Council archive · source document
Original Application Part 7 - Cost Estimate [As Published] · 142008.1896
Settlers Cove Wetlands - Stage 4
ESTIMATE OF PROBABLE COSTS
DATE: 13-08-2008
ISSUE: Draft - for internal comment only
TOTAL
Item Description Unit Rate Qty Amount
1.00 PRELIMINARIES
1.01 Site establishment (traffic management, secure storage, EMP activites) ea $ 12,000.00 1 $ 12,000.00
1.02 Install & maintain sediment fencing m $ 9.00 50 $ 450.00
1.03 Grub vegetation, remove marked trees m2 $ 4.00 600 $ 2,400.00
SUBTOTAL $ 14,850.00
2.00 DIVERT INFLOWS
2.01 Block culverts, build temporary dam, create collection sumps hr $ 50.00 40 $ 2,000.00
2.02 Pumps & hoses (hire, running - 4 months) ea $ 75,000.00 1 $ 75,000.00
SUBTOTAL $ 77,000.00
3.00 PILES & RETAINING WALLS
3.01 Prepare heavy equipment access (mat hire, earthworks) ea $ 15,000.00 1 $ 15,000.00
3.02 Receive piles & wall panels (float, crane hire) ea $ 7,500.00 1 $ 7,500.00
3.03 Drive & trim piles, install wall panels m $ 1,500.00 150 $ 225,000.00
3.04 Finish off around existing culvert hr $ 50.00 24 $ 1,200.00
3.05 Remove & store heavy equipment access ea $ 5,000.00 1 $ 5,000.00
SUBTOTAL $ 253,700.00
4.00 LAND SHAPING
4.01 Remove spoil m2 $ 69.00 1000 $ 69,000.00
4.02 Receive & place clean fill m3 $ 78.00 300 $ 23,400.00
4.03 Profile as per plan m2 $ 3.00 600 $ 1,800.00
4.04 Receive & place riprap m3 $ 96.00 250 $ 24,000.00
SUBTOTAL $ 118,200.00
5.00 FENCING
2.01 Receive & install new fencing m $ 56.00 150 $ 8,400.00
2.02 Backfill & profile ea $ 1,000.00 1 $ 1,000.00
SUBTOTAL $ 9,400.00
TOTAL $ 473,150.00
20% Contingency $ 567,780.00
8.00 EXCLUSIONS
8.01 Dewatering & soil treatment ea PC item
8.02 Landscaping ea PC item
8.03 Site restoration ea PC item
SUBTOTAL
DISCLAIMERS FOR COST ESTIMATES
1 The information set out in the above table was prepared for the sole purposes of Cape Bouvard Developments (“Client”) for the purpose of providing general information about the cost of landscape goods and services
to be provided by third parties and which are contemplated in the attached plan(s) (“Purpose”). The information is strictly limited to the Purpose and does not apply directly or indirectly and will not be used for any
other application, purpose, use or matter. The information is presented without the assumption of a duty of care to any other person (other than the Client) (“Third Party”) and may not be relied on by Third Party.
2 Natural Solutions has compiled the information in the above table from varying tenders received by it from third parties for the provision of landscape goods and services over the past 6 months. The information is not
intended to be an exact estimate of costs of the landscape works or specifically refer to the goods and services required by the Client. The information is provided by third parties and Natural Solutions does not provide
an opinion nor make any representation or warranty as to the accuracy, suitability or reasonableness of any of the prices or information contained in the above table.
3 The information in the above table is intended to provide an initial and general estimate of costs only. Due to the number of variables involved in construction and structural works, the information should only be used
as a general guide to costs. Prior to proceeding with any work the Client should obtain an exact estimate of costs from a licensed Quantity Surveyor.
4 Natural Solutions will not be liable (in negligence or otherwise) for any direct or indirect loss, damage, liability or claim arising out of or incidental to the Client or a Third Party using or relying on information contained in
the above table without obtaining a further estimate from a Quantity Surveyor, nor in any case where Natural Solutions has used or relied on information provided to it by the Client or a Third Party where the
information is incorrect, incomplete, inaccurate, out-of-date or unreasonable.
Natural Solutions Environmental Consultants Pty Ltd 1 4/09/2008
See the original
The page text is free to read. Viewing or downloading an original file needs an account.
