690
         Steel                                          325         191         473     527           227
         E-Waste                                                                 32      35            22
         Mattresses (number)                                        256         191     140           115



                                                                                              Page 5 of 69

Section 6

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                              10 DECEMBER 2019


3.   Administration
Council staff administered the program which included:
  supervision of the contractor
  advertising of the service
  production of a brochure which was delivered to all residential premises
  developing an interactive map of collection areas for the Noosa Council website
  dealing with enquiries and complaints relating to the service
  organising services to address illegal or excess dumping
Council staff undertook an extensive community information program to help residents
understand what could and could not be placed for collection and how to place items on the
kerbside.
The Service generated 112 customer requests/complaints that required follow up and further
action from Council officers.

4.   Community Benefits
    It is a service that generally remains popular with large sections of the community.
    It provides an opportunity for the community to dispose of bulky waste material that may
      otherwise be disposed of via illegal dumping.
    The Service is useful for those that cannot transport bulky waste to the Resource Recovery
      Centre.
    The current method of delivering the Service is more cost effective when compared to other
      collection methods such as the ‘pre-booked on property service’ delivered by other
      councils.

5.   Challenges
    As with collections in previous years, the 2019 Service attracted large-scale roadside
      dumping in rural areas, which required extensive clean-up operations (see photos of
      examples).
    An emerging issue and concerning risk in 2019 was the dumping of materials and items
      containing asbestos. Five separate locations were subject to asbestos dumping. This
      resulted in an additional clean-up cost to Council of over $28,000. The perpetrators could
      not be identified in any of these cases.
    Other prohibited material was also regularly dumped amongst roadside waste piles. This
      included a rusted drum of herbicide, a small drum of unidentified poison, car parts,
      mattresses, oil heaters and tyres. Prohibited material was initially not collected, however on
      most occasions when those responsible could not be identified, the material was collected
      later.
    The amount of reusable goods that could be retrieved by Resource Recovery Australia was
      limited due to prior scavenging of material by the public. This included potentially reusable
      items being damaged beyond repair during the scavenging process.
    The scavenging process also often resulted in previously neat stockpiles being spread
      across footpaths. Items were often damaged, leaving micro-litter such as broken glass on
      footpaths and road reserves.
    The amount of steel collected was well below that of previous years. This resulted in a
      significant reduction in revenue back to Council from the on sale of that steel. This is due to
      the amount of scavenging by metal recyclers that occurs prior to the collection. If a weight
      comparison is made to last year, the extra uncontrolled scavenging of steel in 2019 had the
      potential to reduce Council’s revenue by around $53,000.
    It is a service that could be provided by existing local businesses such as skip bin providers
      and local handyman services.
    The Service in its current form does not align with Council’s behaviour change strategy that
      encourages pre-sorting and careful segregation and recycling of waste streams.

                                                                                       Page 6 of 69

Section 7

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                       10 DECEMBER 2019


   The Service does not reflect a fair and equitable ‘producer pays’ philosophy to the
     management and disposal of waste material. The majority of residents that pay an annual
     contribution towards the Service do not use it.

Photos:




                       Dumping on Western Branch Road, Kin Kin




                                                                               Page 7 of 69

Section 8

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA               10 DECEMBER 2019




      Asbestos contamination of dumped material on Tablelands Road, Cooran




                       Dumping on Timbara Road, Pomona



                                                                      Page 8 of 69

Section 9

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


6.   Future Service Options
Council staff are reviewing the Service to better understand the benefits, challenges and risks
and to investigate options for the future of the Service to address these. A report will be
presented to Council by June 2020.

Previous Council Consideration
Ordinary Meeting Minutes, 17 December 2015, Item 1, Page 5
That Council note the report by the Waste Collections Officer to the Infrastructure & Services
Committee meeting dated 8 December 2015 on the 2015 Kerbside Bulk Waste Collection
Service (the Service); and:
A.    Request staff investigate options to improve the efficiency and effectiveness of kerbside
      clean up;
B.    Request staff examine providing better resource recovery services and options in the rural
      areas and increasing the recycling rate of e-waste, green waste and other items of potential
      re-use value across the Shire. ;
C.    Request staff to present a report to Council addressing Items A and B at the earliest
      opportunity; and
D.    Thank Cleanaway Ltd, their staff and all Council staff involved in the 2015 Kerbside Bulk
      Waste Collection on behalf of the community for an outstanding result.

Finance
The total cost to Council in 2019 was $203,000 in collection costs and $100,775 in disposal
costs. This is approximately $30,000 above the predicted budget to deliver the basic Service and
fund anticipated clean-up costs to manage dumped material.
The increased costs in providing the Service will need to be considered as part of the 2020/21
budget process and the investigation of options for the Service into the future. It is recommended
that additional contingency cost be added due the emerging trend of having to manage asbestos
containing material.

Risks & Opportunities

The provision of the kerbside bulk waste collection service is experiencing increasing risks,
including:
    Public health and safety risk due to the types of hazardous materials being placed for
      collection in a public area.
    Public health risk due to the dumping of asbestos containing material.
    Workplace health and safety risk to staff and contractors addressing dumping of hazardous
      materials.
    The increasing cost of the Service to manage the challenges.
    The escalating cost of commercial waste disposal at landfill, due to the Queensland
      Government waste levy, is also likely to lead to additional use of the Service as a ‘free’
      alternative.

Consultation

External Consultation - Community & Stakeholder
   Cleanaway
   Resource Recovery Australia

Internal Consultation


                                                                                    Page 9 of 69

Section 10

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                               10 DECEMBER 2019


Nil

Departments/Sections Consulted:

      Chief Executive Officer   X   Community Services                      Corporate Services
      Executive Officer         X   Director                                Director
      Executive Support             Community Development                   Financial Services
                                    Community Facilities                    ICT
                                    Libraries & Galleries                   Procurement & Fleet
                                    Local Laws                              Property
                                X   Waste & Environmental Health            Revenue Services

      Executive Services            Environment & Sustainable Development   Infrastructure Services
      Director                      Director                                Director
      Community Engagement          Building & Plumbing Services            Asset Management
      Customer Service              Development Assessment                  Buildings and Facilities
      Governance                    Economic Development                    Civil Operations
      People and Culture            Environmental Services                  Disaster Management
                                    Strategic Land Use Planning             Infrastructure Planning,
                                                                            Design and Delivery




                                                                                         Page 10 of 69

Section 11

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                            10 DECEMBER 2019


3
DOCUMENT INFORM AT ION
                         COOROY BUTTER FACTORY MANAGEMENT UPDATE

Author                              Acting Manager Libraries & Galleries, Tracey King
                                    Community Services Department

Index                               ECM/ Subject/ 72.04 Butter Factory Arts Centre

Attachments                         1.    Cooroy Future Group Forecast Budget
                                    2.    Cooroy Future Group Strategic Plan


EXECUTIVE SUMMARY
Built in 1930, the Butter Factory (BFAC) at Cooroy has fulfilled a variety of community functions
and now operates as an art gallery, supporting initiatives that showcase local emerging and
amateur artists. In 2015, the Cooroy Future Group Inc (CFG), a volunteer-run community
organisation, were selected through an Expression of Interest process to manage and operate
the Butter Factory and adjoining pottery studio. Support has been provided from Council through
an annual operating subsidy. The agreement with Council expires on 31 December.
The CFG’s operation of the BFAC under this community-managed model has been highly
effective, with the group capably managing the facility to provide community and cultural
outcomes while demonstrating tight fiscal control, ending each year with a small operating
surplus. The CFG has been proactive in undertaking a range of revenue-raising activities and
funding capital facility improvements.
Building on the past four years, the CFG is planning for continued growth and development of the
BFAC through a Strategic Plan and forecast budget with exhibitions booked until the end of 2020.
This community-managed model has been found to be more sustainable than previous
operations. It remains the most cost-effective model which delivers the greatest benefits to the
community while reducing the financial and operational burden on Council. This report proposes
entering a further three-year agreement for the CFG to continue operating and managing the
Butter Factory until the end of 2022, supported by an annual reducing subsidy.

RECOMMENDATION
That Council note the report by the Acting Manager Libraries & Galleries to the Services &
Organisation Committee Meeting dated 10 December 2019 and
A.                       Authorise the CEO to enter into an agreement with the Cooroy Future Group Inc to operate
                         the Butter Factory for a further three-year period, commencing 1 January 2020. This
                         agreement is to be in accordance with Council’s Community Leasing Policy and subject to
                         continued satisfactory performance by the Group, reviewed on an annual basis;
B.                       Provide funding of $114,500 (ex GST) to the Cooroy Future Group Inc to support
                         operations for the first year to December 2020 in line with the approach outlined in the
                         Finance section of this report;
C.                       Refer future funding arrangements to the 2020/21 budget process; and
D.                       Extend congratulations to the Cooroy Future Group on their success thus far in operating
                         the Butter Factory.


REPORT
The purpose of this report is to provide Council with an update on the four years of operation of
the Cooroy Butter Factory Arts Centre (BFAC) by the Cooroy Future Group Inc (CFG) under a
community-managed model, and to recommend that Council enter an agreement with the CFG
for a further three years.

                                                                                                   Page 11 of 69

Section 12

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                   10 DECEMBER 2019


1.      Background
The Butter Factory at Cooroy is a heritage building built in 1930 and purchased by Noosa Council
in the early 1990s. Since then, the Butter Factory has fulfilled a variety of community functions as
a creative hub, an art gallery, a workshop space, an education provider, a performing arts venue
and an office space for Council’s creative and heritage staff. Groups and organisations that have
used the Butter Factory include Noosa Council, Qld TAFE, Permaculture Noosa, the Butter Factory
Arts Inc., the Queensland Museum Regional Development Officer, Creative Noosa, Tourism
Noosa and the National Trust of Australia.
Now functioning as an art gallery and performing arts venue, the facility is an important
community and cultural venue, meeting numerous goals outlined in the Noosa Cultural Plan
2019–2023. While the Noosa Regional Arts Gallery hosts national and state touring exhibitions,
museum-standard displays and hosts professional artists, the Butter Factory supports initiatives
that showcase local emerging and amateur artists. It provides a space for local creatives to
share knowledge, connect with each other and collaborate. The Butter Factory plays an
increasing role in the economic health of the local region by highlighting the creative and cultural
opportunities in the hinterland and extending the tourism experience beyond the coastal strip.
Cooroy Butter Factory History 2004 - 2019
 2004              Qld TAFE vacated the site and the ceramics studio it built was utilised by local
                   ceramic artists as a workshop space and pottery studio.
 2006-2015         The Butter Factory was operated as a Council-run gallery, exhibition and workshop
                   space under both the Noosa and Sunshine Coast Regional Councils.
 2008-2010         The Lower Mill Site was redeveloped to the north of the Butter Factory incorporating
                   the new Cooroy Library, further expanding the community facilities on the precinct.
 2014              A service review of the Noosa Regional Gallery and the BFAC was undertaken. It
                   recommended that a further review of the operations of the BFAC be conducted to
                   explore other facility uses, consider more sustainable management models, and
                   provide greater community participation in the facility.
 2015              The additional review of the BFAC included extensive community engagement and
                   considered a range of options for the future of the facility. These included:
                      Council operating the BFAC as a fully programmed space in line with previous
                        Council operations;
                      Council facilitating a community-managed model;
                      Council operating the BFAC under a ‘caretaker’ model with limited
                        programming, essentially a venue for hire;
                      Council investigating other uses for the BFAC such as leasing it out.
                   The community consultation was overwhelmingly in favour of retaining the cultural
                   and community focus of the Butter Factory and increasing community participation in
                   the management. The outcome of the review was to trial the operation of the Butter
                   Factory under a community managed model and an expression of interest process
                   was undertaken to secure a suitable community organisation to manage the facility.
 January 2016      Council entered into an agreement with the Cooroy Lower Mill Board (now the
                   Cooroy Future Group Inc) to manage and operate the Butter Factory on a twelve-
                   month trial basis to provide a reasonable period for the CFG to establish itself as the
                   management body and to determine if the community managed model was viable.
                   Council provided a twelve-month operating subsidy of $120,279 and $12,600 for
                   transition costs.
 2017-2019         Following a positive first year of operation, which demonstrated healthy exhibition
                   bookings and tight fiscal control in line with original expectations, Council approved a
                   three-year permit to CFG for overall management and operational control of the
                   Cooroy Butter Factory Arts Centre. Annual subsidies have been provided each year
                   to support operational costs.



                                                                                           Page 12 of 69

Section 13

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                           10 DECEMBER 2019


2.   Operations under Cooroy Future Group: January 2016 to Current

Under the agreement developed with Council, the CFG has been providing overall management
and operational control of the BFAC and the adjacent pottery workshop space for four years, with
the agreement expiring on 31 December 2019. Their key achievements have included:
   establishing an effective management structure including the Butter Factory Arts Centre
     Management Committee;
   developing a strengthening exhibition program with the booking out of gallery spaces a
     year in advance since 2017 and now booked to the end of 2020;
   developing their website http://www.butterfactoryartscentre.com.au/ that has increased
     traffic by more than 300%;
   establishing the Butter Factory Friends group which now has 92 fee-paying members;
   developing a successful Artisan Store that is managed by the artists displaying and selling
     their wares, thus saving on paid staff wages;
   creating the ‘Artists in Residence’ Kaya Sulc Studio, rented on a weekly basis;
   introducing a ‘Master Class’ program, running workshops across a range of artistic
     disciplines;
   cultivating a strong community following evidenced by 300 people attending the recent
     opening of the exhibition, Illuminate - Contemporary Landscapes of Women Imagined;
   hosting niche national events such as the inaugural Australian Pottery Throwdown, with six
     world class potters competing for prizes, and well over 1,000 visitors on the day; and
   supporting key measures of the Cultural Plan such as hosting a First Nations Exhibition
     during NAIDOC Week that was very well received by the community.

As an example of the day-to-day activities of the BFAC, in the six months to June 2019, 107
artists exhibited in 15 exhibitions, with 9188 visitors. It hosted 106 workshops or venue hire
activities which included 649 attendees. This was made up of 66 sessions in the Ceramic Studio,
4 Masterclasses plus two weeks of hosting QAGOMA’s Kids on Tour program, which saw over
230 attendees.
The following table shows key performance measures under operation by the CFG:

 Performance              Jan–Dec 2016     Jan–Dec 2017     Jan–Dec 2018         Jan–Jun 2019
 Measures                                                                      (6 months only)
 Visitors                        12,808            12,284            19,816              9188
 Volunteer hours                  2,378             2,550           3,353.5              1529
 Volunteer numbers                  180               125               121                81
 Contracted staff               0.8 FTE          1.79 FTE         1.79 FTE           1.79 FTE
 Members                             59                70                80                92
 Media articles                      49                40                91                76
 Facebook followers                 765              1328             1912               2351
 Instagram followers                328              1004             1502               1779
 Website views                       n/a            1,870            31942              39450

Council officers observe that the CFG is committed to the success of the BFAC and they have
worked diligently to build a strong operation. They bring a blend of business, community and arts
skills to managing the facility. While the Group has sought advice from Council when required, it
has generally capably managed the facility independently: generating initiatives and resolving
problems. Where there have been issues, the CFG has communicated with Council officers and
received advice constructively. Overall the CFG has run the BFAC successfully for the past four
years and has built a strong foundation for further success.




                                                                                  Page 13 of 69

Section 14

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                              10 DECEMBER 2019


3.    Financial Operations January 2016 – June 2019
Prior to 2006, the BFAC operated under various community organisations however these often
failed due to the financial burden required to operate within a challenging heritage building, the
need to hire staff to manage this type of facility and the building constraints which limited the
ability to raise sufficient revenue. Over the last four years Council has provided an annual
operating subsidy to the CFG, as the 2015 review found that this was an effective way of
providing a sustainable community solution whilst reducing the cost burden to Council. As per
the initial agreement, the subsidy has been slightly reduced each year as the CFG have
increased revenue streams. Subsidy amounts: 2016 - $132,879; 2017 - $123,229; 2018 –
$122,080 and 2019 – $117,546.
Council’s subsidy is to assist in funding a broad range of operating costs including human
resources, administration, marketing, programming and telecommunications. Operating costs such
as water, electricity, security and major building maintenance have remained Council’s
responsibility during the permit period while other costs have transitioned to the CFG.
The subsidy is significantly less than what it would cost Council to directly manage the facility
primarily due to the CFG’s ability to raise revenue and use contract and volunteer staffing. Prior
to the transition to a community-managed model, the 2015/16 budget for the BFAC was
$236,808, including depreciation and overheads: whereas the 2019/20 budget is now $184,745.
If Council were to resume operation of the facility the annual cost would be a minimum of
$265,000, an increase of 43% over the current budget. This would also be at reduced service
levels as the cost to maintain the current weekend hours of operation would be prohibitive.
The CFG was also expected to undertake a range of revenue-raising activities to fund additional
operational requirements, deliver cultural programming and support identified capital facility
improvements. Over the last four years, the CFG has met this expectation demonstrating their
commitment to become more sustainable. Revenue for the BFAC comes from grants,
sponsorship, memberships, fundraising, venue hire, residency hire, exhibition commissions and
masterclass and workshop fees. The Artisan Store produced over $24,000 of revenue in rent and
commissions during 2018/2019.
Importantly the CFG, as an incorporated association, can apply for a range of small grants to
operate and upgrade the facility that would not be available to Council. The CFG has proactively
applied for 17 different grant funding opportunities, with 7 successful applications resulting in over
$39,000 of additional funding used to:
1.   Upgrade the BFAC kitchen;
2.   Upgrade the lights in the three gallery spaces to energy efficient LED high-bays, improving
     the visual aspects of the gallery walls and the artworks, as well as reducing their carbon
     footprint;
3.   Support the delivery of the Cooroy Fusion Festival for 3 consecutive years;
4.   Deliver a skateboard painting workshop for at-risk youth;
5.   Host a First Nations Exhibition for NAIDOC Week;
6.   Deliver an Opera Funk and associated performances for Queensland Mental Health Week;
7.   Conduct a series of Seniors Week workshops.
The CFG has demonstrated tight fiscal control during the four years of operation, ending each
year with an operating surplus.

                                Jan – June 2016         2016/2017         2017/2018        2018/2019

Income                                $79,369.70         $190,297          $212,155         $215,797
Expenditure                           $67,227.20         $148,475          $176,697         $204,443
Surplus/Deficit                       $12,142.50          $41,822           $35,458          $11,354
Surplus after Capital                          -          $37,197           $10,814          ($4,732)
Expenses


                                                                                      Page 14 of 69

Section 15

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


4.   Proposed Operations 2020 – 2022
Cooroy Future Group Inc, is a not-for-profit incorporated association with a strong governance
model. The current management committee is very energetic, and all members volunteer
considerable time and expertise. The organisation, in its former guise as the Cooroy Lower Mill
Board, was a key community partner in the development of the Lower Mill Site Master Plan. Their
organisation has evolved and they now focus on running four major projects:
   Cooroy Butter Factory Arts Centre;
   Cooroy Fusion Festival that attracts an estimated crowd of 10,000 each year;
   the Artisan Store that represents local artists; and
   the Great Noosa Trail Walk in partnership with the National Trust of Australia, held as a
     three-day walk in October each year.
The CFG has demonstrated its ability to assume responsibility for the BFAC and successfully
establish and operate it over the past four years. This was not without risk as it had not managed
a cultural facility previously, however the business acumen and prudent approach of the
committee members has delivered a strong platform for the success of the facility. They initially
experienced challenges, particularly in understanding the cultural sector and establishing
relationships in this area, however they took active steps to address this including changing the
make-up of their management board. This has been met with success.
Following on from a positive four years, the CFG is planning for the future success of the Centre.
Forward bookings for exhibitions are very healthy with all gallery spaces booked through to the
end of 2020. The CFG have prepared a Strategic Plan which builds upon the work undertaken
during the initial four-year period and outlines their aim to become a cultural event and project
incubator for the Cooroy area. CFG’s forecast budget for 2020 is healthy and appears in
Attachment 1. It aims to build the Centre into a more self-sustaining business, with a focus on
masterclasses, workshops and events to continue revenue growth.
Operation under the CFG, while the most cost-effective model, also delivers the greatest benefit
to the community including:
   Provision of an important second-tier arts and cultural space within the hinterland
     particularly to emerging artists and smaller touring exhibitions;
   Accessibility to the public 6 days a week, including both weekend days;
   Community responsibility for the management and operation of the facility;
   Ability to attract external resources such as grants and sponsorship;
   Ability to extend the scope of the Butter Factory to incorporate other uses identified through
     the review such as venue hire; and
   Providing opportunities for community connection.
If Council were to resume operation of the BFAC there would be significant implications
including:
   Increased operational costs of at least $30,000 per annum;
   Reduced opportunities for revenue to offset costs;
   Reduced operational flexibility;
   Difficulty for existing Council Gallery team to manage another arts space, potentially having
     a negative impact on the quality of exhibitions and programming at Noosa Regional
     Gallery; and
   Loss of community involvement and goodwill built up over the past four years.
In the 2015 BFAC review, the options of hiring or leasing out the building were also considered
however they were discarded due to the constraints of the building and limited expectation of
revenue. This remains the situation in 2019.
As there would be significant implications for Council to resume operations and the community-
managed model has proven successful to date, this report recommends that Council enter a
further three-year agreement with the Cooroy Future Group for management of the Cooroy Butter

                                                                                    Page 15 of 69

Section 16

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


Factory Arts Centre. This agreement is to be in accordance with Council’s Community Leasing
Policy and is to retain the current condition which requires an annual review of operations and
finances to assess the satisfactory performance of the facility.
In order to support smooth continuity of operations of the Butter Factory, it is recommended that
Council consider annual funding on a reducing subsidy model to the CFG to support the
operations of the BFAC from January 1 2020 to December 31 2022. Future financing
recommendations are shown in more detail in the Finance section of this report.

