2020-06-15 General Committee Agenda

GENERAL COMMITTEE MEETING AGENDA                                                                                                                            15 JUNE 2020

Figure 3: Operating Expenditure Position by Type

$45.0
                                                          $38.6 $38.2
$40.0
                                                                                                         YTD Budget ($m)
$35.0
            $30.8 $30.1                                                                                  YTD Actual ($m)
$30.0
$25.0
$20.0                                                                                                           $17.2 $17.2

$15.0
$10.0
 $5.0                                                                      $1.4                   $1.4
                                                                                                                                                        $0.2          $0.2
 $0.0




                                                                                  Finance Costs
                                                              Materials




                                                                                                                    Depreciation
                Employees




                                                                                                                                                              Other
Capital Revenue
YTD capital revenue of $8.6 million received comprises cash contributions from developers ($2.0
million), assets contributed from developers ($0.9 million) and capital grants ($5.7 million). Included
in capital revenue is an unbudgeted grant for bushfire disaster recovery ($1.3 million) and an early
milestone grant payment for the Orealla bridge replacement project ($1.4 million). Note that the
timing of capital grant receipts are generally dependent on the timing of grant conditions and also
capital delivery performance, and that the timing of the receipt of developer contributions (both
cash and contributed) is unpredictable.

Figure 4: Capital Revenue by Type

  $6.0                                                                                              $5.7


  $5.0
                                                                                                                                   YTD Budget ($m)
                                                                                                                                   YTD Actual ($m)
  $4.0
                                                                          $3.1
  $3.0

                            $1.9                   $2.0
  $2.0

                                                                                                                                       $0.8                 $0.9
  $1.0

  $0.0
                                   Contributions




                                                                                 Subsidies




                                                                                                                                              Contributed
                                                                                  Grants /




                                                                                                                                                Assets
                                      Cash




                                                                                                                                                            Page 43 of 52