05. Town Planning Report · MCU10/2127

4. Scenario Analysis
As shown in Table 4.2 the total number of person nights                    4.3 Blended Occupancy Rates
accommodated within the subject development proposal on this basis         It is quite conceivable that the some of the units could be occupied
could theoretically reach a peak of 42,004 occupier nights.                some or all of the time by owners or their delegates for various
                                                                           lengths of time.
Number of Owner/Occupier
                    p    Guest Nights
                                 g    by
                                       y Occupancy
                                             p   y Rate        Table 4.2
                                               Number of Visitors          It is therefore relevant to consider the possibility that some or all of
              0%                                         0                 the units may be occupied by owners, to varying degrees, and that
              5%                                      2,334
                                                                           when not occupied by owners or their delegates some or all of the
             10%                                      4,667
             15%                                      7,001                units may be occupied to varying degrees by visitors/tourists through
             20%                                      9,334                the resort booking service.
             25%                                     11 668
                                                     11,668
             30%                                     14,001                The analysis on the following page therefore takes into account
             35%                                     16,335                various occupancy rates for owner occupiers and their delegates as
             40%                                     18,668                well various occupancy rates for visitors/tourists (see Table 4.3).
Occupancy
             45%                                     21,002
  Rates
             50%                                     23,335
             55%                                     25,669
             60%                                     28 002
                                                     28,002
             65%                                     30,336
             70%                                     32,669
             75%                                     35,003
             80%                                     37,337
             85%                                     39,670
             90%                                        ,
                                                     42,004
Source : Urbis




                                                                                                                                      26