5.   Asset Management
Ongoing reviews and condition assessments have all identified the limitations of the building
form, layout and condition in undertaking operations and raising revenue. Particular issues
include difficulties with acoustics and climate control and limited disability access. The CFG have
been proactive in seeking external grant funds to assist with capital works requirements such as
updating the kitchen and installing energy-saving LED lighting.
Facility improvements that the CFG have undertaken from revenue and external funding include:

Capital Expenses              2016/2017        2017/2018      2018/2019

Kitchen                                          $19,536
Computers                         $2,182          $3,404         $1,044
Small Equipment                   $1,663          $1,705          $727
Electrical Improvements                                          $5,545
Office Improvements                                               $940
Shop Fitout                                                       $500
Kitchen Flooring                                                 $1,536
Air conditioning                                                 $4,295
Kiln                                                             $1,498
Total                             $4,625         $24,644        $16,086

In 2014, a building and conditions assessment identified a range of challenges including wall
cracking and ongoing leaks. In 2019, following an increasing number of internal leaks that are no
longer able to be repaired with minor maintenance, an emergent capital works project was
approved to repair the roof and replace the box guttering. This work will be carried out in the
2019/20 financial year and prior to solar panels being installed.
CFG’s planned capital facility improvements in 2020 include:
  installing a false wall in undercroft gallery to protect the existing concrete wall;
  $4,500 contribution towards an electric kiln (other funding paid via grant funding).
Given the age and nature of the building, Council will have to retain responsibility for major
capital renewal works.

6.   Previous Council Consideration
Ordinary Meeting Minutes, 12 March 2015, Item 1, Page 9
That Council note the report by the Director of Community Services to the Infrastructure &
Services Committee Meeting dated 3 March 2015 and agree to:
A.   Adopt Option 3 as its preferred option;
B.   Staff consulting with the Cooroy Lower Mill Board to develop a Business plan and budget
     to present to Council in a future report; and
C.   Continue to maintain the Butter Factory and Pottery Shed buildings.
Note: Option 3 proposed a hybrid community managed model with the Cooroy Lower Mill Board
as the facility manager, and U3A and Centre for Ceramic Excellence as anchor tenants.

                                                                                    Page 16 of 69

Section 17

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                           10 DECEMBER 2019


Ordinary Meeting Minutes, 24 September 2015, Item 2, Page 12
That Council note the report by the Special Projects Officer to the Infrastructure and Services
Committee Meeting dated 15 September 2015 and the Further Report to the General Committee
Meeting dated 21 September 2015 and:
A.   Adopt Option A (as set out in the Report to the Infrastructure and Services Committee
     Meeting dated 15 September 2015) and authorise the CEO to enter into an agreement with
     the Cooroy Lower Mill Board to operate the Butter Factory Arts Centre on a 12 month trial
     basis, commencing 1 January 2016; and
B.   Provide a 12 month operating subsidy of $120,279 to the Cooroy Lower Mill Board on the
     basis that the Board provide six-monthly acquittals.

Ordinary Meeting Minutes, 15 September 2016, Item 5, Page 9
That Council note the report by the Manager Libraries & Galleries to the Services & Organisation
Committee Meeting dated 6 September 2016 and:
A.   Authorise the CEO to enter into an agreement with the Cooroy Future Group Inc to operate
     the Butter Factory Arts Centre for a three-year period with a three-year option, commencing
     1 January 2017. This agreement to be in accordance with Council’s Community Leasing
     Policy and subject to continued satisfactory performance by the Group in the second half of
     2016 calendar year;
B.   Provide funding of $61,042 (ex GST) to the Cooroy Future Group Inc to support operations
     to the six-month period to June 2017;
C.   Refer future funding arrangements to the 2017/18 budget process pending the final
     outcome of the twelve-month trial; and
D.   Council extends its congratulations to the Cooroy Future Group on their success thus far in
     operating the Cooroy Butter Factory.

7.   Finance
Following analysis of operational needs of the BFAC and the CFG’s financial position, this report
recommends an operational subsidy of $114,500 (ex GST) for 2020.
Initial expectations were that Council’s level of operational subsidy would reduce over time and
this has occurred with a reduction of $15,333 in the annual contribution and an increase in cost
responsibility for the CFG. There is a risk that if the subsidy is reduced too much, the cost of
operations will become unviable for the CFG and Council will be obliged to deliver the services
directly and bear an increased cost.
The 2019/20 Libraries & Galleries budget provides sufficient funding to contribute financial
support to the CFG for operations to June 2019. There is not sufficient funding in the 2019/20
budget for Council to return to managing and operating the Butter Factory.
Additionally, this report proposes to provide the CFG with annual funding on a reducing subsidy
model, dependent on continuing satisfactory performance. As per the initial subsidy agreement,
the future subsidy agreement is to be reviewed annually with the intention to slightly reduce it
each year. The CFG would also continue to gradually take over responsibility for additional cost
elements e.g. electricity costs once solar has been installed.
The annual subsidy will be proposed and considered during the relevant Council budget
processes.

Risks & Opportunities
The CFG have demonstrated their ability to effectively operate the BFAC. They have a strong
management and governance model in place which ensures stability of the executive committee
and the organisation generally. They have a strong working relationship with Council officers and

                                                                                  Page 17 of 69

Section 18

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                 10 DECEMBER 2019


within the community. Based on the information available and their track record there is limited
risk to Council in extending the agreement for a further three years.
There are significant implications if Council does not extend the agreement to the CFG. Council
will need to undertake another expression of interest process to secure a new community
organisation to manage the facility, undertake the management directly or find another use for
the facility. All of these options would be time-consuming, costly and damaging to Council’s
relationship with the community.
Entering into another agreement with the CFG will provide the opportunity to continue the
positive partnership and goodwill developed over the last four years. The CFG have
demonstrated that they are capable of taking responsibility of managing the facility and have a
strong foundation for future success, providing Council with a level of assurance for future
service delivery. Continuing operations under the CFG will retain the 2015 community
consultation outcomes of ensuring a cultural and community focus for the facility and community
participation in the management.

Consultation

External Consultation - Community & Stakeholder

Cooroy Future Group

Internal Consultation
Director - Community Services
Financial Services Manager – Corporate Services
Property Manager – Corporate Services

Departments/Sections Consulted:

   Chief Executive Officer   x    Community Services                      x   Corporate Services
   Executive Officer         x    Director                                    Director
   Executive Support              Community Development                   x   Financial Services
                                  Community Facilities                        ICT
                             x    Libraries & Galleries                       Procurement & Fleet
                                  Local Laws                              x   Property
                                  Waste & Environmental Health                Revenue Services

   Executive Services             Environment & Sustainable Development   x   Infrastructure Services
   Director                       Director                                    Director
   Community Engagement           Building & Plumbing Services                Asset Management
   Customer Service               Development Assessment                  x   Buildings and Facilities
   Governance                     Economic Development                        Civil Operations
   People and Culture             Environmental Services                      Disaster Management
                                  Strategic Land Use Planning                 Infrastructure Planning,
                                                                              Design and Delivery




                                                                                           Page 18 of 69

Section 19

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019

                                                         Attachment 1




                                                        Page 19 of 69

Profit and Loss
                           Cooroy Future Group Inc
                    For the year ended 30 June 2019

|Account                                    2019           2018          2017          2016     Account                                      2020          2021          2022
 Trading Income                                                                                 Trading Income
 Bar Income                                6,479          5,042         2,773                    Bar Income                                 7,000         7,000         7,000
 Council Grants                           117,546       122,080       123,229                   Council Grants                            117,000       117,000       117,000
 Donations                                    857         1,541         2,375                    Donations                                    800         1,000         1,100
 Fundraisers & Events                      11,401         3,548           :                      Fundraisers & Events                       3,000         3,000         3,000
 Gallery Commission                        12,934        19,066         7,253                   Gallery Commission                          9,000         9,500        10,000
 Gallery Exhibition Fees                   13,250        11,672        19,061                   Gallery Exhibition Fees                    15,500        16,000        16,500
 Interest Income                                0          764            372                    Interest Income                                0           -             -
 Memberships                                2,194         2,323         1,899                    Memberships                                4,070         4,274         4,500
 Other Revenue                                  2         1,206           -                     Other Revenue                                 -             -             -
 Pottery Firings                            5,850         6,295         6,045                    Pottery Firings                            5,400         6,000         6,200
 Pottery Hire                               9,133        10,029        8,700                     Pottery Hire                              10,000        10,500        11,000
 Raffle Income                                766           -             7                      Raffle Income                                :             7             -
 Residency Hire                            2,182            -             -                      Residency Hire                             4,500         5,100         5,700
 Shop Commission                           7,841         3,919            :                     Shop Commission                            7,600          8,000         8,300
 Shop Rent                                 16,448        17,195        12,074                   Shop Rent                                  18,000        18,000        18,000
 Sponsorship                         -        455         1,564           :                     Sponsorship                                   -             -             -
 Venue Hire                                4,885         4,099         4,703                    Venue Hire                                  5,600         5,600         5,600
 Workshops                                  4,484         1,812         1,813                   Workshops                                   4,800         5,000         5,500
 Total Trading Income                     215,797      212,155        190,297                   Total Trading Income                      212,270       215,974       219,400
 Gross Profit                             215,797      212,155        190,297           :       Gross Profit                              212,270       215,974       219,400
 Operating Expenses                                                                              Operating Expenses
 Accounting Fees                            2,000         2,246          452                    Accounting Fees                             2,000         2,000         2,000
 Advertising & Printing                     9,614         5,258           180                   Advertising & Printing                     10,000        10,000        10,000
 Bank Fees                                    198          650            783                    Bank Fees                                    -             -             -
 Bar Purchases                              2,626         1,265                                  Bar Purchases                              4,000         4,000         4,000
 Bar Stock EOFY Adjustment                    145                                                Bar Stock EOFY Adjustment                    -
 BFAC Contractor - Bookkeeper             13,200        21,801          6,141                    IBFAC Contractor - Bookkeeper            17,000         17,500        18,000
 BFAC Contractor - Casual & Assistant      56,728        47,604        $1,179                    FAC Contractor - Casual & Assistant      61,000        62,800         63,000
 BFAC Contractor - Coordinator            68,822        61,300         51,247                    FAC Contractor - Coordinator              70,500        72,500        73,000
 BFAC Contractor - Installer               3,150         4,945          5,528                    FAC Contractor - Installer                 3,200         3,200         3,200
 BFAC Contractor - Pottery                 4,550          6,980         5,000                    FAC Contractor - Pottery                   5,000         5,000         5,000
 Catering                                     132           548         1,184                   Catering                                      -             -             -
 Cleaning                                  13,925        10,581        11,719                   Cleaning                                  14,400         14,400        14,400
 Donation                                     331                                                Donation                                     =
 Entertainment                               975                                                 Entertainment                                500           500           500
 Freight & Courier                             49                                                Freight & Courier                            100           100           100
 Fundraising & Event Expenses               7,793                                                Fundraising & Event Expenses                 -
Gifts                                         111           108                                 Gifts                                         200           200           200
 Grant Expenses                            2,549                                                Grant Expenses                                -
 Insurance                                  2,527         2,469         1,295                    Insurance                                  2,500         2,700         2,800
 Light, Power, Heating                        501          401           963                     Light, Power, Heating                      2,400         2,400         2,400
 Office Expenses                              284                                               Office Expenses                               -
Printing                                    2,007         2,332         4,768                   Printing                                    2,000         2,300         2,500
 Repairs and Maintenance                    3,185         1,552         3,394                    Repairs and Maintenance                    3,000         3,000         3,000
 Security                                     120           -                                   Security                                      -             -
 Signage                                   1,973          1,406           316                   Signage                                     1,000         1,000         1,000
 Square/Trybooking Fees                    1,878           953                                  Square/Trybooking Fees                      2,400         2,500         2,600
 Stationery & Consumables                   1,458         1,339          925                    Stationery & Consumables                    1,500         1,500         1,500
 Subscriptions                                824           572          452                    Subscriptions                              1,000          1,000         1,000
 Supplies & Amenities                       1,220           774          646                    Supplies & Amenities                        1,000         1,000         1,000
 Telephone & Internet                       1,087         1,503         2,053                   Telephone & Internet                       1,000          1,000         2,053
 Website Expenses                             482           110           251                   Website Expenses                              -             -             -
 Total Operating Expenses                 204,443       176,697       148,475                   Total Operating Expenses                  205,700       210,600       213,253
 Surplus before Capital Expenses           11,354       35,458        41,822            -       Surplus before Capital Expenses             6,570        5,374          6,147
 Capital Expenses                                                                                Capital Expenses
Kitchen                                                  19,536                                  Kitchen
 Computers                                 1,044          3,404         2,182                   ‘Computers                                                1,000
 Other Small Equipment                        727         1,705         1,663                   Other                                       2,000        2,000          2,000
 Electrical Improvements                    5,545                                                Pottery Improvements                                     2,000
 Office Perspex                               940                                                Painting
 Shop Fitout                                  500                                               Shop Fitout
 Flooring for Kitchen                       1,536                                                Flooring for Kitchen
Airconditioner                              4,295                         780                   Airconditioner
Kiln                                        1,498                                              Kiln                                         4,500
 Total Capital Expenses                   16,086         24,644         4,625                   Total Capital Expenses                      6,500         5,000         2,000
 Surplus (Deficit) After Capital Expense   (4,732)       10,814        37,197       24,185      Surplus (Deficit) After Capital Expense:        70           374         4,147
 Total Surplus after Capital 2016 - 2019   67,464                                               Total Surplus after Capital 2016 - 2022    72,055
 Where money is allocated                                                                       Where money is allocated
 Term Deposit                              50,000                                               Term Deposit                               50,000
 IBFAC Working Account                     17,464                                                IBFAC Working Account                     22,055

Section 20

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019


                                                       Attachment 2




                                                        Page 20 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                10 DECEMBER 2019

                                                                      Attachment 2

              Cooroy Future Group Inc

                                 ag               eee
                                       at,    a      iE

                           COOROY BUTTER FACTORY ARTS CENTRE

                           Sey                    o     i
                       Engh Seales ina e ay ne
                         a ee
                          ee          etl     EER wae
                          SE)          iia  pe    Pome a
                                gl! Re        Mie tot     .
                                COOROY FUSION FESTIVAL
                      eta a                  Sa B=
                       eae Laer: o Bis  oe     2 és
                           Ne sarees Ra us rea - eae i   a
                        : sae Sa      x id %   “as

                       Ae = < ee    ; Ls     /  -
                        alias y ~   Phd =       *

                       LM Ee      ae
                                GREAT NOOSA TRAIL WALK
                               Strategic Plan
                                 2020 - 2022

                                 Page 1 of 7

                                                                      Page 20 of 69

Section 21

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 21 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                          10 DECEMBER 2019

                                                                                  Version 2:0 March 2019

                                         Strategic Plan 2020 - 2022

           CONTENTS

           Strategic Plan 2020 — 2022
                  Our vision    cecesueeseeeeceseceanaeesueeeeaeesaeeeecaaenueeseaeesueasennaeeeeeecaeeseeeeseneeees 3
                  Our role       A SUSSSUSSTURSTETESESUSSTSBTESOENCSAU SU aSRSES EEC ONS STATOR SUNS Naa RR USN USR UNG 3
                  Where are we now at the end Of 2019?........c.ccccscssssscsscsssesecssencssesecsessssesensessecss 4
                  SWOT AnalySis ......ccccccecseecseeeeseesesseeceecssseseesseseeecueeeecasceesesaenenesaes 4
                  OUP Strategic PrOCESS  scaxcsssesmmsamenearenmme                           5
                  QUPStPategic INTENt   cece rsecerscrmesersnnrenrs                          5

           Priority Area 1: Review organisation’s purpose & activities                       5
                         ODjECtIVES,  caccicescunswsimxeerinmnimannnmas                      5
                         StrateBies:  ccccwiiesesssvcessivessnusewessunseacwensseess         5
                         Me@asSureSiOfSUCCESS — ssescccsissnvcssnxonenermanencexenes         6
           Priority Area 2: Enhance financial & legal compliance of the organisation         6
                                         OBjeCtiVeS: § ssccnenszaananannenins                6
                                         StrategieS   ssssessecemsnceenneeerer esas          6
                                          Measures Of SUCCESS   —..eeecesesccecessseceesenseeeeneneeeees 6
           Priority Area 3: Become an event & project incubator for the Cooroy area 6
                                         ODJCCEIVES!  carssesvoceconenernsceceeasecencnenacouneananersonnens 6
                                         SUMAECRICS   ssscciwscsssacevesannovermneanaerenessessucccaraeesavens 6
                                          Measures Of SUCCESS   —..es.ecesesssessssseceesesseceesenseeees 7

                                               Page 2 of 7

                                                                                                   Page 21 of 69

Section 22

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 22 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA          10 DECEMBER 2019

