Original source · versioned page text
2022-08-15 General Committee Meeting Agenda
The original of this document is very large (21.1 MB). Opening the original or downloading it may take a few minutes. Please be patient and don't click again. The page text is quick to read. If you are on mobile data, it is best to wait until you are on Wi-Fi.
Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.
GENERAL COMMITTEE MEETING AGENDA 15 AUGUST 2022
Page 68 of 122
GENERAL COMMITTEE MEETING AGENDA 15 AUGUST 2022
Attachment 1
Profit and Loss Statement
Revenue
Recurrent Revenue
Rates, levies and charges 82,409 42,461 42,581 119 52%
Fees and charges 8,880 1,064 986 (67) 11%
Interest received 870 119 180 61 21%
Sale of Goods and major services 12,2998 962 1,050 a o%
‘Sale of contract and recoverable works 23 - o 0 o%
Rental & lease income 1,751 162 228 Le] 13%
Other income 1,063 62 50 (11) 5%
Grants, subsidies, contributions and donations 4.969 31 390 40 8%
Unitywater Distributions a OH
118,213 45,171 45,467 295 38%
Expenses
Recurrent Expenses
Employee benefits 42,159 3,083 2,976 108 7™%*
Materials and services 54.783 3.47 3.717 131 7%
Finance costs 1,214 93 104 (11) o%
Depreciation 19,654 1,638 1,638 - 8%
Other expenses 256 7 35 (28) 14%
118,066 8,668 8,470 198 7%
OperatingResuit tT 6 50R 69978
Summary of Capital Expenditure and Funding
Capital Funding
Capital cash contributions and infrastructure charges 1,505 51 51 - 3%
Contributed assets 1,500 - - - 0%
Capital grants and subsidies 11,308 198 645 447 6%
Cash / revenue 24,352 3,086 2.541 (555) 10%
New loan borrowings 4.959 - - - 0%
Other capital revenue - - - - O%
Total CapitalFunding 32S toy
Capital Expenditure
Contributed assets 1,500 - - - 0%
Capital works - constructed assets 38.427 3,202 3,136 (66) 8%
Capital works - other capital 3.508 142 100 (42) 3%
Loan redemption - - - - O%
31 Capital Ex vonditure - - - - 0%
Page 68 of 122See the original
The page text is free to read. Viewing or downloading an original file needs an account.
Log in to see the originalVery large file: the download may take a few minutes. If you are on mobile data, it is best to wait until you are on Wi-Fi.
Searchable page text hides email addresses. Original files are unchanged and may show email addresses.