Skip to the record
Accept no substitutions.

Original source · versioned page text

2022-05-10 Services and Organisation Committee Meeting Agenda

of 22

Page text shows just the words. Original shows the document exactly as it was published.

Page text read automatically using OCR, there may be inaccuracies

Text sections have not been matched to the original PDF pages. Use the original document to check page numbers.

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA     10 MAY 2022


                                                                   ATTACHMENT 1




                                                   Page 19 of 22

SERVICES & ORGANISATION COMMITTEE MEETING AGENDA                                                                               10 MAY 2022

                                                                                                                                                                                                  ATTACHMENT 1

                                                                                                                                                                                      Capital Schedule
                                                                                                                                                                             for the period ending 31 March 2022

  Report run date: 06-Apr-2022 16:48:28

  Capital Works                                                                                                        RT Teese             VAM eel ee)         20,790,241          16,884,252

          500822         500822     500822 - Noosaville Alec Loveday Park Pedestrian Bridge SEQCSP2124                       35,000               6,924              15,508               7,563                44.31%
          500864         500864     500864 - Tewantin Doonella Bridge Renewal                                               360,000             260,000             131,324              67,461                36.48%
          500942         500962     500942 - Cooran Tablelands Road Bridge Renewal - BRP                                  1,179,361           1,178,361            1,121,467              10,184               95.09%
          500946         500972     500946 - Kin Kin Wahpunga Lane Bridge Renewal Annual - BRP                            2,587,132           1,532,006             729,081            1,782,740               28.18%
          510065         501063     510065 - Cooroy Belli Creek Road Bridge Renewal                                         143,000             143,000             119,931              20,054                83.87%
          510066         501064     510066 - Noosa Heads Garth Prowd Bridge Renewal                                         480,000             307,363             118,244              70,537                24.63%
          510067         501065     510067 - Black Mountain Lawnville Road Bridge Renewal                                   123,000             123,000             120,732                1,091               98.16%
          510084         510084     510084 - Cooroy Gumtree Drive Pedestrian Bridge Construction                             35,000              35,000              26,195               3,503                74.84%

                                                                                                  Total Bridges           4,942,493           3,585,654           2,382,482            1,963,634               48.20%

          500777         500777     500777 - Noosaville Noosa Waters Lock & Weir Renewal                                     50,000              43,750               1,650               4,545                 3.30%
          500820         500820     500820 - Renewal of revetment wall at O-Boats Gympie Tce, Noosaville                     20,000              17,000              12,014                 340                60.07%
          510029         501023     510029 - Noosa Heads Dog Beach SEMP                                                     100,547             100,547              25,689              46,617                25.55%
          510069         510069     510069 - Noosa Waters Revetment Wall                                                     78,768              62,550              35,521                                    45.10%
          510078         510078     510078 - Replace Dune Fencing at First Cutting - CatD2019                                25,000              19,969              19,969                                    79.87%
          510085         510085     510085 - Noosa Heads Main Beach Sand Recycling System Pipework Renewa                   100,000              10,417                   0                                     0.00%
          510092         510092     510092 - Noosa Main Beach Removable Sand Break Seating Structure                         75,000              22,022               4,406                                     5.87%
          510093         510093     510093 - Noosa Main Beach Shower & Rock Wall Seating SEQCSP2124                         185,000             162,862             106,490              70,264                57.56%
          510110         510110     510110 - Sunshine Beach - Beach Access 31 Renewal SEQCSP2124                                  0                   0)                122                                     0.00%

                                                                             Total Coastal Canals and Waterways             634,315             439,117             205,861             121,766                32.45%

          500965         501005     500965 - Cooroy Cemetery Plant & Equipment Shed                                         180,000             152,471                 117                 500                 0.06% ©

                                                                                               Total Cemeteries             180,000             152,471                 117                 500                 0.06%

          510132         510132     510132 - Sunrise Beach Shopping Centre Emergent Works                                                                             5,194                 930                 0.00% ©

                                                                               Total Commercial Land & Property                                                       5,194                 930                 0.00%