                                                    Version 2:0 March 2019

       OUR VISION

        To
5	1	1	3	1	2	561	667	123	36	96	develop
5	1	1	3	1	3	695	667	56	29	96	and
5	1	1	3	1	4	763	667	109	29	97	sustain
5	1	1	3	1	5	884	666	133	30	96	facilities
5	1	1	3	1	6	1032	667	27	28	96	in
5	1	1	3	1	7	1071	667	48	29	93	the
5	1	1	3	1	8	1131	668	115	35	92	Cooroy
5	1	1	3	1	9	1259	667	187	36	96	Community
5	1	1	3	1	10	1458	666	46	30	96	for
5	1	1	3	1	11	1515	667	47	29	96	the
5	1	1	3	1	12	1574	667	108	29	96	benefit
5	1	1	3	1	13	1695	667	34	28	96	of
5	1	1	3	1	14	1737	672	113	31	96	present
5	1	1	3	1	15	1861	667	55	29	96	and
5	1	1	3	1	16	1929	667	93	29	96	future
3	1	1	4	0	0	528	713	1453	35	-1	
4	1	1	4	1	0	528	713	1453	35	-1	
5	1	1	4	1	1	528	713	180	35	96	generations
5	1	1	4	1	2	722	713	68	28	96	with
5	1	1	4	1	3	802	713	139	28	96	balanced
5	1	1	4	1	4	954	713	211	28	96	consideration
5	1	1	4	1	5	1176	718	31	23	96	to
5	1	1	4	1	6	1219	713	115	35	96	history,
5	1	1	4	1	7	1348	713	117	33	96	culture,
5	1	1	4	1	8	1479	713	160	33	96	education,
5	1	1	4	1	9	1652	718	55	23	96	arts
5	1	1	4	1	10	1720	713	55	28	96	and
5	1	1	4	1	11	1788	713	193	28	96	economics.”
3	1	1	5	0	0	458	808	1580	1022	-1	
4	1	1	5	1	0	470	808	197	33	-1	
5	1	1	5	1	1	470	810	71	31	96	CFG
5	1	1	5	1	2	557	808	110	33	96	Board
4	1	1	5	2	0	459	908	1553	32	-1	
5	1	1	5	2	1	459	911	104	29	92	Cooroy
5	1	1	5	2	2	575	911	94	23	96	Future
5	1	1	5	2	3	680	911	91	29	96	Group
5	1	1	5	2	4	783	911	40	23	96	Inc
5	1	1	5	2	5	835	911	19	23	96	is
5	1	1	5	2	6	864	917	14	17	96	a
5	1	1	5	2	7	891	908	195	32	96	not-for-profit
5	1	1	5	2	8	1096	909	143	25	96	volunteer
5	1	1	5	2	9	1250	917	46	17	96	run
5	1	1	5	2	10	1307	917	85	23	96	group
5	1	1	5	2	11	1403	908	85	26	96	which
5	1	1	5	2	12	1501	909	47	25	96	has
5	1	1	5	2	13	1559	917	33	17	96	an
5	1	1	5	2	14	1604	909	105	25	95	elected
5	1	1	5	2	15	1720	909	143	25	96	volunteer
5	1	1	5	2	16	1873	911	139	23	96	executive
4	1	1	5	3	0	459	953	1547	31	-1	
5	1	1	5	3	1	459	953	133	31	96	currently
5	1	1	5	3	2	603	953	80	25	95	made
5	1	1	5	3	3	695	960	34	24	95	up
5	1	1	5	3	4	741	953	29	25	96	of
5	1	1	5	3	5	781	954	32	24	96	10
5	1	1	5	3	6	825	953	164	25	96	individuals:
5	1	1	5	3	7	1009	953	73	25	96	Carol
5	1	1	5	3	8	1094	953	118	25	90	Watkins
5	1	1	5	3	9	1223	967	8	3	90	-
5	1	1	5	3	10	1243	953	145	30	96	President,
5	1	1	5	3	11	1399	954	46	24	96	Jim
5	1	1	5	3	12	1459	954	75	24	93	Ennis
5	1	1	5	3	13	1544	967	9	3	92	-
5	1	1	5	3	14	1563	954	60	24	97	Vice
5	1	1	5	3	15	1636	953	145	30	96	President,
5	1	1	5	3	16	1801	953	76	25	96	Alicia
5	1	1	5	3	17	1887	953	100	25	93	Adams
5	1	1	5	3	18	1998	967	8	3	93	-
4	1	1	5	4	0	458	997	1432	32	-1	
5	1	1	5	4	1	458	999	150	28	96	Treasurer,
5	1	1	5	4	2	621	998	112	25	96	Barbara
5	1	1	5	4	3	745	997	55	26	93	Luff
5	1	1	5	4	4	810	1012	9	3	93	-
5	1	1	5	4	5	829	999	145	30	95	Secretary,
5	1	1	5	4	6	987	999	62	24	96	Stan
5	1	1	5	4	7	1062	999	77	30	95	Ryan,
5	1	1	5	4	8	1149	999	47	24	95	Jim
5	1	1	5	4	9	1210	999	82	28	96	Ennis,
5	1	1	5	4	10	1305	999	108	24	96	Duncan
5	1	1	5	4	11	1425	999	168	28	96	MacQueen,
5	1	1	5	4	12	1606	999	77	24	95	Peter
5	1	1	5	4	13	1695	998	78	29	95	Read,
5	1	1	5	4	14	1786	998	104	25	96	Pamela
4	1	1	5	5	0	458	1043	1521	35	-1	
5	1	1	5	5	1	458	1045	172	32	91	Sweetapple
5	1	1	5	5	2	642	1045	51	26	96	and
5	1	1	5	5	3	706	1047	76	30	96	Kerry
5	1	1	5	5	4	794	1046	105	25	95	Martin.
5	1	1	5	5	5	918	1043	64	28	96	This
5	1	1	5	5	6	996	1043	89	28	96	Board
5	1	1	5	5	7	1099	1043	31	28	96	of
5	1	1	5	5	8	1143	1045	35	26	96	10
5	1	1	5	5	9	1192	1044	20	27	96	is
5	1	1	5	5	10	1223	1051	68	27	96	very
5	1	1	5	5	11	1302	1044	158	34	96	energetic,
5	1	1	5	5	12	1473	1043	57	28	96	and
5	1	1	5	5	13	1543	1043	33	28	96	all
5	1	1	5	5	14	1589	1043	154	28	96	volunteer
5	1	1	5	5	15	1755	1043	74	28	96	their
5	1	1	5	5	16	1840	1044	71	27	96	time
5	1	1	5	5	17	1924	1043	55	28	96	and
4	1	1	5	6	0	459	1093	156	33	-1	
5	1	1	5	6	1	459	1093	156	33	96	expertise.
4	1	1	5	7	0	459	1200	195	31	-1	
5	1	1	5	7	1	459	1200	85	31	95	OUR
5	1	1	5	7	2	559	1200	95	31	95	ROLE
4	1	1	5	8	0	459	1309	1523	35	-1	
5	1	1	5	8	1	459	1312	114	32	93	Cooroy
5	1	1	5	8	2	586	1312	102	26	96	Future
5	1	1	5	8	3	700	1312	99	32	96	Group
5	1	1	5	8	4	813	1312	43	26	96	Inc
5	1	1	5	8	5	868	1309	85	34	96	(CFG)
5	1	1	5	8	6	966	1312	20	26	96	is
5	1	1	5	8	7	999	1318	35	20	96	an
5	1	1	5	8	8	1049	1309	130	35	96	updated
5	1	1	5	8	9	1193	1312	113	26	96	version
5	1	1	5	8	10	1320	1309	32	29	96	of
5	1	1	5	8	11	1361	1309	51	29	93	the
5	1	1	5	8	12	1425	1312	114	32	92	Cooroy
5	1	1	5	8	13	1551	1312	96	26	96	Lower
5	1	1	5	8	14	1659	1309	57	28	96	Mill
5	1	1	5	8	15	1730	1309	90	29	96	Board
5	1	1	5	8	16	1836	1312	43	26	96	Inc
5	1	1	5	8	17	1890	1309	92	29	96	which
4	1	1	5	9	0	458	1358	1580	35	-1	
5	1	1	5	9	1	458	1367	61	19	96	was
5	1	1	5	9	2	530	1358	117	28	96	formed
5	1	1	5	9	3	661	1360	25	26	95	in
5	1	1	5	9	4	700	1360	77	26	96	2004
5	1	1	5	9	5	790	1359	35	34	96	by
5	1	1	5	9	6	836	1359	51	27	96	the
5	1	1	5	9	7	899	1360	181	33	96	community
5	1	1	5	9	8	1092	1359	56	27	96	and
5	1	1	5	9	9	1162	1360	97	26	96	Noosa
5	1	1	5	9	10	1273	1359	114	27	96	Council
5	1	1	5	9	11	1399	1363	33	23	96	to
5	1	1	5	9	12	1444	1367	124	19	96	oversee
5	1	1	5	9	13	1580	1359	51	27	96	the
5	1	1	5	9	14	1643	1359	213	34	96	development
5	1	1	5	9	15	1867	1358	32	28	96	of
5	1	1	5	9	16	1908	1359	52	27	96	the
5	1	1	5	9	17	1974	1359	64	27	96	land
4	1	1	5	10	0	459	1407	1506	34	-1	
5	1	1	5	10	1	459	1415	38	19	96	on
5	1	1	5	10	2	510	1407	51	27	96	the
5	1	1	5	10	3	574	1407	46	27	93	old
5	1	1	5	10	4	634	1409	113	32	90	Cooroy
5	1	1	5	10	5	759	1409	96	25	96	Lower
5	1	1	5	10	6	868	1407	56	27	89	Mill
5	1	1	5	10	7	937	1408	67	26	94	Site.
5	1	1	5	10	8	1027	1409	25	25	94	In
5	1	1	5	10	9	1066	1409	86	30	96	2006,
5	1	1	5	10	10	1164	1407	52	27	96	the
5	1	1	5	10	11	1230	1407	90	27	96	Board
5	1	1	5	10	12	1333	1407	229	27	96	commissioned
5	1	1	5	10	13	1576	1407	182	27	96	consultants
5	1	1	5	10	14	1770	1411	32	23	96	to
5	1	1	5	10	15	1815	1415	123	26	96	prepare
5	1	1	5	10	16	1951	1415	14	19	96	a
4	1	1	5	11	0	460	1455	1524	34	-1	
5	1	1	5	11	1	460	1457	113	25	96	Master
5	1	1	5	11	2	586	1455	63	27	96	Plan
5	1	1	5	11	3	661	1459	32	23	96	to
5	1	1	5	11	4	706	1455	86	34	96	guide
5	1	1	5	11	5	804	1455	50	27	96	the
5	1	1	5	11	6	867	1455	213	34	96	development
5	1	1	5	11	7	1091	1455	33	27	96	of
5	1	1	5	11	8	1133	1455	51	27	96	the
5	1	1	5	11	9	1199	1457	95	26	96	Lower
5	1	1	5	11	10	1307	1455	56	27	92	Mill
5	1	1	5	11	11	1375	1456	57	26	96	Site
5	1	1	5	11	12	1445	1455	56	27	96	and
5	1	1	5	11	13	1514	1455	51	27	96	the
5	1	1	5	11	14	1579	1457	99	26	96	Butter
5	1	1	5	11	15	1691	1457	116	32	96	Factory
5	1	1	5	11	16	1820	1456	127	26	96	Precinct
5	1	1	5	11	17	1960	1456	24	26	96	in
4	1	1	5	12	0	459	1504	1576	34	-1	
5	1	1	5	12	1	459	1504	181	27	96	accordance
5	1	1	5	12	2	653	1504	67	27	96	with
5	1	1	5	12	3	733	1504	52	27	96	the
5	1	1	5	12	4	799	1505	103	33	96	Design
5	1	1	5	12	5	915	1504	45	27	96	for
5	1	1	5	12	6	972	1505	89	33	96	Living
5	1	1	5	12	7	1073	1506	131	32	96	Concept
5	1	1	5	12	8	1215	1504	166	34	96	developed
5	1	1	5	12	9	1396	1504	35	34	96	by
5	1	1	5	12	10	1441	1504	52	27	96	the
5	1	1	5	12	11	1507	1504	100	27	95	Board.
5	1	1	5	12	12	1628	1504	64	27	95	This
5	1	1	5	12	13	1705	1504	43	27	96	led
5	1	1	5	12	14	1762	1508	31	23	96	to
5	1	1	5	12	15	1807	1504	228	27	96	refurbishment
4	1	1	5	13	0	459	1552	1472	35	-1	
5	1	1	5	13	1	459	1552	33	28	96	of
5	1	1	5	13	2	501	1553	50	27	96	the
5	1	1	5	13	3	566	1552	130	35	96	heritage
5	1	1	5	13	4	709	1552	92	28	96	boiler
5	1	1	5	13	5	811	1553	56	27	95	and
5	1	1	5	13	6	882	1552	68	28	95	kilns
5	1	1	5	13	7	964	1554	24	25	96	in
5	1	1	5	13	8	1002	1554	77	26	96	2008
5	1	1	5	13	9	1091	1553	56	27	96	and
5	1	1	5	13	10	1159	1553	72	27	95	then
5	1	1	5	13	11	1244	1553	51	27	96	the
5	1	1	5	13	12	1308	1552	60	28	96	sale
5	1	1	5	13	13	1380	1552	32	28	96	of
5	1	1	5	13	14	1421	1552	52	28	96	the
5	1	1	5	13	15	1486	1554	159	33	96	remaining
5	1	1	5	13	16	1657	1553	186	27	96	commercial
5	1	1	5	13	17	1857	1553	74	32	96	land,
4	1	1	5	14	0	460	1601	1575	35	-1	
5	1	1	5	14	1	460	1602	206	34	96	regeneration
5	1	1	5	14	2	678	1601	32	27	96	of
5	1	1	5	14	3	720	1601	52	28	96	the
5	1	1	5	14	4	784	1602	121	34	96	riparian
5	1	1	5	14	5	918	1609	75	20	95	zone
5	1	1	5	14	6	1004	1601	57	28	96	and
5	1	1	5	14	7	1073	1601	52	28	96	the
5	1	1	5	14	8	1138	1602	198	27	96	construction
5	1	1	5	14	9	1349	1601	33	28	96	of
5	1	1	5	14	10	1391	1601	51	28	93	the
5	1	1	5	14	11	1455	1603	113	33	93	Cooroy
5	1	1	5	14	12	1581	1601	108	35	96	Library
5	1	1	5	14	13	1699	1601	93	27	96	which
5	1	1	5	14	14	1804	1609	61	20	96	was
5	1	1	5	14	15	1877	1601	118	35	95	opened
5	1	1	5	14	16	2011	1602	24	26	95	in
4	1	1	5	15	0	460	1651	86	26	-1	
5	1	1	5	15	1	460	1651	86	26	95	2010.
4	1	1	5	16	0	460	1747	1443	33	-1	
5	1	1	5	16	1	460	1748	27	25	95	In
5	1	1	5	16	2	500	1748	86	31	96	2015,
5	1	1	5	16	3	598	1747	52	27	93	the
5	1	1	5	16	4	663	1748	112	32	91	Cooroy
5	1	1	5	16	5	788	1748	97	26	96	Lower
5	1	1	5	16	6	898	1747	55	26	95	Mill
5	1	1	5	16	7	968	1747	90	27	96	Board
5	1	1	5	16	8	1073	1748	43	26	96	Inc
5	1	1	5	16	9	1128	1747	132	33	96	changed
5	1	1	5	16	10	1275	1748	34	26	96	its
5	1	1	5	16	11	1322	1755	87	19	96	name
5	1	1	5	16	12	1421	1750	32	24	93	to
5	1	1	5	16	13	1465	1748	113	32	91	Cooroy
5	1	1	5	16	14	1592	1748	102	26	96	Future
5	1	1	5	16	15	1706	1748	98	32	96	Group
5	1	1	5	16	16	1817	1748	44	26	96	Inc
5	1	1	5	16	17	1872	1750	31	24	96	to
4	1	1	5	17	0	459	1795	1558	35	-1	
5	1	1	5	17	1	459	1797	140	26	96	continue
5	1	1	5	17	2	610	1796	52	27	96	the
5	1	1	5	17	3	674	1796	113	34	96	worthy
5	1	1	5	17	4	799	1796	78	27	96	work
5	1	1	5	17	5	889	1795	32	28	96	of
5	1	1	5	17	6	930	1796	51	27	96	the
5	1	1	5	17	7	994	1797	181	33	96	community
5	1	1	5	17	8	1186	1796	33	27	93	of
5	1	1	5	17	9	1229	1797	122	33	91	Cooroy.
5	1	1	5	17	10	1373	1796	156	34	96	Currently,
5	1	1	5	17	11	1543	1797	59	26	96	CFG
5	1	1	5	17	12	1618	1796	50	27	96	has
5	1	1	5	17	13	1680	1796	84	27	96	three
5	1	1	5	17	14	1778	1797	92	33	96	major
5	1	1	5	17	15	1882	1797	135	33	96	projects.
3	1	1	6	0	0	518	1894	1518	229	-1	
4	1	1	6	1	0	518	1894	1369	34	-1	
5	1	1	6	1	1	518	1903	14	14	83	e
5	1	1	6	1	2	579	1896	116	32	77	Cooroy
5	1	1	6	1	3	707	1895	103	27	96	Fusion
5	1	1	6	1	4	824	1894	131	33	96	Festival,
5	1	1	6	1	5	970	1902	49	20	96	run
5	1	1	6	1	6	1034	1894	35	34	93	by
5	1	1	6	1	7	1081	1896	113	32	91	Cooroy
5	1	1	6	1	8	1207	1896	102	26	96	Future
5	1	1	6	1	9	1321	1896	98	32	96	Group
5	1	1	6	1	10	1434	1896	51	31	96	Inc,
5	1	1	6	1	11	1498	1902	61	20	96	was
5	1	1	6	1	12	1571	1894	72	28	95	born
5	1	1	6	1	13	1656	1898	53	24	95	out
5	1	1	6	1	14	1720	1894	32	28	96	of
5	1	1	6	1	15	1762	1894	51	28	96	the
5	1	1	6	1	16	1824	1894	63	28	96	first
4	1	1	6	2	0	579	1942	1435	35	-1	
5	1	1	6	2	1	579	1943	186	34	96	anniversary
5	1	1	6	2	2	775	1942	34	28	96	of
5	1	1	6	2	3	817	1942	51	28	92	the
5	1	1	6	2	4	883	1942	131	35	91	Library’s
5	1	1	6	2	5	1026	1943	129	34	96	opening
5	1	1	6	2	6	1167	1942	56	28	96	and
5	1	1	6	2	7	1237	1946	121	24	96	attracts
5	1	1	6	2	8	1370	1950	35	20	96	an
5	1	1	6	2	9	1418	1942	158	28	96	estimated
5	1	1	6	2	10	1590	1942	96	28	96	crowd
5	1	1	6	2	11	1700	1942	31	28	96	of
5	1	1	6	2	12	1744	1944	107	31	96	10,000
5	1	1	6	2	13	1863	1942	107	35	95	people
5	1	1	6	2	14	1981	1946	33	24	95	to
4	1	1	6	3	0	579	1991	1457	34	-1	
5	1	1	6	3	1	579	1993	113	32	92	Cooroy
5	1	1	6	3	2	704	1991	72	28	95	each
5	1	1	6	3	3	788	1999	77	26	95	year.
5	1	1	6	3	4	887	1992	57	27	96	The
5	1	1	6	3	5	959	1991	126	33	96	Festival,
5	1	1	6	3	6	1098	1991	91	28	96	which
5	1	1	6	3	7	1204	1993	21	26	96	is
5	1	1	6	3	8	1238	1991	81	33	96	“Fun,
5	1	1	6	3	9	1333	1991	141	28	96	Fabulous
5	1	1	6	3	10	1487	1992	56	27	96	and
5	1	1	6	3	11	1558	1991	83	28	96	Free”
5	1	1	6	3	12	1655	1995	169	30	96	represents
5	1	1	6	3	13	1837	1999	14	20	96	a
5	1	1	6	3	14	1866	1993	99	26	96	Fusion
5	1	1	6	3	15	1978	1991	33	28	96	of
5	1	1	6	3	16	2021	1999	15	20	96	a
4	1	1	6	4	0	580	2040	1312	34	-1	
5	1	1	6	4	1	580	2040	124	27	96	number
5	1	1	6	4	2	717	2040	31	27	95	of
5	1	1	6	4	3	758	2041	181	32	95	community
5	1	1	6	4	4	951	2048	108	26	92	groups
5	1	1	6	4	5	1068	2054	20	3	91	—
5	1	1	6	4	6	1098	2040	58	27	93	The
5	1	1	6	4	7	1168	2041	148	26	92	Cooroora
5	1	1	6	4	8	1328	2040	235	32	96	Woodworkers,
5	1	1	6	4	9	1576	2040	51	27	93	the
5	1	1	6	4	10	1640	2040	146	34	90	Camphor
5	1	1	6	4	11	1798	2040	94	27	96	Laurel
4	1	1	6	5	0	580	2088	1201	35	-1	
5	1	1	6	5	1	580	2089	146	32	96	Initiative,
5	1	1	6	5	2	739	2088	51	28	96	the
5	1	1	6	5	3	802	2088	104	28	96	Orchid
5	1	1	6	5	4	919	2090	123	33	96	Society,
5	1	1	6	5	5	1053	2088	52	28	93	the
5	1	1	6	5	6	1118	2090	113	33	92	Cooroy
5	1	1	6	5	7	1244	2088	107	35	95	Library
5	1	1	6	5	8	1363	2088	56	28	93	and
5	1	1	6	5	9	1433	2090	113	33	91	Cooroy
5	1	1	6	5	10	1559	2090	101	26	96	Future
5	1	1	6	5	11	1674	2090	107	33	96	Group.
3	1	1	7	0	0	518	2187	1529	374	-1	
4	1	1	7	1	0	518	2187	1521	35	-1	
5	1	1	7	1	1	518	2197	14	14	89	e
5	1	1	7	1	2	580	2189	25	26	78	In
5	1	1	7	1	3	619	2188	86	32	78	2015,
5	1	1	7	1	4	720	2189	96	26	95	Noosa
5	1	1	7	1	5	829	2187	79	28	95	Shire
5	1	1	7	1	6	920	2187	115	28	96	Council
5	1	1	7	1	7	1048	2190	80	25	96	went
5	1	1	7	1	8	1139	2191	32	24	96	to
5	1	1	7	1	9	1182	2187	52	28	96	the
5	1	1	7	1	10	1246	2188	181	34	96	community
5	1	1	7	1	11	1438	2187	126	35	96	through
5	1	1	7	1	12	1578	2187	94	35	96	public
5	1	1	7	1	13	1684	2187	196	28	96	consultation
5	1	1	7	1	14	1894	2188	145	34	96	meetings
4	1	1	7	2	0	578	2236	1377	34	-1	
5	1	1	7	2	1	578	2240	32	24	95	to
5	1	1	7	2	2	621	2236	60	28	95	find
5	1	1	7	2	3	694	2244	15	20	96	a
5	1	1	7	2	4	723	2238	181	32	73	community
5	1	1	7	2	5	915	2244	92	26	95	group
5	1	1	7	2	6	1020	2236	161	28	95	interested
5	1	1	7	2	7	1196	2238	24	25	95	in
5	1	1	7	2	8	1232	2236	97	34	95	taking
5	1	1	7	2	9	1340	2244	71	20	96	over
5	1	1	7	2	10	1421	2236	52	28	96	the
5	1	1	7	2	11	1486	2237	122	33	96	running
5	1	1	7	2	12	1619	2236	33	28	96	of
5	1	1	7	2	13	1661	2236	51	28	93	the
5	1	1	7	2	14	1724	2238	117	32	92	Cooroy
5	1	1	7	2	15	1853	2238	102	26	96	Butter
4	1	1	7	3	0	580	2284	1462	34	-1	
5	1	1	7	3	1	580	2286	119	32	95	Factory
5	1	1	7	3	2	709	2286	67	26	95	Arts
5	1	1	7	3	3	787	2286	117	26	96	Centre.
5	1	1	7	3	4	927	2286	59	26	96	CFG
5	1	1	7	3	5	999	2292	61	20	96	was
5	1	1	7	3	6	1072	2285	118	27	96	advised
5	1	1	7	3	7	1205	2286	19	26	96	it
5	1	1	7	3	8	1235	2292	60	20	96	was
5	1	1	7	3	9	1306	2285	52	27	96	the
5	1	1	7	3	10	1370	2284	159	28	95	successful
5	1	1	7	3	11	1544	2288	82	30	96	party
5	1	1	7	3	12	1636	2285	57	27	96	and
5	1	1	7	3	13	1707	2286	25	26	96	in
5	1	1	7	3	14	1746	2285	57	27	95	late
5	1	1	7	3	15	1816	2286	77	26	96	2015
5	1	1	7	3	16	1906	2285	136	33	95	planning
4	1	1	7	4	0	579	2332	1404	35	-1	
5	1	1	7	4	1	579	2332	111	28	96	started
5	1	1	7	4	2	703	2332	68	28	96	with
5	1	1	7	4	3	783	2332	52	28	96	the
5	1	1	7	4	4	847	2332	204	35	96	employment
5	1	1	7	4	5	1062	2332	32	28	96	of
5	1	1	7	4	6	1104	2340	36	20	96	an
5	1	1	7	4	7	1153	2334	63	26	96	Arts
5	1	1	7	4	8	1229	2334	105	26	96	Centre
5	1	1	7	4	9	1346	2333	211	27	96	Co-Ordinator
5	1	1	7	4	10	1567	2332	68	28	96	who
5	1	1	7	4	11	1646	2332	195	28	96	commenced
5	1	1	7	4	12	1855	2332	79	28	96	work
5	1	1	7	4	13	1945	2340	38	20	96	on
4	1	1	7	5	0	580	2381	1396	34	-1	
5	1	1	7	5	1	580	2382	136	33	96	planning
5	1	1	7	5	2	728	2382	174	27	96	exhibitions
5	1	1	7	5	3	914	2390	30	19	96	as
5	1	1	7	5	4	957	2381	74	28	96	from
5	1	1	7	5	5	1043	2384	124	31	96	January
5	1	1	7	5	6	1178	2383	86	26	96	2016.
5	1	1	7	5	7	1286	2383	40	26	95	An
5	1	1	7	5	8	1338	2383	144	26	96	Assistant
5	1	1	7	5	9	1493	2382	211	27	96	Co-Ordinator
5	1	1	7	5	10	1715	2390	60	19	96	was
5	1	1	7	5	11	1788	2382	144	27	95	recruited
5	1	1	7	5	12	1944	2385	32	24	96	to
4	1	1	7	6	0	579	2429	1468	35	-1	
5	1	1	7	6	1	579	2434	72	23	96	start
5	1	1	7	6	2	663	2429	78	28	96	work
5	1	1	7	6	3	753	2438	32	19	96	as
5	1	1	7	6	4	797	2429	74	28	96	from
5	1	1	7	6	5	883	2431	123	33	96	January
5	1	1	7	6	6	1018	2431	86	26	96	2016.
5	1	1	7	6	7	1127	2429	117	28	96	Casuals
5	1	1	7	6	8	1255	2438	79	19	95	were
5	1	1	7	6	9	1347	2429	79	28	96	hired
5	1	1	7	6	10	1439	2434	32	23	96	to
5	1	1	7	6	11	1482	2429	37	27	92	fill
5	1	1	7	6	12	1533	2430	24	27	92	in
5	1	1	7	6	13	1570	2438	39	19	94	on
5	1	1	7	6	14	1621	2429	170	28	95	weekends.
5	1	1	7	6	15	1812	2430	82	27	96	Since
5	1	1	7	6	16	1907	2431	76	26	96	2017
5	1	1	7	6	17	1996	2429	51	28	96	the
4	1	1	7	7	0	578	2478	1448	35	-1	
5	1	1	7	7	1	578	2478	106	35	96	gallery
5	1	1	7	7	2	695	2487	105	26	96	spaces
5	1	1	7	7	3	813	2478	74	28	96	have
5	1	1	7	7	4	900	2478	75	28	95	been
5	1	1	7	7	5	990	2478	116	28	96	booked
5	1	1	7	7	6	1119	2482	52	24	96	out
5	1	1	7	7	7	1182	2478	47	28	95	for
5	1	1	7	7	8	1239	2487	15	19	95	a
5	1	1	7	7	9	1266	2487	70	26	95	year
5	1	1	7	7	10	1348	2480	25	26	95	in
5	1	1	7	7	11	1386	2479	141	27	95	advance.
5	1	1	7	7	12	1550	2478	223	28	95	Masterclasses
5	1	1	7	7	13	1784	2479	56	27	95	and
5	1	1	7	7	14	1854	2478	172	35	96	workshops
4	1	1	7	8	0	580	2527	404	34	-1	
5	1	1	7	8	1	580	2527	73	27	96	have
5	1	1	7	8	2	667	2527	76	27	93	been
5	1	1	7	8	3	757	2527	65	27	96	held
5	1	1	7	8	4	837	2527	147	34	96	regularly.
3	1	1	8	0	0	518	2625	1528	229	-1	
4	1	1	8	1	0	518	2625	1525	35	-1	
5	1	1	8	1	1	518	2634	14	14	89	e
5	1	1	8	1	2	580	2627	25	26	80	In
5	1	1	8	1	3	619	2626	176	33	83	September
5	1	1	8	1	4	807	2627	86	31	95	2016,
5	1	1	8	1	5	907	2627	96	26	95	Noosa
5	1	1	8	1	6	1016	2625	116	28	95	Council
5	1	1	8	1	7	1144	2634	73	26	95	gave
5	1	1	8	1	8	1230	2627	25	26	95	in
5	1	1	8	1	9	1269	2626	136	33	96	principle
5	1	1	8	1	10	1418	2626	137	33	96	approval
5	1	1	8	1	11	1567	2629	33	24	96	to
5	1	1	8	1	12	1612	2634	14	19	96	a
5	1	1	8	1	13	1641	2625	93	34	96	‘shop’
5	1	1	8	1	14	1748	2625	86	35	96	being
5	1	1	8	1	15	1845	2629	46	24	96	set
5	1	1	8	1	16	1903	2634	38	26	96	up
5	1	1	8	1	17	1955	2627	24	26	96	in
5	1	1	8	1	18	1991	2626	52	27	96	the
4	1	1	8	2	0	579	2675	1467	34	-1	
5	1	1	8	2	1	579	2675	46	27	96	old
5	1	1	8	2	2	640	2675	87	27	96	office
5	1	1	8	2	3	739	2683	98	26	96	space,
5	1	1	8	2	4	849	2675	57	27	96	and
5	1	1	8	2	5	918	2675	57	27	96	this
5	1	1	8	2	6	987	2675	85	34	96	shop,
5	1	1	8	2	7	1086	2683	66	19	96	now
5	1	1	8	2	8	1163	2675	91	27	96	called
5	1	1	8	2	9	1266	2675	59	27	96	The
5	1	1	8	2	10	1337	2676	115	26	96	Artisan
5	1	1	8	2	11	1465	2677	94	30	96	Store,
5	1	1	8	2	12	1572	2675	120	34	95	opened
5	1	1	8	2	13	1705	2683	37	19	95	on
5	1	1	8	2	14	1757	2676	14	26	95	1
5	1	1	8	2	15	1786	2675	163	27	96	December
5	1	1	8	2	16	1961	2676	85	26	95	2016.
4	1	1	8	3	0	578	2723	1453	35	-1	
5	1	1	8	3	1	578	2723	57	28	96	The
5	1	1	8	3	2	648	2723	159	28	96	successful
5	1	1	8	3	3	821	2723	97	28	96	model
5	1	1	8	3	4	930	2723	46	27	96	for
5	1	1	8	3	5	987	2723	57	27	96	this
5	1	1	8	3	6	1055	2725	83	26	96	Store
5	1	1	8	3	7	1151	2731	67	20	96	sees
5	1	1	8	3	8	1231	2723	70	27	96	local
5	1	1	8	3	9	1314	2724	97	27	96	artists
5	1	1	8	3	10	1423	2723	107	28	97	invited
5	1	1	8	3	11	1542	2727	31	24	97	to
5	1	1	8	3	12	1587	2725	181	33	96	participate,
5	1	1	8	3	13	1781	2724	112	34	96	renting
5	1	1	8	3	14	1906	2732	15	18	94	a
5	1	1	8	3	15	1933	2731	98	27	94	space,
4	1	1	8	4	0	579	2769	1407	37	-1	
5	1	1	8	4	1	579	2772	112	27	96	around
5	1	1	8	4	2	706	2774	14	25	96	1
5	1	1	8	4	3	735	2775	94	24	96	metre
5	1	1	8	4	4	842	2772	75	34	96	long,
5	1	1	8	4	5	930	2776	30	23	96	at
5	1	1	8	4	6	971	2769	108	34	96	$55.00
5	1	1	8	4	7	1091	2771	156	35	95	(including
5	1	1	8	4	8	1258	2771	80	34	94	GST).
5	1	1	8	4	9	1363	2774	18	25	94	It
5	1	1	8	4	10	1393	2776	140	30	96	operates
5	1	1	8	4	11	1546	2780	30	19	96	as
5	1	1	8	4	12	1589	2780	15	19	96	a
5	1	1	8	4	13	1617	2773	200	33	96	co-operative
5	1	1	8	4	14	1830	2772	67	27	97	with
5	1	1	8	4	15	1911	2772	75	27	96	sales
4	1	1	8	5	0	579	2819	1346	35	-1	
5	1	1	8	5	1	579	2821	155	33	96	attracting
5	1	1	8	5	2	747	2819	125	28	96	minimal
5	1	1	8	5	3	885	2821	188	26	96	commission
5	1	1	8	5	4	1086	2820	57	27	96	and
5	1	1	8	5	5	1156	2821	97	26	96	artists
5	1	1	8	5	6	1264	2819	204	35	96	volunteering
5	1	1	8	5	7	1480	2821	25	25	96	in
5	1	1	8	5	8	1518	2819	51	28	96	the
5	1	1	8	5	9	1581	2821	93	31	96	Store,
5	1	1	8	5	10	1688	2821	14	26	96	1
5	1	1	8	5	11	1716	2820	55	34	96	day
5	1	1	8	5	12	1783	2828	14	19	96	a
5	1	1	8	5	13	1811	2819	114	28	95	month.
3	1	1	9	0	0	1078	2927	1165	432	-1	
4	1	1	9	1	0	1078	2927	136	30	-1	
5	1	1	9	1	1	1078	2927	60	30	96	Page
5	1	1	9	1	2	1148	2927	12	24	96	3
5	1	1	9	1	3	1169	2927	45	24	96	of
5	1	1	9	1	4	1193	2923	21	42	96	7
4	1	1	9	2	0	1954	3315	289	44	-1	
5	1	1	9	2	1	1954	3315	105	44	96	Page
5	1	1	9	2	2	2074	3316	49	33	96	22
5	1	1	9	2	3	2139	3315	42	35	96	of
5	1	1	9	2	4	2194	3316	49	34	96	69

