Original source · versioned page text
2021-01-18 General Committee Meeting Agenda
Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.
GENERAL COMMITTEE MEETING AGENDA 18 JANUARY 2021
Category Summary Comments
COVID-19 pandemic closures. Any positive
revenue variances that hold through the
financial year will also be partially offset by
additional variable operating costs
Waste management disposal fees and sale of
recoverable materials $255k above YTD
budget (55% or $2.2 million of $4.0 million
budget earned)
Interest $427k (49%) of the $870k Interest revenues on cash invested will need
Received annual budget has been ongoing monitoring given further recent
earned interest rate cuts and impacts on term deposit /
cash fund rates
Unitywater On track Nil
Dividend and
Tax
Other Revenue $1.3 million (65%) of the $2.0 Recoupment of Unitywater charges from
million budget has been lessees $80k above YTD budget - offset by
earned additional utility charge expenses
Commercial lease revenue $77k above YTD
budget (64% or $71k of $736k budget earned)
Operating $3.1 million (51%) of the $5.8 50% ($1.2 million) of the financial assistance
Grants, million budget has been grant was prepaid in May 2020 and may
Subsidies received impact on Council’s 2020/21 final operating
position if the prepayment approach is
discontinued by the Australian government
All operating grants are in line with budget
expectations at this stage
Unitywater On track Unitywater distributions are fixed each year so
Distributions there is little budget variance risk
Unitywater have advised that distributions will
not change due to any COVID-19 impacts on
its financial position
Figure 2: Operating Revenue Position by Type (Excluding Rates)
$6.0 $5.4
$5.0 YTD Budget ($m)
$3.8 YTD Actual ($m)
$4.0 $3.3
$3.2
$3.0 $3.1
$3.0
$2.0
$1.2 $1.2
$1.0 $0.4 $0.6 $0.7
$0.4 $0.4 $0.6
$0.0
Grants
Income
Other
Charges
Unitywater
Goods &
Services
Sales of
Rental
Interest
Fees &
Share of
Page 97 of 155
See the original
The page text is free to read. Viewing or downloading an original file needs an account.
Log in to see the originalLog in to download the original file
Large file: the download may take up to a minute.
Searchable page text hides email addresses. Original files are unchanged and may show email addresses.