Skip to the record
NoosaWatch™: The source of truth.

Council archive · source document

Noosa Council Annual Report 24/25

of 108

Text shows just the words. Original shows the document exactly as it was published.

Check the original when the exact wording matters.

Very large file (20.0 MB): the original may take a few minutes to open or download. The page text below is quick to read.

Original PDF page 83, section 1. The text section number identifies this passage in the reader.

                                                                                                                                                                                                                                                                                                                                                                                                          §Subnote§
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  §Note/Subtotal§




                                                                                                                                                                                                                                                                                                                                                                                                                                                        Land
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Land




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   2024
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                2025
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                $ '000




                                                                                                                                                                                                                                                                                                                                                                                                                                                        Buildings
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Buildings




                                                                                                                                                                                                                                                                                                                                                                                                                                                        Storm Water
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Storm Water
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          Fair Values:




                                                                                                                                                                                                                          measurements.
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Investment Property
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Investment Property
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Noosa Council




                                                                                                                                                                                                                                                                                                                                                                                                                                                        Road and Bridge Network
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Road and Bridge Network




      continued on next page ...
                                                                                                                                                                                                                                                                                                                                                                                                                                                        Other Infrastructure Assets
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Other Infrastructure Assets




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Property, Plant and Equipment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Property, Plant and Equipment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           for the year ended 30 June 2025




                                                                                                                                                                                                                                                                                                                                                                                                                      Total Property, Plant and Equipment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Total Property, Plant and Equipment
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Notes to the Financial Statements




164
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Note 15. Property, Plant and Equipment (continued)




                                                                                                                                                                                                                                                                                                                                                  (2) Transfers between Level 1 and Level 2 Fair Value Hierarchies
                                                                                                                                                                                                                                                                                                                                                                                                                                                     30/06/2024
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  30/06/2021
                                                                                                                                                                                                                                                                                                                                                                                                                                                                               30/06/2024
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            30/06/2023
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         30/06/2020
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      30/06/2022
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  30/06/2025
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               30/06/2021
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            30/06/2024
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         30/06/2023
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      30/06/2025
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   30/06/2022
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Valuation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Comprehensive
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  Date of latest




                                                                                                                                                                                                                                                                                                                                                                                                                      138,937
                                                                                                                                                                                                                                                                                                                                                                                                                                                       3,750
                                                                                                                                                                                                                                                                                                                                                                                                                                                           –
                                                                                                                                                                                                                                                                                                                                                                                                                                                           –
                                                                                                                                                                                                                                                                                                                                                                                                                                                           –
                                                                                                                                                                                                                                                                                                                                                                                                                                                           –
                                                                                                                                                                                                                                                                                                                                                                                                                                                     135,187
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   153,470
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    3,750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        –
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        –
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        –
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      720
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  149,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    inputs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Significant
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Level 2




                                                                                                                                                                                                                                                                                                                                                                                                                      992,758
                                                                                                                                                                                                                                                                                                                                                                                                                                                           –
                                                                                                                                                                                                                                                                                                                                                                                                                                                      54,133
                                                                                                                                                                                                                                                                                                                                                                                                                                                     148,533
                                                                                                                                                                                                                                                                                                                                                                                                                                                     538,265
                                                                                                                                                                                                                                                                                                                                                                                                                                                      75,073
                                                                                                                                                                                                                                                                                                                                                                                                                                                     176,754
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   1,083,076
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        –
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   66,182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  152,070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  587,273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   83,102
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  194,449
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 inputs
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                observable unobservable
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             significant
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Level 3
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Fair value measurement using




                                                                                                       Council's policy for determining transfers between fair value hierarchies is at the end of the reporting period.
                                                                                                                                                                                                                          During the year, there were no transfers between Level 1 and Level 2 Fair Value hierarchies for recurring fair value
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          (1) The following table presents all Assets and Liabilities that have been measured and recognised at