Section 23

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 23 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                            10 DECEMBER 2019

                                                                                    Version 2:0 March 2019

               e  2019 saw Cooroy Future Group Inc, in partnership with the National Trust of Australia
                  Queensland, assume management rights of the Great Noosa Trail Walk. This is a 3 day
                  walk in October, through the Noosa Hinterland.

           Where are we now at the end of 2019?

               e  Our largest project, which is a full time one, is the Cooroy Butter Factory Arts Centre. The
                  gallery spaces are booked out until the end of 2020. A new residency space has been
                  created on the mezzanine level and our first two resident artists commenced mid January
                  for a 10 week period. This space is booked out until the end of 2019; and into the start of
                  2020. The Artisan Store has 13 more artists than first budgeted. Masterclasses and
                  workshops are a focus for growth. Our current Permit to Occupy Agreement with Noosa
                  Council expires at the end of 2019 and we would seek to have another Agreement with
                  Noosa Council in place to cover the period 1 January 2020 to 31 December 2022.

               e  Cooroy Fusion Festival, a one day festival, will be relocated to Apex Park, and more around
                  the BFAC in 2020 due to the start of construction of the Hinterland Playground on the
                  green space opposite the library, previously the site. The new leadership team has some
                  exciting concepts including a vision of making the festival plastic, and waste, free. An Event
                  Co-Ordinator has been hired on a contract basis to manage this Festival, and the Great
                  Noosa Trail Walk.

               e  The Great Noosa Trail Walk, held over 3 days in October, was booked out well in advance
                  this year, with participants will limited to 150.

           SWOT ANALYSIS

            =a                 hes                         ee
          Great butter factory staff | Some reliance on funding Doing work that is of value | Everything could
           BFAC Management          for activities            to Council (e.g. BFAC,     change in a day again
          Council relationship is   Being able to do everything | Cooroy Fusion Festival, (lose funding)
          strong                    Communications            Great Noosa Trail Walk)    Projects could lose
          We don’t get over         Visibility in community   Volunteering opportunities | money
          extended                  Perceived but not real    Marketing our              Loss of focus as people
          Commercial focus          competition with other    organisation’s involvement | get passionate about
          We do things              groups such as Cooroy     to public                  new projects
          Good financial managers | Chamber of Commerce       Connections of committee | Volunteers not
          Volunteer management                                to community               interested or less
          Will consider new                                   Passion                    interested in helping
           projects                                           Ideas for development of   Too much focus on
          Very skilled board of                               Lot 5                      only one area or
           management                                         Make some money by         project
                                                              building sustainable
                                                              projects & businesses
                                                              Expand other projects
                                                              Less reliance on sponsors
                                                              Track volunteering / invest
                                                              in passion
                                                              Consolidate with other

                                                Page 4 of 7

                                                                                                     Page 23 of 69

Section 24

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 24 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                       10 DECEMBER 2019

                                                                               Version 2:0 March 2019

                                                           groups
                                                           Younger people on the
                                                           Board

           OUR STRATEGIC PROCESS

                Strategic planning discussion:                     Develop operational plans:
                 - Decide on future direction                       - 24 month time span
                 - Prioritise goals for the next two                - Measurable outcomes
                   years                                            - Establish costs

                                       Stakeholder engagement and review: Jl
                                        - Key stakeholders are consulted on
                                          directions of Strategic Plan
                                        - Stakeholders are consulted as plan
                                          is implemented

           OUR STRATEGIC INTENT 2020 - 2022

           Our strategic planning process, which commenced with a workshop held in Cooroy in late 2018
           produced the following comments and ideas from the participants. In conjunction with the SWOT
           analysis, we have identified three major priority areas for the organisation to pursue in the coming
           years:

              » Priority area 1— Ensure current and future obligations for Cooroy Fusion
                 Festival, Cooroy Butter Factory Arts Centre and Great Noosa Trail Walk are
                 met
              » Priority area 2 —Enhance financial & legal compliance of the organisation
              » Priority area 3 — Become an event & project incubator for the Cooroy area —
                 Lot 5?
              ,
           Priority Area 1 — Review organisation’s purpose & activities

           Objectives

              =  Review vision to include or exclude events and activities
              =  Liaise with Council to renew Permit to Occupy Agreement for Cooroy Butter Factory Arts
                 Centre with Noosa Council as from 1 January 2020.
              =  Build Butter Factory into self-sustaining business

                                              Page 5 of 7

                                                                                               Page 24 of 69

Section 25

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 25 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                          10 DECEMBER 2019

                                                                                  Version 2:0 March 2019

               =  Introduce and develop membership base for pottery to enable and increase community
                  access
               =  Build strong relationships with similar organisations within the community

           Strategies

               =  Meet as a committee to discuss future events
               =  Meet regularly with representatives from other organisations that work within the
                  community and report back to meetings

           Measures of success

           Butter Factory sustainable financially
           Strong membership and usage of pottery
           Meetings structured on reporting and thoughtful decision making based on policy
           Informed decisions through a strong community network

           Priority Area 2 — Enhance financial & legal compliance of the organisation

           Objectives

               =  Ensure financial position of CFG is sustainable through fundraising or grants
               =  Policies & procedures in place to ensure legal compliance with relevant legislation
               =  Build volunteer resources that transfer knowledge effectively

           Strategies

               =" Annual budget & review process
               =" Seek professional support and advice where necessary including WH&S obligations
               =  Ensure training and formal inductions take place where necessary
               =  Develop policies for staff & volunteers on all aspects of each activity

           Measures of success

           Constitution has been updated to reflect the actual activities of the association
           Budgets are commonly used as accurate and useful planning tools
           Written documents created and commonly used
           Training and professional support secured where needed

           Priority Area 3 - Become an event & project incubator for the Cooroy area

           Objectives

               =" Work with Council on plan for the future of Lot 5
               =  Build recognition in the community of the work of CFG
               =  Thoughtfully build a portfolio of managed activities & events
               =" Actively manage existing and new volunteers
                                               Page 6 of 7

                                                                                                   Page 25 of 69

Section 26

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 26 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                         10 DECEMBER 2019

                                                                                 Version 2:0 March 2019

           Strategies

                     e   Co-brand and market CFG with each event
                     e   Establish rules & procedures for each new event or project as it develops
                     e   Develop a working guide to help decide which events or projects should be taken
                         forward
                     =   Review volunteer management processes and recruitment strategies
                     =   Provide volunteer training opportunities of value
                     =   Event Co-Ordinator has been contracted

           Measures of success

           On survey, CFG has recognition within the community
           Events & activities are manageable within the human and financial resources of the organisation
           The right volunteers are in the right place
           Volunteering representation is diverse within age group and culture
           On survey, volunteers are positive about their involvement
           An Event Co-Ordinator in place, planning and managing events

                                               Page 7 of 7

                                                                                                 Page 26 of 69

Section 27

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                              10 DECEMBER 2019


4                        NOOSA HOLIDAY PARK - FEES AND CHARGES / PROPOSED USER PAYS SYSTEM
                         FOR ELECTRICITY CONSUMPTION
DOCUMENT INFORM AT ION




Author                              Property Manager, Clint Irwin
                                    Corporate Services Department

Index                               ECM/ 8.18; Noosa River Holiday Park - Administration

Attachments                         Nil



EXECUTIVE SUMMARY
Twice yearly, Council reviews and amends fees for all holiday parks to maintain an 18 month
advance booking period. The advance booking period allows for future booking of sites by
customers and is in accordance with industry standards. Accordingly, this report recommends
setting fees and charges for the Noosa River Holiday Park for a further 6 months to 30 June 2021
to maintain the 18 month advance booking period.

The Noosa River Holiday Park is also Council’s second highest electricity user. Council’s existing
approach to recovering the cost of electricity at the Noosa River Holiday Park is via the daily
tariff, which allows unlimited access to electricity at each powered site. There is no incentive
available for customers to reduce electricity consumption under this system.

Council has adopted a Carbon Reduction Policy and established a target to be zero net
emissions in its operations and services by 2026. Reflecting Council’s adopted policy position,
this report also recommends Council install metered powerheads to all powered sites within the
holiday park and adopt a user pays system for electricity consumption commencing 1 July 2021.
Metered powerheads allow customers to monitor electricity consumption and make informed
decisions regarding electricity usage. When metered powerheads are combined with a user pays
system, industry evidence indicates electricity consumption may decrease by 30%-60%.

Financial analysis of the project has been completed highlighting the metered powerhead
installation payback period is within three years. Funding for the installation of the metered
powerheads is proposed to be allocated in Council’s 2020/21 Capital Works Program - Zero
Emissions Noosa Project Implementation budget.