Log in to see the originalFull text of the other 3 pages
Page 2
Settlers Cove Wetlands - Stage 3
ESTIMATE OF PROBABLE COSTS
DATE: 13-08-2008
ISSUE: Draft - for internal comment only
TOTAL
Item Description Unit Rate Qty Amount
1.00 PRELIMINARIES
1.01 Site establishment (traffic management, secure storage, EMP activites) ea $ 12,000.00 1 $ 12,000.00
1.02 Install & maintain sediment fencing m $ 9.00 70 $ 630.00
1.03 Grub vegetation, remove marked trees m2 $ 4.00 200 $ 800.00
SUBTOTAL $ 13,430.00
2.00 PILES & RETAINING WALLS
2.01 Prepare heavy equipment access (mat hire, earthworks) ea $ 15,000.00 1 $ 15,000.00
2.02 Receive piles & wall panels (float, crane hire) ea $ 7,500.00 1 $ 7,500.00
2.03 Drive & trim piles, install wall panels m $ 1,500.00 80 $ 120,000.00
2.04 Finish off around stormwater piping hr $ 50.00 40 $ 2,000.00
2.05 Remove & store heavy equipment access ea $ 5,000.00 1 $ 5,000.00
SUBTOTAL $ 149,500.00
4.00 LAND SHAPING
4.01 Remove spoil m3 $ 69.00 3005 $ 207,345.00
4.02 Receive & place clean fill behind piles m3 $ 78.00 320 $ 24,960.00
4.03 Profile as per plan m2 $ 3.00 200 $ 600.00
4.04 Receive & place riprap m3 $ 96.00 500 $ 48,000.00
SUBTOTAL $ 280,905.00
TOTAL $ 443,835.00
20% Contingency $ 532,602.00
8.00 EXCLUSIONS
8.01 Dewatering & soil treatment ea PC item
8.02 Landscaping ea PC item
8.03 Site restoration ea PC item
SUBTOTAL
DISCLAIMERS FOR COST ESTIMATES
1 The information set out in the above table was prepared for the sole purposes of Cape Bouvard Developments (“Client”) for the purpose of providing general information about the cost of landscape goods and services
to be provided by third parties and which are contemplated in the attached plan(s) (“Purpose”). The information is strictly limited to the Purpose and does not apply directly or indirectly and will not be used for any
other application, purpose, use or matter. The information is presented without the assumption of a duty of care to any other person (other than the Client) (“Third Party”) and may not be relied on by Third Party.
2 Natural Solutions has compiled the information in the above table from varying tenders received by it from third parties for the provision of landscape goods and services over the past 6 months. The information is not
intended to be an exact estimate of costs of the landscape works or specifically refer to the goods and services required by the Client. The information is provided by third parties and Natural Solutions does not provide
an opinion nor make any representation or warranty as to the accuracy, suitability or reasonableness of any of the prices or information contained in the above table.
3 The information in the above table is intended to provide an initial and general estimate of costs only. Due to the number of variables involved in construction and structural works, the information should only be used
as a general guide to costs. Prior to proceeding with any work the Client should obtain an exact estimate of costs from a licensed Quantity Surveyor.
4 Natural Solutions will not be liable (in negligence or otherwise) for any direct or indirect loss, damage, liability or claim arising out of or incidental to the Client or a Third Party using or relying on information contained in
the above table without obtaining a further estimate from a Quantity Surveyor, nor in any case where Natural Solutions has used or relied on information provided to it by the Client or a Third Party where the
information is incorrect, incomplete, inaccurate, out-of-date or unreasonable.
