PRESENTATION - Jade Oakley x CR - Noosa Concept Final 24-4-25_Optimized · EXE25/0029

BUDGET                                                                                   TIMELINE

 Fees                                                                                    Stage/Description                           Duration    Completion

 Jadel Oakley - Artist Fee + Community Engagement                            $40,000

 Creative Road - Curatorial + Project Management                              $25,000    PROJECT INCEPTION
                                                                SUBTOTAL     $65,000     Artist Agreement Executed                   Milestone   August, 2025
 Artwork Budget

 Detailed Design                                                                         DESIGN DEVELOPMENT
 Detailed Design                                                              $24,000    Community Engagement                        1 week      September, 2025
 Engineering Review + Certification                                            $8,000    Developed Design Period                     8 weeks     November, 2025
 Fabrication
                                                                                         Final Design Presentation + Approval        Milestone   November, 2025
 Mould Fabrication                                                            $14,500
                                                                                         3D Model Development                        2 weeks     December, 2025
 Boat Frame + Base Footing                                                    $10,000

 Concrete Supply + Finishing                                                  $15,000
                                                                                         Allowance for Christmas NY Shutdown         4 weeks     January, 2026
 Packing + Transport                                                           $9,000

 Installation
                                                                                         FABRICATION
 Footings, Earthworks, Crane Hire + Labour                                    $17,500
                                                                                         Mould Fabrication                           4 weeks     February, 2026
 SWMS, Traffic Management + Artwork Installation                               $2,000
                                                                                         Steel Fabrication                           3 week      March, 2026
                                                               SUB-TOTAL     $100,000
                                                                                         Concrete Supply + Finishing                 4 weeks     April, 2026
 Project Costs
                                                                                         Artwork inspection (80%)                    Milestone   April, 2026
 Admin                                                                         $4,000
                                                                                         Installation Plan + SWMS                    Milestone   April, 2026
 Travel + Accom                                                                $4,000

 Audio Recording + Editing                                                      $1,100
                                                                                         INSTALLATION
 Photography                                                                   $2,250
                                                                                         Ground Treatment Prep + Concrete Footings   2 weeks     May, 2026
 Maintenance Manual                                                            $2,250
                                                                                         Artwork Installation                        1 week      May, 2026
 Insurance                                                                     $1,000
                                                                                         Practical Completion & Maintenance Manual   Milestone   May, 2026
                                                               SUB-TOTAL      $14,600
                                                                                         Artwork Launch + Documentation              1 Week      June, 2026


                                                     GRAND SUB-TOTAL         $179,600

                                                            CONTINGENCY       $15,850

                                                        TOTAL excl. GST      $195,450

                                                                      GST     $19,545

                                                            TOTAL inc. GST   $214,995


* Exclusions: Lighting Design + Supply, Attribution Signage


Noosa Council CityDeal Public Art Initiative | April 2025                                                                                                Jade Oakley x Creative Road   29