RECOMMENDATION
That Council note the report by the Property Manager to the Services & Organisation Committee
Meeting dated 10 December 2019; and
A.                       Set fees and charges for the Noosa River Holiday Park to 30 June 2021 as detailed in
                         Table 1 of this report; and
B.                       Note that a 2020/21 capital program budget submission will be made for the metered
                         powerhead installation project (incorporated in the Zero Emissions Noosa Project
                         Implementation budget submission); and
C.                       Note that subject to approval of the capital budget in the 2020/21 budget, a user pays
                         electricity system for electricity consumption at the Noosa River Holiday Park will be
                         implemented from 1 July 2021 (detailed as Option 3 in the report); with applicable fees and
                         charges considered as part of the 2021/22 budget process.




                                                                                                     Page 27 of 69

Section 28

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                     10 DECEMBER 2019


REPORT

1. Background

Council maintains a forward fees and charges schedule for all holiday parks to allow for future
booking of sites by customers. Twice yearly, Council reviews and amends fees as required to
maintain an 18 month advance booking period commensurate with industry standards. This
report seeks to set fees and charges for the Noosa River Holiday Park to 30 June 2021 to
maintain the advance booking period.

The Noosa River Holiday Park (NRHP) is one of Queensland’s most popular holiday parks. It
was originally established from an 80 acre reserve for public purposes with camping recorded as
a sustained use since the 1920’s. The NRHP was excised from the 80 acre reserve in 1956 and
reserved for camping and recreation purposes under the trusteeship of Noosa Council. In 2009,
the holiday park was recognised on the State Government’s Heritage Register. The citation notes
the following in relation to the holiday park:

Local communities and visitors have come to attach special significance to caravan parks as places of
leisure as has been demonstrated by their efforts to protect council operated caravan parks on Crown land.
As a site intrinsically linked to the development of tourism in Noosa Shire since the 1920s at least, it is an
important part of Queensland's cultural heritage.

The NRHP has consistently increased in popularity and remains an important contributor to the
pattern and evolution of Queensland tourism. Framed by the Noosa River, annual occupancy is
consistently above 95% and it remains a low cost accommodation option for visitors to Noosa.

The NRHP is also Council’s second highest electricity consumer with 431,161kWh of electricity
consumed in 2018/19. Electricity consumption increased by 11% in 2018/19 from the previous
year. Annual electricity consumption over the last three years is shown in Figure 1 below.

Figure 1 - Noosa River Holiday Park Annual Electricity Consumption (kWh)




Noosa Council adopted its Carbon Reduction Policy at the May 2016 Ordinary Meeting,
committing to a reduction in carbon and greenhouse gas emissions and establishing a target to
be zero net emissions in its operations and services by 2026. The aim of the Carbon Reduction
Policy is to drive greater efficiency in Council’s use of natural resources by gaining a full
understanding of energy usage, leading by example and inspiring change by demonstrating best
practice options to the community.




                                                                                             Page 28 of 69

Section 29

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                             10 DECEMBER 2019


2. Noosa River Holiday Park - Areas of Electricity Consumption

In 2018, Council installed five metered powerheads at powered caravan sites to gain a better
understanding of energy consumption. Park management undertook daily reading of the meters
over a one year period providing electricity consumption data for different occupancy periods.

Analysis of daily electricity consumption data obtained from the metered powerheads indicates
approximately 63%, or $40,000 of the site’s entire electricity cost can be attributed to electricity
consumption at powered caravan and camping sites. The remainder of NRHP’s electricity
consumption occurs through the reception area, office, camp kitchen, laundry, manager’s
residence and external lighting e.g. streetlights. NRHP areas of electricity consumption are
shown in Figure 2 below.

Figure 2 – Noosa River Holiday Park areas of electricity consumption




3. Electricity Consumption Comparison

Analysis of daily electricity consumption data obtained from the metered powerheads indicates
NRHP customers typically use between 8kWh and 37kWh of electricity per day. Contrastingly, an
average two person household uses 12.6kW/h per day. NRHP daily electricity consumption
versus average daily electricity consumption for a two person household is highlighted in Figure 3
below.

Figure 3 – Noosa River Holiday Park daily electricity consumption vs average daily
household consumption




                                                                                     Page 29 of 69

Section 30

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


4.    Modern Caravans

Modern caravans have evolved into technologically advanced, state of the art products providing
the comfort and convenience of a home. Typically, caravans now include the following:

    Freezers/refrigerators (and often secondary appliances for food, drinks and bait storage).
    Dvd player/stereos
    Plasma tvs
    Sound systems
    Dryers
    Coffee machines
    Front loader washing machines
    Reverse cycle air conditioners
    Microwaves
    Ovens
    Hot water systems

Accordingly, modern caravans have a much greater capacity to consume electricity than older
style caravans, particularly if there is no management strategy in place to encourage less
electricity consumption.

5.    Proposed strategies to reduce emissions

Two strategies are proposed to reduce electricity consumption, decrease emissions and change
electricity consumption behaviour at NRHP. These include installing metered powerheads at all
powered sites and placing solar panels on both amenities buildings. Both strategies are
discussed in more detail below.

5.1   Installation of metered powerheads to powered sites

Council’s existing approach to recovering the cost of electricity at NRHP is via the daily tariff,
which allows unlimited access to electricity at each powered site. Currently, there is no
information available to customers regarding the amount of electricity consumed during their stay
and no financial incentive for customers to decrease electricity consumption.

Installing metered powerheads provides customers with data to make informed decisions about
individual power usage. A metered powerhead is a standalone unit that has plug in outlets, kWh
(electricity) meters and typically, an information screen for meter reading. The technology and
software linked to each metered powerhead enables:

    The provision of real time information to customers regarding electricity consumption.
    Meter readings.
    Electricity consumption data collection.
    Real time wireless transfer of power usage data to specialised powerhead software.
    Automated transfer of power usage information to Council’s booking and payment software
      to enable automated collection of payment (via credit card on departure).
    Minimal administrative input due to a high level of wireless data transfer, back-end
      automation and inter-system communication.

Individual site metering is an established caravanning industry response to managing and
measuring electricity consumption at caravan parks where long term residents occupy with
individual tenancy agreements, however the practice is relatively innovative for short term
accommodation at holiday parks.



                                                                                    Page 30 of 69

Section 31

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


Figure 4 below provides examples of how metered powerheads appear within a holiday park
setting.

Figure 4 – Examples of metered powerheads within a holiday park setting




5.1.1 Financial Cost Benefit Analysis

A financial cost benefit analysis of investment in metered powerheads and the associated
software and infrastructure to support an electricity user pays system for electricity consumption
has been completed. Future cash flows (both costs and revenue) were projected within a variety
of scenarios to assess project feasibility via net present value (NPV) analysis, including
sensibility and sensitivity testing.

Key assumptions underpinning the financial analysis included:

   Investment cost (powerheads, installation, electrical reconfiguration, ongoing maintenance
     and management) for up to 100 powered sites.
   A variety of pricing structure configurations, including electricity user pays ($/kWh) and a
     daily access charge ($/day).
   Anticipated 5% reduction (conservative estimate) in future consumption as a result of
     increased customer awareness.
   Annual maintenance costs of $185 per powerhead.
   Increasing cost of electricity.

The analysis confirms a positive NPV over three years is feasible, based on an installation cost of
$135,000, 5% decrease in electricity consumption, annual maintenance costs of $15,000 and
customers paying a daily charge for all power usage.




                                                                                    Page 31 of 69

Section 32

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                             10 DECEMBER 2019


5.1.2 Anticipated behaviour change

Financial cost benefit analysis has been conservative regarding expected behaviour change
forecasting a minimum 5% reduction in electricity consumption. Experience elsewhere suggests
the decrease in electricity consumption is likely to be substantially more than Council’s
conservative financial forecasting and in the range of 30-60% (see Industry Trends below). It is
also expected customers will individually adapt to the proposed user pays system for electricity
consumption by activating caravan solar panels and battery back-up systems which is also
encouraged.

5.2   Installation of solar panels

Installation of a 50kWh solar system will occur in the 2019/20 financial year on the small
amenities and large amenities buildings. The installation of this system will reduce emissions by
up to 20% per annum.

6.    Industry Trends

The process of on-charging for electricity consumption in holiday parks for short term
accommodation is a relatively new practice but has commenced in some locations. Examples are
highlighted below:

Rivershore Resort Bli Bli
The Rivershore Resort is a relatively new facility with all power usage now charged to holiday
park customers. The impact of the user pays system for electricity consumption is explained
below:
When power was not being charged in our first month of operation we were monitoring power
and there were some patrons using up to $7 of power and most between $3-$5. Since turning on
the power charge, most are between $1-$3, at most $4. This is a dramatic reduction in power
usage across the park.
[Online] Available: https://www.rivershore.com.au/stay/power-charge/ [Accessed 18 September
2019]

Shoalhaven Council
Shoalhaven Council operate 12 holiday parks, and have now installed over 3,000 powerheads.
The Council is progressing to charging all users for electricity usage in addition to the current
practice of charging annual caravan site holders on long term occupation agreements.

7.    Financial impact for customers of user pays system for electricity consumption

The new charging system is proposed to commence 1 July 2021. As a result of the user pays for
electricity consumption system the cost per day for a powered site will likely increase by less than
$4.00 from 1 July 2021 at current average daily usage levels (8kWh). There will be no increases
to site charges in the intervening period until 1 July 2021 other than those indexed as part of
Council’s budget process and those proposed within this report.




                                                                                     Page 32 of 69

Section 33

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                              10 DECEMBER 2019


8.      Options
Option 1: Not implement a user pays system for electricity consumption
          Council continues to include electricity charges in the daily tariff for powered sites
This option involves Council continuing to set fees and charges for the Noosa River Holiday Park
to include electricity in the daily tariff for powered sites.
Opportunities
a)      There is no adaptation required from park management or customers to a new user pays
        system.
b)      The budget proposed for installation of the metered powerheads can be allocated to
        another project.
c)      Avoids the possibility of aggrieved customers complaining about a new user pays system.
Risks
a)      Power consumption is likely to continue to increase because there is a lack of financial
        incentive for customers to decrease electricity consumption under the current system as
        electricity is considered to be ‘free’ as part of the daily tariff.
b)      Continuation of the current system results in customers not having information to make
        informed decisions regarding electricity consumption (via the metered powerheads).
c)      Council’s lack of action will be interpreted by some sectors of the community as not doing
        enough to support its own stated policy position to reduce emissions.
d)      The current fees and charges methodology is likely to be subject to future community
        scrutiny because it is incongruent with other established user pays electricity consumption
        systems, e.g. user pays system established for domestic homes.
e)      The current fee structure facilitates customers consuming less electricity subsidising those
        who consume more. Subsequently, customers who would otherwise be electricity
        conscious are likely to revert to uneconomical energy consuming behaviour due to a
        reluctance to subsidise others.


Option 2: The daily tariff includes a kWh power allowance
          The daily tariff includes a minimum kWh power allowance with consumption above
          the allowance the customer’s responsibility
This option involves Council installing metered powerheads to all powered sites and adopting a
user pays for electricity consumption approach, however each powered site tariff includes a kWh
allowance for electricity consumption with consumption above the kWh allowance the customer’s
responsibility
Opportunities
a)      Contributes to a reduction in emissions and Council’s ZEN 2026 targets.
b)      Allows customers to monitor their own electricity consumption and make informed
        decisions.
Risks
a)      This approach will not be fully effective in changing electricity consumption behaviour
        because electricity will to some extent, still be considered ‘free’.
b)      Council’s effort to reach emission targets will be reduced and the introduction of this
        approach will be interpreted by some sectors of the community as Council not doing
        enough to support its own stated policy position to reduce emissions.




                                                                                     Page 33 of 69

Section 34

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                              10 DECEMBER 2019


Option 3: Implement a user pays system for electricity consumption for all tariffs
          Council implements a new user pays system for electricity consumption for powered
          sites
This option involves Council installing metered powerheads to all powered sites and adopting a
user pays electricity system for electricity consumption from 1 July 2021 replacing the current
charging structure which includes electricity in the daily rate for powered sites.
Opportunities
a)      Encourages customers to change electricity consumption behaviour because they pay for
        electricity usage.
b)      Establishes Council as a market leader and innovator.
c)      Council’s new approach may help to influence a wide-scale market shift.
d)      Maximises contribution to Council’s emission reduction objectives.
e)      Allows customers to monitor their own electricity consumption and make informed
        decisions.
f)      Customers who consume less electricity won’t be subsidising those customers who use
        more electricity.
g)      The powerhead installation payback period is within 3 years. Council’s financial investment
        is repaid quickly.
h)      Implementation timeframe allows ample time to inform customers of the new user pays
        system.
i)      Customers will likely activate solar panels and battery backup systems. This outcome is
        also encouraged because it decreases reliance on mains power and reduces emissions.
Risks
a)      Infrastructure and other potential site issues (legacy wiring issues arising from ad hoc and
        aged additions over time) which will prevent a smooth and cost effective roll out of the
        powerhead installation.
b)      Resources and troubleshooting advice is not available to support the introduction of the
        technology.
c)      Some customers using excessive electricity will prefer the current fees and charges
        structure and may be disgruntled with the new user pays system.

9.      User Pays System for Electricity Consumption implementation timeframe

Given the new management agreement is timed to commence 1 July 2021 it is proposed the new
user pays system for electricity consumption also commence 1 July 2021. The period between
the installation of the metered powerheads in August 2020 and the commencement of the new
management agreement and user pays system on 1 July 2021 will allow customers up to 12
months to familiarise themselves with the new system. The mechanisms to advise customers of
the proposed new user pays system are expected to include the following:

      Electronic information notices to customer database
      Website information
      Information notice displayed on each powerhead in addition to real time data on electricity
        usage.

10.     Proposed Fees and Charges for adoption

Council maintains a forward fees and charges schedule for all holiday parks to allow for future
booking of sites by customers. Council maintains an 18 month advance booking period which is
commensurate with industry standards and it is proposed Council set fees and charges for the
Noosa River Holiday Park to 30 June 2021 to maintain the advance booking period.



                                                                                     Page 34 of 69

Section 35

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


NRHP tariffs are proposed to increase as indicated in Table 1 which is cost reflective (inflation
and other increases relating to contract services and utility cost increases) and ensures full cost
pricing obligations are maintained.

Table 1
                     27 January 2021 to 30 June 2021 Fees and Charges Schedule
                                      Noosa River Holiday Park
                                 OFF PEAK                SHOULDER                      PEAK
                            Current   Proposed      Current      Proposed    Current     Proposed
          Powered Sites      $50.00      $52.00       $57.00       $59.00     $65.00          $67.00
 Unpowered Camp Sites        $42.00      $44.00       $48.00       $50.00     $55.00          $57.00
  Long RV Powered Site       $44.00      $46.00       $51.00       $53.00     $60.00          $62.00
       Unpowered camp
                             $46.00      $48.00       $53.00       $55.00     $61.00          $63.00
             waterfront
 Tourist unpowered short
   term budget site – All    $30.00      $31.00       $30.00       $31.00     $30.00          $31.00
                Periods


11.   Conclusion

Meaningful government action and leadership regarding environmental issues is of growing
importance to the community. Noosa Council has a strong commitment to sustainability and the
local environment and this is demonstrated by its commitment to continually reduce emissions
and meet zero emissions targets by 2026.

While community support to reduce emissions is growing, this report highlights the inconsistency
between Council’s Carbon Reduction Policy, zero emissions targets, modern caravans and the
current unmetered electricity charging methodology. The modern caravan is akin to a home and
has much more capacity to use electricity if customers are not encouraged to manage electricity
consumption. Moreover, there is currently no financial incentive to encourage customers to
manage electricity consumption because the current unmetered electricity charging methodology
ostensibly views electricity as a ‘free’ item.

In summary, a new management strategy is proposed to encourage responsible electricity
consumption. This report recommends a user pays system for electricity consumption be
implemented with the installation of metered powerheads to all powered sites as outlined in
Option 3 of this report. The user pays system aligns with the objectives of Council’s Carbon
Reduction Policy and zero net emissions targets and allows customers to monitor electricity
consumption and make informed decisions. The user pays system is expected to change
behaviour based on industry experience and is broadly reflective of the community’s desire to
see local governments implement progressive responses to address emerging environmental
issues.

Previous Council Consideration

Nil




                                                                                    Page 35 of 69

Section 36

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                  10 DECEMBER 2019


Finance
     This report seeks to extend the forward fees and charges schedule for a further 6 months
       to 30 June 2021 to maintain the 18 month forward booking system for customers.
     As a result of the user pays for electricity system, the cost per day for a powered site will
       likely increase by less $4.00 from 1 July 2021 at current average daily usage levels
       (8kWh).
     Fees and charges to apply from 1 July 2021 (the commencement date for the new
       management agreement and proposed user pays system for electricity consumption) will
       be discussed in the first quarter of 2020 as part of Council’s 2020/21 budget deliberations
       to maintain the 18 month forward booking system.
     There will be no increases to site charges in the intervening period until 1 July 2021 other
       than those indexed as part of Council’s budget process and those proposed within this
       report.
     The metered powerhead installation project is proposed to be included in Council’s capital
       program - Zero Emissions Noosa Project Implementation 2020/21 budget submission given
       strong alignment with Council’s Carbon Reduction Policy and zero net emissions 2026
       targets.
     All Council business activities are required to operate on a full cost pricing basis to ensure
       the competitive neutrality principle is adhered to. Market comparison costing will be
       included in the full cost pricing analysis as part of Council’s 2020/21 budget deliberations.

Risks & Opportunities
This item has been collectively discussed in ‘Options Analysis’ within the report.

Consultation
External Consultation - Community & Stakeholder
Noosa River Holiday Park Management
Shoalhaven Council
White and Grey Consulting

Internal Consultation
Director Corporate Services
Manager Financial Services
Property Advisor – Commercial Property
Property Officer

Departments/Sections Consulted:

     Chief Executive Officer       Community Services                      X   Corporate Services
     Executive Officer             Director                                X   Director
     Executive Support             Community Development                   X   Financial Services
                                   Community Facilities                        ICT
                                   Libraries & Galleries                   X   Procurement & Fleet
                                   Local Laws                              X   Property
                                   Waste & Environmental Health                Revenue Services

     Executive Services            Environment & Sustainable Development       Infrastructure Services
     Director                      Director                                    Director
     Community Engagement          Building & Plumbing Services                Asset Management
     Customer Service              Development Assessment                      Buildings and Facilities
     Governance                    Economic Development                        Civil Operations
     People and Culture        X   Environmental Services                      Disaster Management
                                   Strategic Land Use Planning                 Infrastructure Planning,
                                                                               Design and Delivery




                                                                                            Page 36 of 69

Section 37

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                            10 DECEMBER 2019


5                        BOREEN POINT CAMPGROUND FEES AND CHARGES
DOCUMENT INFORM AT ION




Author                              Property Advisor – Commercial Property, Robyn Mercer
                                    Corporate Services Department

Index                               ECM/ 8.06 Boreen Point Campground - Administration

Attachments                         Nil



EXECUTIVE SUMMARY
Not applicable.

RECOMMENDATION
That Council note the report by the Property Advisor – Commercial Property to the Services &
Organisation Committee Meeting dated 10 December 2019, and
A.                       Set fees and charges for the Boreen Point Campground to align with the cessation of the
                         end of the July 2021 Queensland school holidays; and
B.                       Adopt the Proposed General Cost Recovery Fees and Commercial Charges schedule for
                         Boreen Point Campground for the period ending Monday 11 July 2021 as detailed in the
                         tables contained within the report.


REPORT

Current fees and charges for the Boreen Point Campground apply until the end of the summer
peak season on 30 January 2021. Council maintains an ‘advance’ fees and charges schedule for
the parks to allow for forward booking of sites by customers. Twice yearly, Council reviews and
amends the fees as required to maintain the forward booking period. The purpose of this report is
to propose the adoption of fees and charges for a further 6 months to the end of the June - July
2021 school holiday period.

Boreen Point Campground tariffs are proposed to increase by 4.8% - 6.5% (where indicated in
Table 1), which is cost reflective (inflation and other increases relating to contract services and
utility cost increases) and ensures full cost pricing obligations are maintained.

                                     29 January 2021 to 11 July 2021 Fees and Charges Schedule
                                                     Boreen Point Campground
                                                      OFF PEAK                              PEAK

                                           Current    Proposed     Change      Current    Proposed       Change

Tourist Powered Sites                       $37.00     $39.00        5.4%       $42.00      $44.00          4.8%
Unpowered Camp Sites                        $31.00     $33.00        6.5%       $36.00      $38.00          5.6%

All other charges remain unchanged.