Natural Solutions Environmental Consultants Pty Ltd 2 4/09/2008
Page 3
Settlers Cove Wetlands - Stage 2
ESTIMATE OF PROBABLE COSTS
DATE: 13-08-2008
ISSUE: Draft - for internal comment only
TOTAL
Item Description Unit Rate Qty Amount
1.00 PRELIMINARIES
1.01 Site establishment (traffic management, secure storage, EMP activites) ea $ 12,000.00 1 $ 12,000.00
1.02 Install & maintain sediment fencing m $ 9.00 50 $ 450.00
1.03 Grub vegetation, remove marked trees m2 $ 4.00 600 $ 2,400.00
SUBTOTAL $ 14,850.00
2.00 LAND SHAPING
2.01 Excavate weir footings m3 $ 69.00 150 $ 10,350.00
2.02 Excavate outlet pipe trench m3 $ 69.00 250 $ 17,250.00
SUBTOTAL $ 27,600.00
3.00 PILES
3.01 Prepare heavy equipment access (mat hire, earthworks) ea $ 15,000.00 1 $ 15,000.00
3.02 Receive piles ea $ 7,500.00 1 $ 7,500.00
3.03 Drive piles (under weir) ea $ 10,000.00 5 $ 50,000.00
SUBTOTAL $ 72,500.00
5.00 OUTLET STRUCTURE
2.01 Receive & place outlet pipes m $ 310.00 90 $ 27,900.00
2.02 Backfill & profile ea $ 2,000.00 1 $ 2,000.00
SUBTOTAL $ 29,900.00
4.00 WEIR STRUCTURE
4.01 Form & bar up to first level m2 $ 275.00 300 $ 82,500.00
4.02 Receive & place concrete to first level m3 $ 195.00 330 $ 64,350.00
4.03 Form & bar up to finished level m2 $ 275.00 120 $ 33,000.00
4.04 Receive & place concrete to finished level m3 $ 195.00 120 $ 23,400.00
4.05 Install services ea $ 15,000.00 1 $ 15,000.00
4.06 Install catchdrain grille m2 $ 180.00 30 $ 5,400.00
4.07 Install bikeway structure ea $ 30,000.00 1 $ 30,000.00
SUBTOTAL $ 253,650.00
TOTAL $ 398,500.00
20% Contingency $ 478,200.00
8.00 EXCLUSIONS
8.01 Dewatering & soil treatment ea PC item
8.02 Landscaping ea PC item
8.03 Site restoration ea PC item
SUBTOTAL
DISCLAIMERS FOR COST ESTIMATES
1 The information set out in the above table was prepared for the sole purposes of Cape Bouvard Developments (“Client”) for the purpose of providing general information about the cost of landscape goods and
services to be provided by third parties and which are contemplated in the attached plan(s) (“Purpose”). The information is strictly limited to the Purpose and does not apply directly or indirectly and will not be used
for any other application, purpose, use or matter. The information is presented without the assumption of a duty of care to any other person (other than the Client) (“Third Party”) and may not be relied on by Third
Party.
2 Natural Solutions has compiled the information in the above table from varying tenders received by it from third parties for the provision of landscape goods and services over the past 6 months. The information is
not intended to be an exact estimate of costs of the landscape works or specifically refer to the goods and services required by the Client. The information is provided by third parties and Natural Solutions does not
provide an opinion nor make any representation or warranty as to the accuracy, suitability or reasonableness of any of the prices or information contained in the above table.
3 The information in the above table is intended to provide an initial and general estimate of costs only. Due to the number of variables involved in construction and structural works, the information should only be
used as a general guide to costs. Prior to proceeding with any work the Client should obtain an exact estimate of costs from a licensed Quantity Surveyor.
4 Natural Solutions will not be liable (in negligence or otherwise) for any direct or indirect loss, damage, liability or claim arising out of or incidental to the Client or a Third Party using or relying on information
contained in the above table without obtaining a further estimate from a Quantity Surveyor, nor in any case where Natural Solutions has used or relied on information provided to it by the Client or a Third Party
where the information is incorrect, incomplete, inaccurate, out-of-date or unreasonable.