                                                                                                                                                                                                                                                                                                                                                                                                                      1,131,695
                                                                                                                                                                                                                                                                                                                                                                                                                                                       3,750
                                                                                                                                                                                                                                                                                                                                                                                                                                                      54,133
                                                                                                                                                                                                                                                                                                                                                                                                                                                     148,533
                                                                                                                                                                                                                                                                                                                                                                                                                                                     538,265
                                                                                                                                                                                                                                                                                                                                                                                                                                                      75,073
                                                                                                                                                                                                                                                                                                                                                                                                                                                     311,941
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   1,236,546
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    3,750
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   66,182
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  152,070
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  587,273
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   83,822
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  343,449
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Total




      Page 26 of 62
                                   Noosa Council
                                   Notes to the Financial Statements
                                   for the year ended 30 June 2025

                                   Note 15. Property, Plant and Equipment (continued)
                                   §Note/Subtotal§




                                   (3) Valuation techniques used to derive Level 2 and Level 3 Fair Values

                                   Where Council is unable to derive fair valuations using quoted market prices of identical assets (ie. Level 1 inputs) Council instead utilises a spread of both observable inputs (Level 2
                                   inputs) and unobservable inputs (Level 3 inputs).

                                   The Fair Valuation techniques Council has employed while utilising Level 2 and Level 3 inputs are as follows:
                                   §Total§




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Index applied
                                                                                                                                      Last                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 (change in index                                                                                                                                                         Other interim
                                                                                    Valuation                                         Comprehensive                                                                                                                                                                                                                                                                                                                                                                                    Key assumptions and estimates                                                                                                                                                       last applied to                                                                                                                                                          revaluation
                                   Asset Class and Fair Value Hierarchy             Approach                                          Valuation Date                                                                                                                                                                                                                                                                              Valuer engaged                                                                                       (related data sources)                                                                                                                                                              asset class)                                                                                                                                                             adjustment

                                   Land (Level 2)                                   Market Approach                                   30/06/2022                                                                                                                                                                                                                                                                                  APV Valuers and                                                                                      Active and liquid market available for                                                                                                                                              Indexation of                                                                                                                                                            Nil
                                   2025: $149.0m                                                                                                                                                                                                                                                                                                                                                                                  Asset                                                                                                comparison when determining                                                                                                                                                         9.39% applied in
                                   2024: $135.2m                                                                                                                                                                                                                                                                                                                                                                                  Management                                                                                           replacement cost.                                                                                                                                                                   FY25 equivalent
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Land sales for similar properties are                                                                                                                                               to 3 years since
165




                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       analysed and compared taking into                                                                                                                                                   last
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       account area, location and other general                                                                                                                                            comprehensive
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       site characteristics.                                                                                                                                                               valuation was
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           undertaken in
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           FY22. Indexation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           rate adopted from
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           external valuer's
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           report prepared by
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Australis Asset
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Advisory Group
                                   Land (Level 3)                                   Current                                           30/06/2022                                                                                                                                                                                                                                                                                  APV Valuers and                                                                                      No observable active market - (i.e land                                                                                                                                             Indexation of                                                                                                                                                            Nil
                                   2025: $194.4.m                                   replacement cost                                                                                                                                                                                                                                                                                                                              Asset                                                                                                utilised for footpaths, access restriction                                                                                                                                          9.39% applied in
                                   2024: $176.7m                                                                                                                                                                                                                                                                                                                                                                                  Management                                                                                           purposes or has a volumetric title).                                                                                                                                                FY25 equivalent
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       Land sales are analysed and compared                                                                                                                                                to 3 years since
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       taking into account area, location and                                                                                                                                              last
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       other general site characteristics.                                                                                                                                                 comprehensive
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       The hypothetical development approach                                                                                                                                               valuation was
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       is used for land which is specialised in                                                                                                                                            undertaken in
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       nature and where no comparable land                                                                                                                                                 FY22. Indexation
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       sales are available.                                                                                                                                                                rate adopted from
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           external valuer's
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           report prepared by
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Australis Asset
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Advisory Group




                                   continued on next page ...                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Page 27 of 62

                                                                                                                                                                                                                                                                                                                                                 Noosa Council Annual Report 24/25
Log in to download the original file

nc_an25_digital.pdf · 20.0 MB (very large file)

The download may take a few minutes. On mobile data, it is best to wait for Wi-Fi.

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.