                                                                                                     Page 37 of 69

Section 38

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                               10 DECEMBER 2019


           29 January 2021 to 11 July 2021 Fees and Charges Price Schedule - All periods
                                                                 Current      Proposed      Change
Long Term Sites – Storage - Boreen Point                          $27.00         $27.00         0%
Extra Persons Nightly – Over 5 Years – Boreen Point               $11.50         $11.50         0%
Extra Vehicles Nightly – if space allows                           $5.50          $5.50         0%
Public Use of Amenities – Per Day                                  $4.00          $4.00         0%
Group Fee (20 +) – per booking                                    $12.50         $12.50         0%
Late Checkout                                                     $16.50         $16.50         0%
Washing Machine Charges                                            $5.00          $5.00         0%
Dryer Charges                                                      $2.00          $2.00         0%

Previous Council Consideration
Ordinary Meeting Minutes, 20 December 2018, Item 12, Page 10
That Council note the report by the Property Officer to the Services & Organisation Committee
Meeting dated 11 December 2018 and:
A.       Set fees and charges for the Noosa Holiday Parks to align with the cessation of the end of
         the July 2020 Queensland school holidays; and
B.       Adopt the Proposed General Cost Recovery Fees and Commercial Charges schedule for
         Noosa Holiday Parks for the period ending Monday 12 July 2020 as detailed in the tables
         contained within the report.

Finance
Profits from the Boreen Point Campground contribute to Council’s annual operating surplus
target, and to ensuring that Council complies with Council financial sustainability policy
requirements.

Risks & Opportunities
Risks
      Failure to apply the competition neutrality principle via full cost pricing is a breach of the
        Local Government Act 2009, and could also potentially result in competitive neutrality
        complaints.
      Failure to extend the tariff period exposes Council to a reduction in forward bookings, which
        affects Council’s financial returns and ability to forward financial plan.

Opportunities
      Fees are set to ensure ongoing cost recovery occurs for the Boreen Point Campground
        business activity.
      Following capital investment at the Noosa River Holiday Park and Noosa North Shore
        Campground, there are evident future opportunities at Boreen Point Campground. The
        site’s marketability and attraction is hindered by ageing facilities and it has potential to
        better leverage its lakeside position with a more modern value proposition.
      Several revenue generation and market diversification concepts are currently under
        investigation, including the implementation of additional powered camping and caravan
        sites and investment in functional campground infrastructure.

Consultation
External Consultation - Community & Stakeholder
Nil

                                                                                       Page 38 of 69

Section 39

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                 10 DECEMBER 2019


Internal Consultation
Director Corporate Services
Property Manager
Financial Services Manager

Departments/Sections Consulted:

   Chief Executive Officer        Community Services                      X   Corporate Services
   Executive Officer              Director                                X   Director
   Executive Support              Community Development                   X   Financial Services
                                  Community Facilities                        ICT
                                  Libraries & Galleries                       Procurement & Fleet
                                  Local Laws                              X   Property
                                  Waste & Environmental Health                Revenue Services

   Executive Services             Environment & Sustainable Development       Infrastructure Services
   Director                       Director                                    Director
   Community Engagement           Building & Plumbing Services                Asset Management
   Customer Service               Development Assessment                      Buildings and Facilities
   Governance                     Economic Development                        Civil Operations
   People and Culture             Environmental Services                      Disaster Management
                                  Strategic Land Use Planning                 Infrastructure Planning,
                                                                              Design and Delivery




                                                                                           Page 39 of 69

Section 40

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                     10 DECEMBER 2019


6                        ORGANISATIONAL STRUCTURE
DOCUMENT INFORM AT ION




Author                          Director Executive Services, Debra Iezzi
                                Executive Services Department

Index                           ECM/ 53.32 Organisation Structures, Staff Management

Attachments                     1.   Current Organisation Structure
                                2.   Proposed Organisational Structure by Function
                                3.   Temporary/Project Positions.

EXECUTIVE SUMMARY
Not applicable.

RECOMMENDATION
That Council note the report by the Director Executive Services Department to the Services &
Organisation Committee Meeting dated 10 December 2019 detailing the changes made to the
organisational structure and position establishment since 28 June 2019 and approve the updated
organisational structure provided at Attachment 2 to the report.

REPORT
The purpose of this report is to highlight changes which have occurred to the organisational
structure since 28 June 2019 and to seek Council approval to vary the number of equivalent full
time (EFT) positions of the Infrastructure Services Department.
The organisational structure which included 375.34 EFT was approved at Council’s Special
Budget meeting on 28 June 2019, refer to Attachment 1.
Any change to the approved EFT must be approved by Council and adequate funding must be
provided for within the budget.
Since 28 June 2019, a number of changes have occurred to the organisational structure and
these are summarised in the following sections of the report.
The overall effect of the changes is an increase of 3 additional EFT i.e. from 375.34 to 378.34,
refer Attachment 2.
This report also identifies current temporary positions with terms greater than 1 year, which are
predominantly project based. Temporary positions are not included in the EFT count, however
they have been included in this report because of their budgetary implications in the short term
(i.e. 1-3 years).

Proposed Changes to the Organisational Structure
The following section outlines a number of proposed changes to the organisational structure:

Corporate Services Department
It is noted that Council at the Special Meeting on 28 October approved a structural change within
the Procurement and Fleet Branch of the Corporate Services Department. The change resulted
in the separation of the fleet and procurement functions and the creation of two separate
branches (i.e. Fleet Branch and Procurement Branch) as well as the creation of two additional
EFT positions of Fleet Manager and Procurement Officer. As a result the EFT of the Department
increased from 41.6 to 43.6.



                                                                                          Page 40 of 69

Section 41

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                10 DECEMBER 2019


Infrastructure Services Department

Approval is sought to increase the EFT of the Building Facilities Branch with the creation of a
new position of Maintenance Plumber. The need for this position has been identified as a
consequence of workforce planning and the future retirement of the current Maintenance
Plumber. As a result the EFT of the Department will increase from 124.3 to 125.3.

Temporary/Project Positions

As previously identified, temporary positions are not included in the EFT as they are project
based with specific terms, i.e. start and end dates. An updated list of temporary/project positions
is attached in Attachment 3. While temporary positions are not counted in the EFT they do have
budgetary implications in the short term and for this reason the current status of positions and
any new or extended temporary/project positions greater than 1 year are reported to Council.

Council’s attention is drawn to:
    The creation of a new temporary position of Infrastructure Planning Officer for a three year
      term to assist with planning for Council’s ongoing Capital Works Programme, Transport
      and Place Making Projects. The additional position will be funded from capitalised staff
      budgets provided for in the Capital Works Programme initially, however there will be an
      increase in the IPDD operational budget in subsequent years.
    Extensions to the terms of the following existing positions as detailed in Attachment 3:
         Project Support Officer, Strategic Land Use Planning;
         Principal Strategic Planner, Strategic Land Use Planning;
         Project Co-ordinator, Climate Change Adaption; and
         Project Officer, Economic Development.

Previous Council Consideration
Special Meeting Minutes, 28 October 2019, Item 2, Page 4
PROCUREMENT AND FLEET BRANCH RESTRUCTURE AND POSITION ESTABLISHMENT
That Council note the report by the Director Corporate Services to the Special Meeting dated 28
October 2019 and approve the new Corporate Services Department structure provided in
Attachment 2 to the report.

Special Meeting Minutes, 28 June 2019, Item 6, Page 10
ORGANISATIONAL STRUCTURE
That Council note the report by the Chief Executive Officer to the Special Meeting dated 28 June
2019 and adopt the Noosa Council Organisational Structure as set out in Attachment 1 to the
report.

Finance
Provision exists within the 2019-20 budget to fund the proposed changes to the permanent
organisational however these should be reviewed in BR3 and there will be a direct impact on the
salaries expense in future budgets.

Risks & Opportunities
The proposed changes to the EFT and organisational structure are the result of emerging issues
and the need for greater administrative and professional support in the delivery of Council
services. The proposed changes have been reviewed by the Executive Team and are supported.
In relation to temporary positions, while they provide flexibility for Council particularly in the
delivery of significant projects where specialised skills or experience is required, a potential risk is

                                                                                        Page 41 of 69

Section 42

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                    10 DECEMBER 2019


that under the Noosa Council Certified Agreement 2018; a casual or maximum term employee
working on a systematic and regular basis for a period of 12 months may apply to convert their
status to permanent full time or part time depending on the average hours worked over the
preceding 12 months. The impact of this could be to permanently increase the EFT and salary
costs. Conversion would not occur if the appointment was for a specific project or relieving staff
on leave for a specified period of time where there is a defined end date.

Consultation
External Consultation - Community & Stakeholder
Nil.

Internal Consultation
The following staff have been consulted in relation to this report:
    The Executive Team comprising the CEO and all Directors.
    The Finance Manager

Departments/Sections Consulted:

x      Chief Executive Officer   x   Community Services                      x   Corporate Services
       Executive Officer             Director                                    Director
       Executive Support             Community Development                       Financial Services
                                     Community Facilities                        ICT
                                     Libraries & Galleries                       Procurement & Fleet
                                     Local Laws                                  Property
                                     Waste & Environmental Health                Revenue Services

x      Executive Services        x   Environment & Sustainable Development   x   Infrastructure Services
       Director                      Director                                    Director
       Community Engagement          Building & Plumbing Services                Asset Management
       Customer Service              Development Assessment                      Buildings and Facilities
       Governance                    Economic Development                        Civil Operations
       People and Culture            Environmental Services                      Disaster Management
                                     Strategic Land Use Planning                 Infrastructure Planning,
                                                                                 Design and Delivery




                                                                                              Page 42 of 69

Section 43

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019


                                                                        Attachment 1




                                                        Page 43 of 69

Attachment 1

                                                                                            Functions

                                                                                      TOTAL EFT — 375.34

                                                         itera Audit)                    Chief Executive
                                                        ———                                    Officer
                                                         CEO's Office)                           1 EFT
                                                            3 EFT       J                                          ]

                               }                                      }                 Environment and}                                         }
               Inf                                              .
                n Oe                               Executive Services                     Sustainable                        Community Services                         Corporate Services
                124.3 EFT                              29.11 EFT                         Development                              130.73 EFT                                41.6 EFT
             :      .          }                                                            45.6 EFT       |                                     }
         ¢  Infrastructure Planning,            ¢  People and Culture                *¢ Strategic Land Use                  ¢  Community Development                     Financial Services
            Design and Delivery                 ¢  Governance                          Planning                             *  Community Facilities                   *  Revenue Services
         *  Asset Management                    ¢  Customer Service                  *  Economic Development                ie obranes apalceletes                    ¢  Information,
            Buildings and Facilities            ¢  Community Engagement              *  Development                         ¢  Locallaws                                 Communications and
         ¢  Civil Operations                                                           Assessment                           e  Waste and Environmental                   Technology
                                                                                     ¢  Building and Plumbing                  Health                                 ¢  Procurement and Fleet
                                                                                     e  Environmental Services                                                        ¢  Property

Note — Fixed term appointments approved by Council are not included within the EFT totals as shown on this structure.
Further details are available on the individual branch/team structures.

                                                                                                                  Page 43 of 69

Section 44

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019


                                                                        Attachment 2




                                                        Page 44 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                                      10 DECEMBER 2019

                                                                                                                                                                                                                   Attachment 2
                                                                                                            Functions

                                                                                                     TOTAL EFT — 378.34

                                                                          Internal Ausc.]                Chief Executive
                                                                                                               Officer
                                                                          CEO's Office  |                       4 EFT
                                                                             3 EFT      |           \

                                                ]                                                       Environment and   ||
                           |     comic                             Executive Services                     Sustainable                        Community Services                       Corporate Services
                           |     Soa eT                                29.11 EFT                          Development                            130.73 EFT                                436EFT
                                    :           }                                                          45.6 EFT
                          ¢  Infrastructure Planning,           *  People and Culture                *  Strategic Land Use                 °  Community Development                 .  oe
                             Design and Delivery                e  Governance                          Planning                            ¢  Community Facilities                  ¢  Revenue Services
                          ¢  Asset Management                   *  Customer Service                  *  Economic Development               e  Libraries and Gallenes                eee  Crna bolta
                          *  Buildings and Facilities           *  Community Engagement              *  Development                        e  Local Laws                               POU Nei ea
                          ¢  Civil Operations                                                          Assessment                          e  Waste and Environmental                  Technology
                                                                                                     *  Building and Plumbing                Health                                 ;  os
                                                                                                     ¢  Environmental Services                                                      eC rat

                 Note — Fixed term appointments approved by Council are not included within the EFT totals as shown on this structure.
                 Further details are available on the individual branch/team structures.

                                                                                                                                 Page 44 of 69

Section 45

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019


                                                                        Attachment 3




                                                        Page 45 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                              10 DECEMBER 2019

                                                                                                                                                                                                   Attachment 3

   Project Suppport Officer  |E&SD           Strategic Land Use         Originally Temporary Full Time ( |10538       Purpose-to meet project demands associated with the new planning scheme.
                                            Planning                    6/6/16 - 28/6/19)                             Originally approved at OM 17/12/15.
                                                                                                                      An extension to the term is required to 31/3/20 to meet project demands.
                                                                                                                      Salary budget to be addressed BR3. Salary provision exists within the current capital budget for this
                                                                                                                      position.

   Principal Strategic Planner JE&SD         Strategic Land Use         Temporary Full Time (3 years-    |10537       Purpose-to meet project demands associated with the new planning scheme.
                                            Planning                    19/10/16 19/10/19)                            Originally approved OM 17/12/15 and relates to Noosa Planning Scheme.
                                                                                                                      An extension to the term is required to 30/6/20 to meet project demands.
                                                                                                                      Salary budget to be addressed BR3. Salary provision exists within the current capital budget for this
                                                                                                                      position.
   Project Coordinator -     E&SD            Strategic Land Use         Temporary (2 years - 06/02/17 to }10563       Purpose-to develop Noosa Council Coastal Hazard Adaption Strategy.
   Climate Change                           Planning                    05/02/19, position to be extended             Originally approved at OM 15/12/16. The term was extended to 31/12/19 at OM 17/12/18 given the
  Adaptation                                                            to 31/12/19)                                  revised agreed project completion date for the Noosa Council Coastal Hazard Adaption Strategy.
                                                                                                                      An extension to the term is required to 30/6/20 to undertake the completion of the broader shire wide
                                                                                                                      adaption planning and a review of the structure of the department.
                                                                                                                      Salary budget to be addressed BR3. Salary provision exists within the current budget for this position.

   Development Planner       E&SD            Development Assessment ]Temporary Full Time (3 years,       10577        Purpose-to assist in processing planning applications and in meeting workloads of the branch. The
                                                                        27/08/18 - 26/08/21)                          term of this position was extended in lieu of creating the temporary full time Planning Officer position
                                                                                                                      approved as a PMI in the 17/18 budget Special Meeting on 6/7/18.

   Development Inspector     E&SD            Development Assessment ]Temporary Full Time (4 years        10547        Purpose-to assist in processing planning applications and in meeting workloads of the branch. The
                                                                        ending 22/8/20)                               term of this position was extended by 2 years (to 22/8/20) was approved as a PMI in the 18/19 Budget,
                                                                                                                      Special Meeting 6/7/18.
   Digital Hub Director      E&SD            Economic Development       [Temporary Full Time (2 years,   10595        Purpose-to facilitate the Hub's Implementation Plan.
                                                                        05/03/18 - 04/03/20)                          Approved by Council at OM 16/11/17.
                                                                                                                      As the term of this position is 4/3/20, a review of the role relative to the future direction of the HUB will
                                                                                                                      be undertaken by the Director E&SD.
   Community Bushland        E&SD            Environmental Services     Temporary Full Time (3 years,    10607        Purpose-to assist in co-rdination the community programme.
   Care Officer                                                         17/09/18 - 30/06/21)                          Approved by Council as a PMI in 18/19 Budget and noted in organisational structure report, Council
                                                                                                                      Special Meeting 06/07/18.
   Project Officer           E&SD            Economic Development       |Temporary Part Time (22                      Purppose-to assist in the delivery of projects identified in the Local Economic Plan and Implementation
                                                                        hrs/week, 12 mths Feb 2019 -                  Plan.
                                                                        2020)                                         Approved at Council OM 17/12/18.
                                                                                                                      An extension to the term is required to 30/6/20.
                                                                                                                      The salary cost is met from the existing ED program budget.
                                                                                                                      Salary budget to be addressed BR3. A submission will be made to the 20/21 budget process.

                                                                                                                        Page 45 of 69

Section 46

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 46 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                              10 DECEMBER 2019

  Development Planner        E&SD           Development Assessment |Temp 3 yrs 3/6/19-3/6/22            10624        Purpose-to assist in processing planning applications and in meeting workloads of the branch.
                                                                                                                     Approved by Council at OM 9/4/19 and also reported to Council Special Meeting 28 June 2019.

  Development Engineer       E&SD           Development Assessment |Temporary full time 3 yrs           10623        Purpose-to assist in processing planning applications and in meeting workloads of the branch.
                                                                       (18/3/19-18/3/22).                            Approved by Council at OM 9/4/19 and also reported to Council Special Meeting 28 June 2019.
  River Mgt Unit Leader,     E&SD           Environmental Services     Temporary full time 3 years.     10637        Purpose-to implement the programme to progress the Noosa River Plan.
  Noosa River Plan                                                                                                   Approved at Council Special Meeting 28 June 2019.
  River Mgt Officer, Noosa   JE&SD          Environmental Services     Temporary Part Time (.5) 3       10638        Purpose-to implement the programme to progress the Noosa River Plan.
  River Plan                                                           years                                         Approved at Council Special Meeting 28 June 2019
  Apprentice Plumber         E&SD           Building and Plumbing      Temporary Full Time (1/2/16 -    10532        Purpose-to support the plumber and achieve greater efficiency in operational plumbing works.
                                                                       31/1/20)                                      Approved by Council OM 17/12/18
  Project Manager -          IS             Director's office          Temporary Full Time (2 years,    10596        Purpose-to co-ordinate the development of the transport strategy and the implementation of initiatives.
  Transport Innovation                                                 24/07/18 - 23/07/20)                          Approved by Council OM 20/07/17. Filled internally by Project Manager seconded to the position.

  Designer - Capital Works   ||S            Infrastructure Planning,   Temporary Full Time (3 years,    10594        Purpose-to ensure efficient and effective delivery and oversight of the capital works programme.
                                            Design and Delivery        26/02/18 - 25/02/21)                          Approved by Council OM 16/11/17.

  Project Support Officer    IS             Infrastructure Planning,   Temporary Full Time (3 years,    10593        Purpose-to ensure efficient and effective delivery and oversight of the capital works
                                            Design and Delivery        17/04/18 - 16/04/21)                          programmeApproved by Council OM 21/12/17.

  Project Co-ordinator       IS             Infrastructure Planning,   Temporary full time 3 years      10628        Purpose-to ensure efficient and effective delivery and oversight of the capital works programme
                                            Design and Delivery                                                      Approved at Council Special Meeting 28/6/19.

  Contracts and Project      IS             Infrastructure Planning,   Temporary full time 3 years,     10629        Purpose-to ensure efficient and effective delivery and oversight of the capital works programme
  Superintendent                            Design and Delivery        8/7/19-8/7/22                                 Approved at Council Special Meeting 28/6/19.

  Asset technical Officer,   IS             Asset Planning             Temporary full time 3 years,     10631        Purpose-to ensure alignment of engineering and accounting data and sufficient accurate information
  Asset data improvement                                               16/9/19-2/9/22                                Approved at Council Special Meeting 28/6/19.
  project Renamed to Co-
  ordinator Asset Systems

  Electrical apprentice      IS             Buildings and Facilities   Temporary full time, 4 years.    10640        Purpose-To improve efficiency and effectiveness of branch operations
                                                                       (30/9/19-29/9/23)                             Approved at Council Special Meeting 28/6/19.
  Infrastructure Planning    IS             Infrastructure Planning,   Temporary full time, 3 years     TBD          Purpose-New temporary position to assist with planning, designing and delivering Council's ongoing
  Officer                                   Design and Delivery                                                      Capital Works programme, Transport and Placemaking Projects.
                                                                                                                     Funded from the capital programme.

                                                                                                                        Page 46 of 69

Section 47

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA   10 DECEMBER 2019




                                                        Page 47 of 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                              10 DECEMBER 2019

  Special Projects Advisor  |CorpS          Director's Office         Temporary Full Time (01/10/18 -  [10605       Purpose-to facilitate the delivery of Council’s CiAnywhere Enterprise Budgeting system and to meet to
                                                                      30/09/21)                                     meet project demands.
                                                                                                                     Originally approved by the CEO for an initial 18 month period. The term was extended by 3 years to
                                                                                                                    3/12/21 at OM 20/12/18.
  ICT Property and Rating   |CorpS          ICT                       Temporary Full time ( 2 years,   10616        Purpose-to provide support the implementation of the new Property and Rating system. The creation of
  Project Co-ordinator                                                413/19-26/2/21                                this position was supported by the ICT Steering Committee.
                                                                                                                    Approved at council OM 9/4/19.

