Meeting papers

ATTACHMENT THREE - STATEMENT OF CASHFLOWS

Noosa Council
Statement of Cash Flows
For the Year Ended 30 June 2024
As at 30 November 2023
                                                                          Current     Actual         Actual
                                                                          Budget         YTD       Full Year
                                                                             2024       2024            2023
                                                                           ($'000)    ($'000)        ($'000)

Cash flows from operating activities

     Cash Flows from Operating Activities

     Receipts from Customers                                               114,889     58,106        116,551
     Payments to Suppliers and Employees                                  (110,529)   (49,182)      (110,634)
                                                                             4,360      8,924          5,917
     Receipts:
     Investment and Interest Revenue Received                                4,670      3,535          7,032
     Rental Income                                                           1,723        666          1,747
     Non Capital Grants and Contributions                                    6,189      2,870          6,941
     Income Tax Equivalent Received                                          2,000        553          1,450
     Income from Equity Investments                                          2,100      1,027          1,900
     Payments:
     Borrowing Costs                                                             -          -              -
     Interest Expense                                                         (661)      (164)          (162)

     Net Cash Inflow/(Outflow) from Operating Activities                   20,381      17,410        24,824

Cash Flows from Investing Activities

     Receipts:
     Proceeds of Sale of Property, Plant and Equipment                          -         140           153
     Grants, Subsidies, Contributions and Donations                        10,094       7,428        40,133
     Payments:
     Payments of Property, Plant and Equipment                             (40,253)   (23,772)       (45,316)
     Payments for Intangible Assets                                              -       (114)          (261)
     Net Movement in Loans and Advances                                          -        125            125

     Net Cash Inflow/(Outflow) from Investing Activities                   (30,159)   (16,194)        (5,167)

Cash Flows from Financing Activities

     Receipts:
     Proceeds from Borrowings                                                8,905          -              -
     Payments:
     Repayment of Borrowings                                                (1,048)      (855)        (1,653)

     Net Cash Inflow/(Outflow) from Financing Activities                     7,857       (855)        (1,653)

     Net Increase/(Decrease) in Cash and Cash Equivalents held              (1,922)      362         18,005

     Cash and Cash Equivalents at the beginning of the reporting period    87,599     116,506        98,501

     Cash and Cash Equivalents at the end of the reporting period          85,677     116,868       116,506




                                                                                                 Page 99 of 126