Skip to the record
Accept no substitutions.

Original source · versioned page text

2015-09-15 Infrastructure and Services Committee Att 2 to Item 4 The J Service Review 2014-15

of 41

Page text shows just the words. Original shows the document exactly as it was published.

Page text read automatically using OCR, there may be inaccuracies

Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.

                                                                  Service Review 2014-15
                                                                                                The J

5. Budget (current year)

                                                                                                 $
                                                                                           Current
 Description                                                                               Budget

 Revenue
                       Venue Hire / Equipment Hire                                        (169,500)
                       Ticketing - Commission & Sales                                      (71,400)
                       Sundry Other                                                        (69,650)
                       Bar & Kiosk                                                         (51,650)
                       Lease                                                               (76,372)

                                                                                          (438,572)

 Expenses
                       Contract Services                                                    57,900
                       Other Materials & Services                                          325,564
                       Employee costs (salaries & wages)                                   374,138
                       Internal Charges - waste/plant                                       18,047

                                                                                           775,649

 Net Total Operating Costs                                                                 337,077
 (does not include depreciation and corporate overheads, see below)


 Depreciation &
 Amortization
                       Depreciation Plant & Equipment                                       59,969
                       Depreciation Buildings                                              151,784
                       Depreciation Other Structures*                                       80,973
                       Amortisation Intangibles                                              2,679

                                                                                           295,405



 Total Depreciation                                                                        295,405

 Corporate Overhead Charges                                                                181,311

 Net Total Costs                                                                           813,793

       Less Car Park Depreciation*                                                           80,973

                                                                                           732,820




* It is recommended that the car park depreciation for the second stage of the J car park (which was
not required as part of the DA but compensated for a reduction in car parking as a result of the
construction of the Transit Centre) be transferred from The J Cost Centre to a different cost centre
such as Car Parks.


                                                                                                        7
Log in to download the original file

2015-09-15 Infrastructure and Services Committee Att 2 to Item 4 The J Service Review 2014-15(PDF, 2MB).pdf · 2.5 MB (large file)

Large file: the download may take up to a minute.

Searchable page text hides email addresses. Original files are unchanged and may show email addresses.

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.