  Project Officer, renamed  |CorpS          ICT                       Temporary position for 2 yrs,    10617        Purpose-to provide support the implementation of the new Property and Rating system.
  ICT Systems Analyst                                                 currently vacant                              Supported by the ICT Steering Committee and approved at council OM 9/4/19.

  Property Project Officer, [Corp S        Property                   Temporary full time 3 years.     10625        Purpose-to ensure the delivery of key prioirty projects, improve efficiency and fill service gaps.
  renamed property Advisor-                                           (2/9/19-1/9/22)                               Approved at Council Special Meeting 28 June 2019.
  Commercial Property

  Project Accounting Officer |Corp S        Financial Services        Temporary full time 3 years.     10632        Purpose-to ensure alignment of engineering and accounting data and sufficient accurate information,
  renamed to Asset                                                                                                  asset data improvement project.
 Accountant                                                                                                         Approved at Council Special Meeting 28 June 2019.

                                                                                                                        Page 47 of 69

Section 48

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                  10 DECEMBER 2019


7                        TOURISM NOOSA 2018-19             ANNUAL REPORT             AND     FUNDING   AGREEMENT
                         EXTENSION
DOCUMENT INFORM AT ION




Author                             Chief Executive Officer, Brett de Chastel
                                   CEO’s Office

Index                              ECM/ Subject/ Tourism Noosa

Attachments                        1.    Tourism Noosa Annual Report 2018/19
                                         (Note: 40 pg attachment provided separately to this report)



EXECUTIVE SUMMARY
Not applicable.

RECOMMENDATION
That Council note the report by the Chief Executive Officer to the Services & Organisation
Committee Meeting dated 10 December 2019 regarding Tourism Noosa’s 2018/19 Annual
Report and Funding Agreement and:
1.                       Note the Annual Report for the 2018/19 financial year (including the 2018/19 financial
                         statements) as provided at Attachment 1 to the report; and
2.                       Agree to extend the existing Funding Agreement between Tourism Noosa and Council for a
                         further two year period as currently provided for in Clause 2 the Funding Agreement.



REPORT
Background
Council has received the Annual Report from Tourism Noosa pursuant to section 9 (b) of the new
Funding Agreement. The Funding Agreement includes a number of reporting and other
requirements in clauses 5 (f) and 9. Those key reporting requirements are set out below:
 Clause 5 (f) – Tourism Noosa is required to provide a detailed submission prior to 15 March
   each year as part of their recommendation to Council for the annual contribution to them from
   the Tourism and Economic Levy. This occurs as part of the annual Council budget process
   and includes a requirement that Tourism Noosa provide their proposed annual business plan,
   proposed detailed budget and detailed financial information from the previous financial year.
   This information enables the Council to understand Tourism Noosa’s financial position and
   assist Council in making decisions on the appropriateness of the funding request during its
   annual budget process. This occurred earlier this year as part of our budget deliberations.
 Clause 9 (a) – This clause requires Tourism Noosa to provide six monthly updates in
   February and August each year on the implementation of their Business Plan and Tourism
   Strategy. These updates are aimed at informing Councillors on implementation progress
   during the year, and include measurement results based on Tourism Research Australia
   data. Tourism Noosa has provided these updates to Councillors during 2018/19.
 Clause 9 (b) – This clause requires Tourism Noosa to provide a copy of their annual report
   and audited financial statements by 30 November each year. A copy of their annual report
   (incorporating their audited financial statements) was provided to Council on 8 November
   2019 and is attached to this report.



                                                                                                       Page 48 of 69

Section 49

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                10 DECEMBER 2019


Tourism Noosa Annual Report

There are a number of key issues in the annual report that are of note:

Focus on interstate and overseas markets increasing economic yield

The annual report discloses that visitor spend, numbers and nights all increased i.e:
   Spend up 16% to $1.1B
   Overnight visitor numbers up 18% to 1.164M
   Number of nights up 8% to 4.98M
   Day tripper numbers increased by 17% but the day tripper spend decreased by 6%
   International visitors are increasing at the fastest rate with a 14% increase in the number of
     nights and a 20% increase in spend




(Note that all statistics are based on the 12-month period ending March 2019. Statistics are drawn from
Tourism Research Australia survey data specific to the Noosa Shire.)

The “value over volume” strategy appears to be working well and is driving increased yield.
Spend is increasing at a faster rate than visitor numbers and visitor nights which indicates that
higher yields are being achieved (see below).

Overseas visitation

For the international market, the Global Market strategy is in its fourth year. International visitor
spend, numbers and nights all increasing from the previous year i.e:
    Spend up 20% to $102.93M
    Visitor numbers up 2% to 167,000
    Number of nights up 14% to 980,000.

                                                                                       Page 49 of 69

Section 50

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                  10 DECEMBER 2019


The UK, New Zealand and Germany remain the biggest three overseas markets visitation from
the USA also rose in 2018/19. The long term trend since the Global Market strategy commenced
four years ago is set out below.




Value over Volume

In accordance with the Tourism Strategy, Tourism Noosa has focused higher yield markets rather
than higher volume markets. As an example:
    Interstate visitors accounted for 389,200 visitors and had an economic impact of $506M
      with an average spend of $1,302 per visitor;
    Intrastate visitors accounted for 607,500 visitors and had an economic impact of $386.9M
      with an average spend of $636 per visitor;
    Visitors from overseas accounted for 167,000 visitors and had an economic impact of
      $102.93M with an average spend of $616 per visitor (which includes backpackers); and
    Day Trippers accounted for 1.3M visitors and had an economic impact of $98M with an
      average spend of $75 per visitor.




(As a reminder, statistics are drawn from Tourism Research Australia survey data specific to the Noosa
Shire.)



                                                                                          Page 50 of 69

Section 51

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


Brand Positioning

Tourism Noosa continued to focus on Noosa as the Relaxation Capital of Australia. Campaigns
were undertaken in interstate markets in particular. There was also a continuing focus on the
Noosa Country Drive.

Tourism Noosa also continued to grow its focus on sustainability and industry development
including:
    Trees for Tourism initiative
    Refresh Noosa campaign (including the Refresh Noosa conference and expo)
    Refresh Noosa refillable amenities range (to reduce waste)
    Partnership with Plastic Free Noosa
    Noosa Eco-Check 2.0
    Welcome to Noosa training program
    Sustainability initiatives in tourism events (including the Food and Wine Festival

Board and CEO Changes post 30 June

The report by Tourism Noosa covers the period to 30 June 2019. As Council may be aware,
there have been some changes since that date with current CEO Steve McPharlin stepping down
for a planned sabbatical and the Board appointing new CEO Melanie Anderson who as recently
commenced. There have also been changes in the Board membership with Drew Pearson
becoming the new Board Chairperson.

The current board members are:
   Drew Pearson (Chairperson)
   Richard Stephens (Deputy)
   Elizabeth Reynolds
   Erina Kilmore
   Dan Neylan
   Darren McClenaghan
   Michelle Mason
   Nick Heath
   Louise Formosa
   James Kendall
   Cr Frank Wilkie (Observer)


Audited Annual Financial Statements

Tourism Noosa have provided a copy of their annual audited financial statements each year
since 2015. This allows for some consideration of trends over time in terms of financial analysis.
The following are of interest:

Revenue Growth and Mix

Since 2015 revenue has grown from $2.3 million to $3.3 million, an increase of $1 million or 42%.
This revenue growth has resulted from increases in the levy of $788k or 45% (resulting from
funding being redirected to Tourism Noosa previously allocated to other parties - i.e. Sunshine
Coast Destinations Limited, Triathlon sponsorship) and increases in other revenue sources of
$186k or 35% (relating to membership fees and marketing increases of $76k and $55k
respectively, and special project revenues of $106k in 2018/19). Booking centre revenues
continue to decline with another $19k drop across financial years (or a $46k or 20% decrease
since 2015 likely due to technology disruption).


                                                                                   Page 51 of 69

Section 52

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                    10 DECEMBER 2019



Total Revenue Growth excluding Interest ($’000)
 $4,000

 $3,500

 $3,000                                   $814           $935              $723
 $2,500                       $638

 $2,000        $537

 $1,500
                                          $2,511        $2,520             $2,520
                             $2,272
 $1,000
              $1,732
   $500

    $-
              2015           2016         2017          2018               2019
              Actual         Actual       Actual        Actual             Actual

                                 Levy   Other Income




Other Income Growth Breakdown ($’000)
 $1,000
   $900
   $800
   $700
   $600
   $500
   $400
   $300
   $200
   $100
    $-
              2015           2016         2017          2018               2019
              Actual         Actual       Actual        Actual             Actual


          Industry & Development              Membership
          Bank Interest                       Booking Centre
          Destination Marketing               Visitor Information Centre
          Special Projects / Other


Expenditure Growth and Mix

Over the four financial years, overall expenditure has increased in line with revenue growth from
$2.3 million to $3.2 million, an increase of $909k or 40%. Expenditure reduced slightly between
2018 and 2019, noting however that employee cost increases of $248k (22%) were offset by
decreases in marketing costs.




                                                                                         Page 52 of 69

Section 53

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


Total Expenditure Growth ($’000)
 $4,000

 $3,500                                 $3,323    $3,304
                                                               $3,170
 $3,000                    $2,867
             $2,261
 $2,500

 $2,000

 $1,500

 $1,000

   $500

     $-
             2015          2016         2017      2018         2019
             Actual        Actual       Actual    Actual       Actual



Expenditure Growth Breakdown($’000)
 $3,500

 $3,000

 $2,500

 $2,000

 $1,500

 $1,000

  $500

    $-
             2015          2016         2017      2018         2019
             Actual        Actual       Actual    Actual       Actual
    Employee Costs           Depreciation         Vehicles
    Rent / Utilities         Marketing            VIC / Booking Centre
    Industry Development     Other

Financial Sustainability

Tourism Noosa continues to remain sustainable with annual operating surpluses for the last 5
years, a working capital ratio consistent with the industry benchmark of 1.4 times, and sufficient
cash reserves to mitigate any unexpected shocks (noting though that free cash available of
$211k is less than the required $350k marketing contingency reserve taking into account all
current liabilities. In the event that Tourism Noosa was called upon to expend up to $350k of its
marketing contingency, it could do so in the normal course of business if it received its expected
accounts receivable).




                                                                                   Page 53 of 69

Section 54

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                         10 DECEMBER 2019


Operating Surpluses ($’000)
  $160

  $140

  $120

  $100

    $80

    $60

    $40

    $20

    $-
                 2015              2016              2017               2018              2019
                 Actual            Actual            Actual             Actual            Actual


Working Capital Ratio (Times)
  3.0




  2.0




  1.0




    -
               2015               2016              2017               2018               2019
               Actual             Actual            Actual             Actual             Actual

                     Working Capital Ratio                 Working Capital Benchmark

Note: The working capital ratio is calculated by dividing total current assets by current liabilities

Free Cash Holdings ($’000)
  $350

  $300

  $250

  $200

  $150

  $100

    $50

    $-
                 2015              2016              2017               2018              2019
                 Actual            Actual            Actual             Actual            Actual
Note: Free cash reflects available cash at bank less current liabilities owing to suppliers and employee provisions payable



                                                                                                                   Page 54 of 69

Section 55

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                               10 DECEMBER 2019


Tourism Noosa Funding Agreement Term
In 2017, Council entered into a Funding Agreement with Tourism Noosa. That agreement
commenced on 1 July 2017 for a 3 year term (expiring on 30 June 2020) with the agreement
containing a 2 year option (from 1 July 2020 to 30 June 2022).
Clause 2 of the Funding Agreement provides as follows:
2.    TERM
(a)   The term of this Agreement is three years, from 1 July 2017 to 30 June 2020 with one two year
      option for extension.
(b)   The Agreement will be reviewed by both parties regarding performance under this agreement (and
      in particular Clause 9) on or about 2 January 2020 with the intention of exercising the two year
      option from 1 July 2020, such determination to be made no later than 28 February 2020.
(c)   The extended Agreement will be reviewed by both parties regarding performance under this
      agreement (and in particular Clause 9) on or about 2 January 2022 with the intention of entering
      into a new Agreement from 1 July 2022 with the new agreement to generally align with the term of
      the new Tourism Strategy to be developed under clause 4 (c), such determination to be made no
      later than 28 February 2022.

Given that the Council is currently considering the annual report from Tourism Noosa which
includes details of their performance under the agreement (and in particular, their progress
towards achieving the goals in the Noosa Tourism Strategy) it would be appropriate to consider
the term extension at this point in time rather than in January/February 2020.
There are three options available to Council. They are:
1.    Not extending the term of the current agreement and negotiating a new agreement. This
      option is not being recommended.
2.    Extending the term of the agreement for a further 2 years pursuant to clause 2 (b). This
      option is being recommended.
3.    Varying the agreement to extend the term for one year instead of two years. This option
      would require the agreement of both parties and Tourism Noosa have indicated that they
      would not be supportive this option as the intent of the agreement was to ultimately match
      the Funding Agreement term to the term of the Noosa Tourism Strategy (being five years).
      As such, this option is not being recommended.
Tourism Noosa have continued to achieve the goals set out in the Noosa Tourism Strategy. That
strategy has a significant focus on “value over volume” and the statistics set out in the Tourism
Noosa annual report in the attachment evidence that focus. This has entailed a particular focus
on growing overseas and interstate tourism markets to capture the higher yield tourism segment.
Further, the Tourism Strategy identifies more emphasis on elevating sustainability and working
with the tourism sector to elevate the available product (with a particular emphasis on
renewing/refurbishing existing stock) and again, the annual report focuses on the actions taken
by Tourism Noosa to achieve those outcomes.

Previous Council Consideration
Ordinary Meeting, 20 December 2018, Item 20, Page 11
That Council note the report by the Chief Executive Officer to the Services & Organisation
Committee Meeting dated 11 December 2018 regarding Tourism Noosa’s Annual Report for the
2017/18 financial year (including the 2017/18 financial statements) as provided at Attachment 1
to the report.




                                                                                      Page 55 of 69

Section 56

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                 10 DECEMBER 2019


Ordinary Meeting, 17 August 2017, Item 3, Page 7
That Council note the report by the Chief Executive Officer to the Services and Organisation
Committee Meeting dated 8 August 2017 and authorise the Chief Executive Officer to enter into a
Funding Agreement with Tourism Noosa generally in accordance with the terms and conditions
set out in the draft Funding Agreement provided at Attachment 1 to the report.
Ordinary Meeting, 21 December 2017, Item 9, Page 9
That Council note the report by the Chief Executive Officer to the Services & Organisation
Committee Meeting dated 12 December 2017 regarding Tourism Noosa’s annual report for the
2016/17 financial year (including the 2016/17 financial statements) as provided at Attachment 1
to the report.

Finance
Council collects funds via the Tourism and Economic Levy and $2,520,000 of that funding is
provided to Tourism Noosa under the current funding agreement. In 2019/20, an additional
$100,000 was provided for additional sustainability initiatives.

Risks & Opportunities
It is important that Council retain oversight of this significant expenditure to ensure that funds
collected under the Tourism and Economic Levy are expended wisely to maintain our competitive
advantage in Tourism. Council has a Councillor who is an observer on the Tourism Noosa Board.

Consultation
External Consultation - Community & Stakeholder
Tourism Noosa has provided their Annual Report and audited financial statements.

Internal Consultation
Nil

Departments/Sections Consulted:

X     Chief Executive Officer     Community Services                      X   Corporate Services
      Executive Officer           Director                                X   Director
      Executive Support           Community Development                       Financial Services
                                  Community Facilities                        ICT
                                  Libraries & Galleries                       Procurement & Fleet
                                  Local Laws                                  Property
                                  Waste & Environmental Health                Revenue Services

      Executive Services          Environment & Sustainable Development       Infrastructure Services
      Director                    Director                                    Director
      Community Engagement        Building & Plumbing Services                Asset Management
      Customer Service            Development Assessment                      Buildings and Facilities
      Governance                  Economic Development                        Civil Operations
      People and Culture          Environmental Services                      Disaster Management
                                  Strategic Land Use Planning                 Infrastructure Planning,
                                                                              Design and Delivery




                                                                                           Page 56 of 69

Section 57

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                      10 DECEMBER 2019


REPORTS FOR NOTING BY THE COMMITTEE

8                        2019 ANNUAL DISASTER AND RECOVERY MANAGEMENT UPDATE
DOCUMENT INFORM AT ION




Author                            Project Officer, Disaster Management and Special Projects, Natarsha
                                  Baker
                                  Infrastructure Services Department

Index                             ECM/ Subject / Disaster Management / Disaster Management & Planning

Attachments                       Nil


EXECUTIVE SUMMARY
Not applicable.

RECOMMENDATION
That Council note the report by the Project Officer, Disaster Management and Special Projects to
the Services & Organisation Committee Meeting dated 10 December 2019 providing an update
on disaster management activities and thank the members and advisors to the Noosa Local
Disaster Management Group for their participation.


REPORT
In accordance with the Disaster Management Act 2003, Regulations and other disaster and
recovery management doctrine, Noosa Council is responsible for multiple functions across the
key pillars of preparedness, prevention, response and recovery.
The purpose of this report is to provide information on the work undertaken in the disaster and
recovery management space in accordance with local, state and commonwealth legislative
requirements over the past year.

1.                       Noosa Local Disaster Management Plan
In previous years, there was a requirement by the Inspector General Emergency Management
(IGEM), to assess the Noosa Local Disaster Management Plan (the Plan) against the Emergency
Management Assurance Framework. This has not been required this year as the Emergency
Management Assurance Framework is under review.
The Plan was reviewed in 2018 by the Disaster Management Officer and the Local Disaster
Management Group (LDMG) and updates and improvements were made to align the plan to the
2018 State Disaster Management Plan.

2.                       Noosa Local Recovery Sub Plan
The Local Recovery Sub plan will be the subject of a separate report provided by the Recovery
Coordinator.

3.                       Changes to the Noosa LDMG
Mayor Tony Wellington remains the Chair of the LDMG and Cr Joe Jurisevic remains Deputy
Chair of the LDMG and Chair of the Local Recovery Group.
Improved alignment between Council functions and disaster management roles has seen the role
of Deputy Local Disaster Coordinator being assumed by both the Asset Planning Manager and
Project Coordinator with the Waste Coordinator moving to the role of Deputy Recovery

                                                                                             Page 57 of 69

Section 58

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                       10 DECEMBER 2019


Coordinator. The appointment of an additional Deputy Local Disaster Coordinator will allow
greater resilience for the Noosa LDCC during protracted events.
There has not been any change to LDMG member agencies since 2017.

4.   LDMG Meetings and Activations
As required under the Disaster Management Act the Noosa Local Disaster Management Group
meets regularly four times a year to network and discuss the four key elements of disaster
management – planning, preparation, response and recovery.
2019 meeting dates                         Proposed dates for 2020
 14 February 2019                         14 February 2020
 13 June 2019                             12 June 2020
 19 September 2019                        18 September 2020
 15 November 2019                         20 November 2020
There have been six (6) activations of the LDMG in the period October 2018 to 30 November
2019, detailed as follows;

Date                      Status       Event
21 February 2019          Alert        Response to TC Oma
9 September 2019 to       Stand Up /   Peregian Springs/Peregian Beach fires
27 September 2019         Alert         The LDCC ran in full effect supporting QFES
                                          before moving to Alert on 11 September.
                                          During this event it is estimated over 5,000
                                          people evacuated from the Peregian
                                          Springs, Peregian Beach areas.
                                        Three (3) Evacuation Centres were opened,
                                          located at the Noosaville Leisure Centre,
                                          The J and Cooroy Library.
                                        Sunshine Coast Council also opened
                                          Evacuation Centres.
                                        Supporting the operation, Gympie Council
                                          also opened an Evacuation Centre.
                                        To support the community a Recovery Hub
                                          was opened at Peregian Community Centre
                                          for a number of weeks
                                        Noosa LDMG remained at ALERT until
                                          Standing down on 27 September

19 - 27 September 2019    Alert        Lake Cooloola (formerly Teewah Beach)
                                       Bushfire
                                        An Incident Control Room was established
                                          at Gympie with support by the Disaster
                                          Management Officer. From an LDMG
                                          perspective it was a monitoring activity.
                                        LDMG Stood down on 27 September 2019.
23 October 2019           Stand Up     Coolum/Peregian Beach Fire
                                        Numerous streets located within Peregian
                                         Beach were evacuated. The Noosaville
                                         Leisure Centre was opened as an evacuation
                                         centre.
                                        The efforts of emergency services ensured
                                         the LDMG stood down the same day, 23
                                         November.


