COSTA NOVA CTS 5565 Minutes of the Annual General Meeting & Adopted Budget - 2024-05-23 · 51981.4258.03

                                                                                        Team Body Corporate
                                                                  Adopted Budget for Community Title Scheme 5565
                                                                       COSTA NOVA, 1 Belmore Terrace SUNSHINE BEACH
                                                                          Prepared by Team Body Corporate (ABN 89879891432)
                                                                  195 Weyba Road NOOSAVILLE QLD 4566 Ph 0754735622 Fax 0754735711
Printed 21/05/2024 at 16:10:51 User= Adelle Sirett                                                                                                                           Page 5

Levy Adjustment Summary (01/03/2024-28/02/2025)
                                                                Contribution Schedule                                           Aggregate Units of Entitlement (UOE) - 100

                        Due Date                Levy Period                                                  Admin        Sinking             Total

                        01/03/2024              01/03/2024 - 31/08/2024                                     $950.00       $874.00         $1,824.00 Pre Issued
                        01/09/2024              01/09/2024 - 28/02/2025                                     $953.00       $874.00         $1,827.00
                        Financial Year Total per Units of Entitlement                                      $1,903.00     $1,748.00        $3,651.00
                        Financial Year Aggregate                                                         $190,300.00   $174,800.00      $365,100.00
                        Adopted Budget Amount                                                            $190,300.00   $174,799.90      $365,099.90
                        01/03/2025              01/03/2025 - 31/08/2025                                     $955.00       $900.00         $1,855.00 Pre Issue Next Year
                        Next Year Pre Issue Aggregate                                                     $95,500.00    $90,000.00      $185,500.00




Disclaimer: There may be differences in calculated instalment amounts due to rounding to nearest $0.05