COSTA NOVA CTS 5565 Minutes of the Annual General Meeting & Adopted Budget - 2024-05-23 · 51981.4258.03

                                                                                        Team Body Corporate
                                                                  Adopted Budget for Community Title Scheme 5565
                                                                        COSTA NOVA, 1 Belmore Terrace SUNSHINE BEACH
                                                                          Prepared by Team Body Corporate (ABN 89879891432)
                                                                  195 Weyba Road NOOSAVILLE QLD 4566 Ph 0754735622 Fax 0754735711
Printed 21/05/2024 at 16:10:51 User= Adelle Sirett                                                                                                                               Page 6

Owner Summary (01/03/2024-28/02/2025) - Contribution Schedule
UOE       Lot(s)                                                                 1st Instalment            2nd Instalment                  TOTAL                Next Pre Issue
                                                                                   01/03/2024                01/09/2024            (01/03/2024-28/02/2025)       01/03/2025

5         19, 22, 23, 24, 25, 26, 27,
          28, 29, 30, 31, 32, 33
                                                               Admin                           $4,750.00               $4,765.00                    $9,515.00                $4,775.00
                                                              Sinking                          $4,370.00               $4,370.00                    $8,740.00                $4,500.00
                                                         Owner Total                           $9,120.00               $9,135.00                   $18,255.00                $9,275.00
4         20, 21

                                                               Admin                           $3,800.00               $3,812.00                    $7,612.00                $3,820.00
                                                              Sinking                          $3,496.00               $3,496.00                    $6,992.00                $3,600.00
                                                         Owner Total                           $7,296.00               $7,308.00                   $14,604.00                $7,420.00
9         34, 35, 36

                                                               Admin                           $8,550.00               $8,577.00                   $17,127.00                $8,595.00
                                                              Sinking                          $7,866.00               $7,866.00                   $15,732.00                $8,100.00
                                                         Owner Total                          $16,416.00              $16,443.00                   $32,859.00              $16,695.00




Disclaimer: There may be differences in calculated instalment amounts due to rounding to nearest $0.05