Natural Solutions Environmental Consultants Pty Ltd 3 4/09/2008
Page 4
Settlers Cove Wetlands - Stage 1
ESTIMATE OF PROBABLE COSTS
DATE: 13-08-2008
ISSUE: Draft - for internal comment only
TOTAL
Item Description Unit Rate Qty Amount
1.00 PRELIMINARIES
1.01 Site establishment (traffic management, secure storage, EMP activites) ea $ 12,000.00 1 $ 12,000.00
1.02 Install & maintain sediment fencing m $ 9.00 250 $ 2,250.00
1.03 Grub vegetation, remove marked trees m2 $ 4.00 7000 $ 28,000.00
SUBTOTAL $ 42,250.00
2.00 DIVERT INFLOWS
2.01 Block culverts, build temporary dam, create collection sumps hr $ 35.00 80 $ 2,800.00
2.02 Pumps & hoses (hire, running - 4 months) ea $ 75,000.00 2 $ 150,000.00
SUBTOTAL $ 152,800.00
3.00 PILES & RETAINING WALLS
3.01 Prepare heavy equipment access (mats, earthworks) ea $ 15,000.00 1 $ 15,000.00
3.02 Receive piles & wall panels (float, crane hire) ea $ 7,500.00 1 $ 7,500.00
3.03 Drive & trim piles, install wall panels m $ 1,500.00 125 $ 187,500.00
3.04 Finish off around stormwater piping hr $ 50.00 40 $ 2,000.00
3.05 Remove & store heavy equipment access ea $ 5,000.00 1 $ 5,000.00
SUBTOTAL $ 217,000.00
4.00 LAND SHAPING
4.01 Remove spoil m3 $ 69.00 245 $ 16,905.00
4.02 Receive & place clean fill m3 $ 78.00 4485 $ 349,830.00
4.03 Profile as per plan m2 $ 3.00 7000 $ 21,000.00
SUBTOTAL $ 387,735.00
5.00 INLET STRUCTURE
2.01 Form in place ea $ 14,500.00 1 $ 14,500.00
2.02 Backfill & profile ea $ 1,000.00 1 $ 1,000.00
SUBTOTAL $ 15,500.00
6.00 PATHWAY & FENCING
6.01 Demolish existing pathway m2 $ 108.00 250 $ 27,000.00
6.02 Receive & place clean fill m3 $ 78.00 350 $ 27,300.00
6.03 Form & pour new pathway m2 $ 110.00 250 $ 27,500.00
6.04 Receive & install new fencing m $ 56.00 80 $ 4,480.00
SUBTOTAL $ 86,280.00
7.00 WEIR $ -
7.01 Receive riser fabricated components ea $ 2,000.00 1 $ 2,000.00
7.02 Excavate trench, position riser, form grounding block, fill trench, fit riser components ea $ 8,000.00 1 $ 8,000.00
7.03 Form spillway ea $ 15,000.00 1 $ 15,000.00
7.04 Profile weir as per plan m2 $ 3.00 120 $ 360.00
7.05 Receive & install geotech lining (Bentofix) m2 $ 80.00 60 $ 4,800.00
7.06 Receive & place riprap cover m3 $ 96.00 30 $ 2,880.00
SUBTOTAL $ 33,040.00
TOTAL $ 934,605.00
20% Contingency $ 1,121,526.00
8.00 EXCLUSIONS
8.01 Dewatering & soil treatment ea PC item
8.02 Landscaping & macrophyte zone plantings ea PC item
8.03 Site restoration ea PC item
SUBTOTAL
DISCLAIMERS FOR COST ESTIMATES
1 The information set out in the above table was prepared for the sole purposes of Cape Bouvard Developments (“Client”) for the purpose of providing general information about the cost of landscape goods and
services to be provided by third parties and which are contemplated in the attached plan(s) (“Purpose”). The information is strictly limited to the Purpose and does not apply directly or indirectly and will not be used
for any other application, purpose, use or matter. The information is presented without the assumption of a duty of care to any other person (other than the Client) (“Third Party”) and may not be relied on by Third
Party.
2 Natural Solutions has compiled the information in the above table from varying tenders received by it from third parties for the provision of landscape goods and services over the past 6 months. The information is
not intended to be an exact estimate of costs of the landscape works or specifically refer to the goods and services required by the Client. The information is provided by third parties and Natural Solutions does not
provide an opinion nor make any representation or warranty as to the accuracy, suitability or reasonableness of any of the prices or information contained in the above table.
3 The information in the above table is intended to provide an initial and general estimate of costs only. Due to the number of variables involved in construction and structural works, the information should only be
used as a general guide to costs. Prior to proceeding with any work the Client should obtain an exact estimate of costs from a licensed Quantity Surveyor.
4 Natural Solutions will not be liable (in negligence or otherwise) for any direct or indirect loss, damage, liability or claim arising out of or incidental to the Client or a Third Party using or relying on information
contained in the above table without obtaining a further estimate from a Quantity Surveyor, nor in any case where Natural Solutions has used or relied on information provided to it by the Client or a Third Party
where the information is incorrect, incomplete, inaccurate, out-of-date or unreasonable.
Natural Solutions Environmental Consultants Pty Ltd 4 4/09/2008
Used in these records
Original Application Part 7 - Cost Estimate [As Published]Related documentApplication case desk ↗
About this file
- File size
- 89 KB (small file)
- File type
No other editions are linked here.