                                                                              Page 58 of 69

Section 59

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                         10 DECEMBER 2019


Date                        Status      Event
5 - 11 November 2019        Stand Up    Lake Cooroibah/Teewah Fire
                                         The residents of Teewah village were
                                           evacuated for a number of hours during the
                                           evening of 5 November.
                                         Increased fire weather conditions saw the fire
                                           restart on 9 November and the residents of
                                           Cooroibah and Noosa North Shore were
                                           evacuated for 2 nights.
                                         The residents of the old Tewantin area were
                                           evacuated for 1 night.
                                         5 evacuation centres were opened (Noosa
                                           Leisure Centre, The J, Christian Outreach
                                           Centre, Cooroy Library and Noosaville
                                           Library).
                                         Noosa LDCC moved to Stand Down 25
                                           November.
13 - 14 November 2019       Stand Up    Noosa North Shore (in vicinity of First Cutting)
                                        Fire
                                         The residents of Noosa North Shore were
                                           again evacuated for 1 night.
                                         The Noosa Leisure Centre was opened as an
                                           evacuation centre.
                                         Noosa LDCC moved to Stand Down 25
                                           November.

5.   LDMG Sub Groups
Details of the Noosa Local Recovery Groups will be included in a separate report by the Local
Recovery Coordinator.
Disaster management staff met with members of the Noosa North Shore, Kin Kin and Pomona
Community Disaster Management Sub-Groups during the year. A meeting with the Cooran sub-
group will be scheduled when their reformation activities are complete. In preparation for the
coming season, further meetings with the Sub-groups will be scheduled.

6.   Emergency Operations Team
As well as being responsible for coordinating disaster operations of all emergency services
during an event, Council is required under the Disaster Management Act 2003 to maintain a
response capability to:
“provide equipment and a suitable number of trained persons, using the resources available to
the local government, to effectively deal with, or help another entity deal with, an emergency
situation or a disaster in the local government area”.
In order to meet this responsibility, the Emergency Operations Team (EOT) meets regularly to
develop and coordinate Council’s emergency response capability. The group is chaired by
Council’s Civil Operations Manager and meets bi-monthly.
The EOT have undertaken a number of reviews across Council’s disaster response capability
over the past year.
    The Queensland Reconstruction Authority (QRA) provided training to Civil Operations staff
     on information including photographic evidence required to substantiate claims for damage
     to Council assets as a result of disaster event.
    Video of Council’s gravel roads has been undertaken using a GPS enabled camera which
     has addressed QRA requirements to demonstrate the pre event condition for gravel roads.

                                                                                Page 59 of 69

Section 60

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                           10 DECEMBER 2019


    Liaison with Sunshine Coast and Gympie Councils around standard media messages.
    Sandbag locations identified with procedures prepared on standard messaging and the
     timing of those messages in the lead up to an event.
    A briefing note was completed and forwarded to LDMG regarding animals in evacuation
     centres.
    Investigation on options available for field staff to provide the LDCC with photos during
     events.
    Review of alternate communication methods available to the Local Disaster Coordination
     Centre (LDCC) resulting in improved radio capability and mobile phone reception in the
     LDCC.

7.   LDCC & Disaster Management Training/Exercises
Following a successful drive to recruit more staff to work in the LDCC, compulsory on-line
training modules have been completed and face to face training in the following modules
provided;
   Sub Module 2 – Disaster Coordination Centre Function – Planning
   Sub Module 2 – Disaster Coordination Centre Function – Intelligence
   Module 1 – Introduction to Evacuation Centre Management
   Module 2 – Working in an Evacuation Centre
   Module 3 – Managing an Evacuation Centre
   Evacuation Centre training and desktop exercise conducted on 24 May 2019
   Disaster Coordination Centre modules
In addition, complementary practical Planning cell and Intelligence cell training has been
provided to the team members of those cells.
Noosa’s Local Disaster Coordinator and Local Recovery Coordinator have also attended the
following QFES masterclasses:
   BOM Masterclass
   High Consequence Decision Making Masterclass
   Leadership in Disaster Crisis and Adversity
Noosa LDMG personnel participated in a District Disaster Management Group discussion
exercise in relation to multi-agency response to a marine oil spill effecting multiple
LDMG/DDMG’s.
After each activation of the Noosa LDCC, a lessons learned workshop is conducted to capture
and action any learnings/improvements identified. The Noosa LDMG agreed at their September
2019 meeting that the lessons learned and implemented following the first Noosa LDCC
activation in September, the Peregian fires, would be more beneficial than running an exercise in
2019.
8.   Engagement & Collaboration
There has been a turnover of personnel in the Disaster Management Officer and Special Projects
role since September 2018. The current officer joined end of February 2019 since then, the
following regional networks and activities have included:
     Inspection of Kin Kin Creek / Noosa River
     Aged Care project with Sunshine Coast Council
     MSQ run Shoreline Responders Course
     Joint Disaster Management Exercise with Sunshine Coast Disaster Management Group
       and Gympie Disaster Management Group – ‘Pacific Fire’
     Evacuation training and exercise with Noosa Recovery Group
     Collaborative Regional Queensland Mary River Pilot workout

                                                                                  Page 60 of 69

Section 61

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                           10 DECEMBER 2019


    Pre fire Season briefing and tour
    Mary Regional Resilience Strategy Pilot
    Disaster Management Engagement Group – SE Queensland disaster management officers
    Inspector General Emergency Management (IGEM) Disaster Management Network –
      regular teleconferences and attendance at the annual forum
    Pre-Fire Season Preparative Workshop – North Coast Region
    Sunshine Coast and Noosa Area Fire Management
    Exercise Hydrogen – Counter Terrorist local event
    Local Public Order management events
    Intelligence and Planning Cell training
    Governor Generals Visit and Community Event
    TMR North Coast District annual pre-season Disruptive Event
    A/State Recovery Coordinator visit and discussion around mitigation funding opportunities.
9.    SES
The Queensland State Emergency Service (SES) is a “not-for-profit” community volunteer
emergency service organisation. The Noosa District SES has 55 local volunteers responding to
disasters and emergencies across the Shire with four SES sheds located at Tewantin, Pomona,
Boreen Point and Cooroy.
In the past twelve (12) months The Noosa SES responded to 129 job, details as follows;
      Traffic Control        7 jobs – assist QPS
      Storm Damage           82 jobs – includes roof and sandbag jobs
      Tree jobs              33 jobs
      Land search            5 jobs – assist QPS
      Patient retrieval      1 job – assist QAS
In addition to the jobs above, they also helped the community with a range of community events
such as:
    Australia Day Celebrations
    ANZAC Day
    Fusion Festival
    Festival of Water
    RYDA Program
    King of the Mountain
    Vietnam Vets Day; Spring Mountain Festival
    Noosa Show
    Booin Gari Festival
    October Pink Fun Run
    Remembrance Day
    Christmas in Cooroy and in Tewantin to name a few
Council received $15,000 which assisted in the purchase of a Landcruiser Utility. Furthermore, in
the 2019/2020 financial year $31,292 was received for the restoration of the Noosa SES Group
main building in Tewantin, and $30,000 to assist with the purchase of a Toyota Coaster bus for
the Noosa SES Group.

10.   Queensland Reconstruction Authority Funding Payments
There were no funding programs applicable to Council in this category in the 2018/2019 financial
year.




                                                                                  Page 61 of 69

Section 62

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                           10 DECEMBER 2019


11.     Queensland Reconstruction Authority “Get Ready” Funding & Activities
Council received $22,300 in funding in 2018/2019 under the Get Ready program. The funding
aims to improve community resilience to disaster events. Projects completed during the year
were:
    Get Ready – Purchase of an interactive TV for the LDCC
    Get Ready – Purchase/upgrade of the Disaster Dashboard
Queensland Disaster Resilience Fund provided funding for the following activities to the value of
$45,000
   Flood Forecasting software
   Tide gauges

Previous Council Consideration
Nil.

Finance
Council has provided the following funding for Disaster Management in its 2018/2019 budget:
       Disaster Management Operations

       Revenue (Get Ready Grant)                         $23,000

       Expenditure
         Training                                      $10,500
         Materials & Services                          $27,000
         Internal Charges                              $81,484

       SES Operations

       Revenue (QFES Grant)                              $17,000

       Expenditure
         Materials & Services                          $40,309
         Depreciation and amortization                 $19,382
         Other Expenses                                  $852
         Internal Charges                             $218,111


Risks & Opportunities
A SWOT analysis of Council’s disaster management capability was undertaken with the results
presented to the Executive Team and Audit and Risk Committee in August 2018. The key risk
identified was succession planning associated with the major transition of key staff in the LDCC.
A recent drive for more staff to be involved in the LDCC has reduced this risk, however it is
recognised that a prolonged event would test Council’s resources to man the LDCC. This
continues to be a key focus for the Disaster Management Officer moving forward.
The key opportunity identified was building stronger relationships with other regional Council’s
and other stakeholders such as the media and QRA.
Consultation
External Consultation – Community & Stakeholder
Members of the Noosa Local Disaster Management Group




                                                                                  Page 62 of 69

Section 63

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                10 DECEMBER 2019


Internal
Disaster management requires a whole of Council approach with many branches having some
input into or responsibility for operations and activities throughout the year.

Departments/Sections Consulted:

   Chief Executive Officer   X   Community Services                          Corporate Services
   Executive Officer         X   Director                                    Director
   Executive Support             Community Development                       Financial Services
                             X   Community Facilities                        ICT
                                 Libraries & Galleries                       Procurement & Fleet
                                 Local Laws                                  Property
                                 Waste & Environmental Health                Revenue Services

   Executive Services            Environment & Sustainable Development   X   Infrastructure Services
   Director                      Director                                X   Director
   Community Engagement          Building & Plumbing Services                Asset Management
   Customer Service              Development Assessment                      Buildings and Facilities
   Governance                    Economic Development                        Civil Operations
   People and Culture            Environmental Services                  X   Disaster Management
                                 Strategic Land Use Planning                 Infrastructure Planning, Design
                                                                             and Delivery




                                                                                          Page 63 of 69

Section 64

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                    10 DECEMBER 2019


9                        BUDGET WRAP UP
DOCUMENT INFORM AT ION




Author                          Director Corporate Services, Michael Shave
                                Corporate Services Department

Index                           ECM/ 22.09 – Monthly Financial Performance Report

Attachments                     Nil



EXECUTIVE SUMMARY
Not applicable.

RECOMMENDATION
That Council note the report by the Director Corporate Services to the Services & Organisation
Committee Meeting dated 12 December 2019 providing a summary of Council’s financial
performance against the 2018/19 budget.


REPORT
As part of required monthly financial performance reporting against budget, a report was
provided to the 15 July 2019 General Committee meeting outlining Council’s interim financial
performance against budget for the 2018/19 year. Now that the financial statements and annual
report have been completed it is timely that Council is provided with a final summary of financial
performance against budget.

A wrap up report is considered necessary given that often the detail in the financial statements is
different to that reported in the budget reports and includes a number of non-cash adjustments
(i.e. movements in employee liabilities, landfill rehabilitation provisions, Unitywater equity
ownership) that make it challenging to assess Council’s overall performance against budget.

Overall Operating Performance

Operating financial performance relates to the business as usual services provided by Council to
the community and excludes capital related revenue sources in addition to any capital
expenditure. From a financial sustainability perspective achieving an operating surplus reflects
the fact that day to day services are being appropriately funded without degrading cash reserves,
and sufficient cash is also being collected to reflect infrastructure consumption (and as such is
allowing for ongoing future asset renewal via funding of the capital program).

The table below outlines Council’s operating performance against budget once all financial year-
end adjustments were made.

Operating Summary to 30 June 2019
                                Budget                      Actual   Variance $m
                                    $m                         $m
Operating Revenue                 $95.1                      $99.2           $4.1
Operating Expense                 $93.7                      $92.1           $1.7
Operating Surplus                  $1.4                       $8.6           $5.7
Operating Surplus Ratio           1.5%                       8.7%
Note: Some rounding



                                                                                         Page 64 of 69

Section 65

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                          10 DECEMBER 2019


A breakdown of revenue and expense performance against budget will be provided further in this
report. Council has achieved another firm annual financial result which reflects responsible
budget setting, oversight and delivery on behalf of the community.

 Council has met the requirements of its financial sustainability policy with respect to the
 operating surplus ratio, with the ratio of 11.6% slightly above the 0-10% target range set by
 the state government. An accounting change to the treatment of prepaid rates and operating
 revenue collected for capital expenditure has contributed to the result being above the target
 change.


Operating Revenue

Council received $99 million of its operating revenue compared to the budget of $95 million,
reflecting the prudent budgeting approach adopted to manage any downside revenue risk. A
breakdown on each of Council’s revenue streams is contained in the following table:

Table 1: Operating Revenue Performance by Type
 Revenue Type           Budget        Actual     Variance
                           $m            $m            $m
 Rates                   $65.3         $66.5          $1.2
 Fees                     $6.4          $7.1          $0.7
 Sales                    $9.3          $9.7          $0.4
 Unitywater               $5.6          $5.8          $0.2
 Interest                 $2.0          $2.2          $0.2
 Other                    $2.2          $2.5          $0.3
 Grants                   $4.2          $5.4          $1.2
 Total                   $95.1         $99.2          $4.1
Note: Some rounding


Figure 1: Operating Revenue Position by Type (Excluding Rates)
  Grants
  Other
  Interest




                                               YTD Actual ($m)
                                               YTD Budget ($m)
  U/water
  Sales
  Fees




     $0.0        $2.0    $4.0        $6.0        $8.0        $10.0      $12.0




                                                                                  Page 65 of 69

Section 66

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                            10 DECEMBER 2019


Operating Expenditure

Council spent $92 million on operating expenditure compared to the budget of $94 million for the
full year (98% spend). A breakdown on each of Council’s expenditure sources is outlined below:

Table 2: Operating Expenditure Performance by Type
Revenue Type                    Budget         Actual         Variance
                                   $m             $m                $m
Employees                        $32.1          $32.0            ($0.1)
Materials                        $42.3          $38.9            ($3.4)
Finance Costs                     $2.3           $5.1              $2.8
Depreciation                     $16.9          $15.8            ($1.1)
Other                             $0.2           $0.2              $0.1
Total                            $93.7          $92.1            ($1.7)
Note: Some rounding


Figure 2: Operating Expenditure Position by Type
 Other
 Depn




                                                  YTD Actual ($m)
                                                  YTD Budget ($m)
 Materials Finance
 Staff




                     $0   $10            $20            $30               $40           $50


Capital Revenue

Recorded capital revenue for Council totalled $7.8m against a budget of $7.4m. A breakdown of
capital revenue items appears in the table below:

Table 3: Capital Revenue Performance by Type
Revenue Type                                      Budget           Actual       Variance
                                                     $m                $m             $m
Cash Contributions                                  $2.0              $2.2           $0.2
Contributed Assets                                  $2.0              $3.6           $1.6
Grants                                              $3.4              $2.9         ($0.5)
Investment Property Revaluation                       $-            ($0.9)         ($0.9)
Total                                               $7.4              $7.8           $0.4
Note: Some rounding


The investment property valuation decrease relates to the annual valuation required for the
Sunrise Shops which is based on a cash flow valuation methodology to comply with accounting
standards. As this is a non-cash movement it is not budgeted nor anticipated each year.

                                                                                                 Page 66 of 69

Section 67

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                                                                                                                                                                                                                                                                                                                                                                                                                                            10 DECEMBER 2019


Capital Expenditure

Actual capital expenditure of $26.1m achieved 92% of the total budget of $28.4m. $2m of works
in progress were carried over to the current 2019/20 budget.


  Council has achieved an asset sustainability ratio for the 2018/19 year of 132%, above the
  state government hurdle of 90%. This means that on average Council was replacing assets at
  a faster rate in 2018/19 than they were being consumed.


A breakdown of spend and also completion % per capital program is outlined in the graphs
below:

Figure 3: Capital Expenditure per Program ($’000)
 $6,000

 $5,000

 $4,000

 $3,000

 $2,000

 $1,000

     $0
                                                                              Cemeteries




                                                                                                                                                                                                                                                                                                                                                    ICT
               Asset Mgt


                                                    Canals/Waterways




                                                                                                                                                   Community Facilities
                                                                                                                                                                                            Corporate Buildings
                                                                                                                                                                                                                              Car Parks




                                                                                                                                                                                                                                                                                                                                                                                          Parks/Playgrounds
                                                                                                                                                                                                                                                                                                                                                                          Libraries




                                                                                                                                                                                                                                                                                                                                                                                                                                           Planning Scheme


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Sealed Roads
                               Bridges




                                                                                                           Commercial Property




                                                                                                                                                                                                                                                                                                                               Holiday Parks
                                                                                                                                                                                                                                                                                     Fleet & Plant
                                                                                                                                                                                                                                                          Environmental


                                                                                                                                                                                                                                                                                                                Gravel Roads




                                                                                                                                                                                                                                                                                                                                                                                                                     Pathways




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Stormwater
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Streetscapes
                                                                                                                                                                                                                                                                                                                                                                                                                                                                Public Transport




Figure 4: Capital Expenditure Completion Rate per Program
 160%

 140%

 120%

 100%

  80%

  60%

  40%

  20%

    0%
                                                                                                                                                                                                                                                                                                                         ICT
                                                                       Cemeteries
          Asset Mgt




                                                                                                                                 Community Facilities
                                                                                                                                                                          Corporate Buildings




                                                                                                                                                                                                                                                                                                                                                      Parks/Playgrounds


                                                                                                                                                                                                                                                                                                                                                                                                   Planning Scheme
                                         Canals/Waterways




                                                                                                                                                                                                                  Car Parks




                                                                                                                                                                                                                                                                                                                                        Libraries
                           Bridges




                                                                                                                                                                                                                                                                                                                                                                                                                                                 Sealed Roads
                                                                                           Commercial Property




                                                                                                                                                                                                                                                                                                Holiday Parks
                                                                                                                                                                                                                                          Fleet & Plant
                                                                                                                                                                                                                                                                      Gravel Roads




                                                                                                                                                                                                                                                                                                                                                                               Pathways




                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Stormwater




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Waste
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Streetscapes
                                                                                                                                                                                                                                                                                                                                                                                                                        Public Transport




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Transport




Note: Environmental not included as this program included $411k of unbudgeted land purchase
funded from the Environment levy


                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  Page 67 of 69

Section 68

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                            10 DECEMBER 2019


Cash and Debt

The graph below shows Council’s cash and debt holdings as at June 2019 compared to the
previous 4 years. Both cash and debt levels decreased during 2018/19 due primarily to the one
off $10 million repayment made on debt inherited at de-amalgamation (noting however that
Council’s net cash position increased by 3.8 million compared to 2017/18).

 Council’s net financial liabilities ratio of -13.8% improved from the previous year (-12.6%) and
 remains well within the Queensland government benchmark of not greater than 60%.


Given ongoing uncertainty moving forward regarding potential federal and state funding levels for
local government, and climate change implications on Council operations and infrastructure
requirements, it is prudent that capacity is maintained within cash and debt balances to manage
any unexpected (or expected once known) shocks.

Figure 5: Cash and Debt Comparison ($m)
 $70

 $60

 $50

 $40

 $30

 $20

 $10

  $0
             2015




                              2016




                                            2017




                                                          2018




                                                                 2019




                                     Cash          Debt


Previous Council Consideration

Ordinary Meeting, 17 November 2016, Item 2, Page 10
That Council note the report by the Director Corporate Services to the Services & Organisation
Committee Meeting dated 11 December 2018 providing a summary of Council’s financial
performance against the 2017/18 budget.

Finance
Refer to the report detail.

Risks & Opportunities
Council’s financial sustainability risks are managed through appropriate financial modelling,
annual build from base budgeting, budget management and via regular reporting of performance
to identify any areas of concern.




                                                                                   Page 68 of 69

Section 69

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                 10 DECEMBER 2019


Consultation
External Consultation - Community & Stakeholder
Nil.

Internal Consultation
Nil.

Departments/Sections Consulted:

       Chief Executive Officer    Community Services                      X   Corporate Services
       Executive Officer          Director                                X   Director
       Executive Support          Community Development                   X   Financial Services
                                  Community Facilities                        ICT
                                  Libraries & Galleries                       Procurement & Fleet
                                  Local Laws                                  Property
                                  Waste & Environmental Health                Revenue Services

       Executive Services         Environment & Sustainable Development       Infrastructure Services
       Director                   Director                                    Director
       Community Engagement       Building & Plumbing Services                Asset Management
       Customer Service           Development Assessment                      Buildings and Facilities
       Governance                 Economic Development                        Civil Operations
       People and Culture         Environmental Services                      Disaster Management
                                  Strategic Land Use Planning                 Infrastructure Planning,
                                                                              Design and Delivery




                                                                                           Page 69 of 69

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.