          500905         500907     500905 - Rufous St - Stage 3 Community House, Car Park & Landscape                    3,481,193           2,383,182           2,069,714             134,140                59.45%
          500906         500908     500906 - Rufous St - Stage 3 Civil Works (Water Main)                                         0                   0               1.883                   0                 0.00%
          500925         500940     500925 - Rufous St - Stage 3 Digital Hub Expansion                                            0                   0               3,246                   0                 0.00%
          500926         500941     500926 - Rufous St - Stage 3 Project Management                                               0                   0              61,436              10,247                 0.00%
          510015         510015     510015 - NAC Replacement of Light Pole Fittings                                          59,500              37,188                   0                                     0.00%
          510018         510018     510018 - Pomona School of Arts Hall - Amenities Upgrade - W4Q                            81,102              81,102              81,102                                   100.00%
          510031         510031     510031 - Shire Community Halls and Facilities Renewals - W4Q                                  0                   0                 250                                     0.00%
          510033         501027     510033 - Tewantin Sports Complex - Navy Cadets - W4Q                                    204,391               1,930               2,034                                     1.00%
          510072         510035     510072 - NAC Switchboard Replacement                                                    135,000             135,000             123,075                                    91.17%
          510074         510074     510074 - Living Fire Tech Lab - Disaster Rec Cat D                                      450,000             283,030             216,994              88,423                48.22%
          510077         510077     510077 - Peregian Beach Rufous St Public Art - CatD2019                                  49,864                   0)                  0                                     0.00%
          510086         510086     510086 - Sunshine Beach NAC Dosing Controller Renewals                                   17,000              17,000                 386                                     2.27%
          510087         510087     510087 - Sunshine Beach NAC Pool Cleaner Renewal                                         29,000              29,000              18,910                                    65.21%
          510105         510105     510105 - Tewantin ReGen Wellbeing and Community Hub Feasability Study                   100,000               8,333                   0                                     0.00%
          510106         510106     510106 - SLSC Beach Mat                                                                  30,000              20,000              19,530                 545                65.10%
          510111         510111     510111 - Community Facility Maintenance and Renewal SEQCSP2124                          140,000             140,000             131,805             108,608                94.15%
          510112         510112     510112 - Shire Switchboard & Meter-box Upgrade AS/NZ stand SEQCSP2124                    30,000              30,000              24,143                   0                80.48%
          510130         510130     510130 - Noosa Leisure Centre - Roof Emergent Works                                     120,000                   0                 131                   0                 0.11%

                                                                                      Total Community Facilities          4,927,050           3,165,766           2,754,750             341,962                55.91%

          510081         510081     510081 - Noosa Depot Roof Replacment                                                      5,000               5,000               4,980                                    99.60% @
          510095         510095     510095 - Tewantin Emergency Generator                                                    15,000               8,724               5,715                  45                38.10% ©
          510113         510113     510113 - Council Building Upgrades SEQCSP2124                                                 0                   0)             15,790                                     0.00% ©

                                                                                       Total Corporate Buildings             20,000              13,724              26,485                  45               132.43%

          510109         510109     510109 - Noosa Heads Maze Carpark Works Inc Lighting SEQCSP2124                                                                  50,368                                     0.00% &

                                                                                                Total Car Parks                                                      50,368                                     0.00%

          510064         501062     510064 - Trails Master Plan and Implementation Plan                                      65,553              46,125              19,725               13,052               30.09% @
          510068         501066     510068 - Trail 5 Upgrade                                                                534,165             324,894             115,708              72,474                21.66% ©

                                                          Total Environmental Assets, Bushland, Tracks and Trails           599,718             371,019             135,433              85,526                22.58%

          500978      500978YR22    500978 - Shire Gravel Resheeting Annual                                                 410,000             192,188              13,030             154,871                 3.18% @

                                                                                      Total Gravel Road Network             410,000             192,188              13,030             154,871                 3.18%

          510049         501048     510049 - Boreen Point Campground Upgrade Works - U&R                                     39,829              39,829              27,829               4,540                69.87% @

                                                                                            Total Holiday Parks              39,829              39,829              27,829               4,540                69.87%

          510035         501030     510035 - Whole of Shire Mobile Library Service Solution                                 696,916             451,597               7,879             554,817                 113% @
          510094         510094     510094 - New Regional Art Gallery Pre-Feasibility Study                                 125,000              65,104                   0             130,460                 0.00% ©

                                                                                      Total Libraries & Galleries           821,916             516,701               7,879             685,277                 0.96%

 Minor Plant & Equipment

                                                                                                                            Page 19 of 22
Log in to download the original file

2022-05-10 Services and Organisation Committee Meeting Agenda(PDF, 4MB).pdf · 4.6 MB (large file)

Large file: the download may take up to a minute.

Searchable page text hides email addresses. Original files are unchanged and may show email addresses.

The supporting record

Open full page ↗

Source document

Analyse documents ↗Open full page ↗

My Comparisons

Choose two to four records of the same kind. Drag using a handle or use the “Compare” buttons.

Your selected records are saved in this browser for your account. Results use the filters on the page where you choose “Compare selected”.