Attachment 2 - Body Corporate Consent · 51997.2399.02

RIVERSIDE NOOSA CTS 26987
ADOPTED ANNUAL BUDGET
FOR THE YEAR ENDED 31 MAY 2024

- Lot 11 (Contribution Entitlements = 22, Interest Entitlements = 28)

Levy Period Admin Fund = Sinking Fund _Insur. Levy
1-06-23 to 30-11-23 $3,248.01 $1,240.47 $616.66
1-12-23 to 31-05-24 $3,321.51 $1,815.05 $1,132.70

$6,569.52 $3,055.52 $1,749.36
- Lot 12 (Contribution Entitlements = 22, Interest Entitlements = 29)

Levy Period Admin Fund Sinking Fund — insur. Levy
1-06-23 to 30-11-23 $3,248.01 $1,240.47 $638.68
1-12-23 to 31-05-24 $3,321.51 $1,815.05 $1,173.16

$6,569.52 $3,055.52 $1,811.84
TOTAL LEVIES

Levy Period Admin Fund Sinking Fund _Insur. Levy
1-06-23 to 30-11-23 $40,452.49 $15,449.51 $10,923.61
1-12-23 to 31-05-24 $41,367.95 $22,605.60 $20,065.06

$81,820.44 $38,055.11 $30,988.67

Interim Levy 01/06/24

Lots 1,2 &3 $3,284.76 $1,527.76 $1,561.93
Lot 4 $2,986.15 $1,388.87 $1,124.59
Lot 5 $3,732.68 $1,736.09 $1,468.21
Lot 6 $3,732.68 $1,736.09 $1,530.69
Lot 7 $3,732.68 $1,736.09 $1,593.17
Lot 8 $3,732.68 $1,736.09 $1,655.64
Lot 9 $3,284.76 $1,527.76 $812.20
Lot 10 $3,284.76 $1,527.76 $843.44
Lot 11 $3,284.76 $1,527.76 $874.68
Lot 12 $3,284.76 $1,527.76 $905.92

Total $40,910.22 $19,027.56 $15,494.34

 

Total Levies
$5,105.14
$6,269.27

$11,374.44

Total Levies
$5,127.16
$6,309.72

$11,436.88

Total Levies
$66,825.61
$84,038.62

$150,864.23

$6,374.45
$5,499.61
$6,936.99
_ $6,999.47
$7,061.94
$7,124.42
$5,624.73
$5,655.96
$5,687.20
$5,718.44
$75,432.12